|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.92M | 22.44M | 16.36M | 29.16M | 43.11M | 20.44M | 13.42M | 19.72M | 6.36M | 4.14M | 11.26M | 12.67M | 10.01M | 6.85M | 3.92M | 4.24M | 3.38M | 3.04M | 3.44M | 2.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.76M | 13.90M | 13.58M | 13.27M | 18.70M | 26.87M | 26.31M | 29.66M | 41.03M | 39.77M | 33.65M | 34.62M | 36.63M | 35.05M | 32.78M | 40.33M | 32.32M | 30.01M | 30.50M | 34.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.69M | 36.34M | 29.95M | 42.43M | 61.81M | 47.32M | 39.73M | 49.38M | 47.39M | 43.92M | 44.91M | 47.29M | 46.64M | 41.90M | 36.70M | 44.56M | 35.71M | 33.05M | 33.95M | 36.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.36M | 26.19M | 30.04M | 34.86M | 19.53M | 7.73M | 17.90M | 4.84M | 6.31M | 7.22M | 8.18M | 10.67M | 7.42M | 4.69M | 8.67M | 7.79M | 5.36M | 8.09M | 8.44M | 7.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 8.76M | 5.92M | 5.54M | 3.57M | 1.84M | 2.03M | 1.39M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.36M | 36.52M | 38.81M | 40.78M | 25.07M | 11.30M | 19.74M | 6.86M | 7.71M | 7.22M | 8.18M | 10.67M | 7.42M | 4.69M | 8.67M | 7.79M | 5.36M | 8.09M | 8.44M | 7.90M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 4.40M | 4.11M | 4.65M | 4.82M | 4.90M | 4.88M | 4.64M | 4.53M | 4.35M | 4.27M | 4.12M | 4.26M | 3.98M | 4.22M | 3.89M | 3.79M | 3.59M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.33M | 16.19M | 14.74M | 16.54M | 13.70M | 15.79M | 17.22M | 16.28M | 17.93M | 13.23M | 15.22M | 17.90M | 17.05M | 15.21M | 16.96M | 16.56M | 16.60M | 13.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95M | 10.58M | 18.70M | 20.59M | 18.86M | 21.19M | 18.52M | 20.68M | 22.10M | 20.91M | 22.47M | 17.58M | 19.49M | 22.02M | 21.30M | 19.19M | 21.18M | 20.45M | 20.39M | 17.19M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.67M | 0.77M | 0.70M | 0.76M | 7.36M | 0.77M | 1.27M | 1.80M | 1.30M | 0.00M | 0.95M | 1.00M | 0.88M | 0.97M | 0.75M | 0.72M | 0.74M | 0.69M | 0.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.81M | 95.89M | 88.22M | 104.51M | 106.50M | 87.94M | 91.78M | 88.81M | 88.52M | 82.55M | 77.80M | 77.65M | 75.71M | 70.57M | 68.76M | 73.27M | 63.66M | 63.00M | 64.13M | 63.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.22M | 68.54M | 76.63M | 87.93M | 92.20M | 96.69M | 98.82M | 100.15M | 98.68M | 96.82M | 95.03M | 93.48M | 91.82M | 90.05M | 88.94M | 87.35M | 85.55M | 84.01M | 82.24M | 79.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 11.25M | 13.15M | 13.87M | 8.79M | 9.65M | 9.97M | 6.52M | 6.29M | 7.22M | 8.53M | 8.39M | 8.31M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.22M | 68.54M | 76.63M | 87.93M | 92.20M | 96.69M | 98.82M | 100.15M | 98.68M | 96.82M | 95.03M | 93.48M | 91.82M | 90.05M | 88.94M | 87.35M | 85.55M | 84.01M | 82.24M | 79.18M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.43M | 175.70M | 177.99M | 206.30M | 207.50M | 194.28M | 200.58M | 195.67M | 193.66M | 186.77M | 181.52M | 179.67M | 175.98M | 160.74M | 157.81M | 160.72M | 149.31M | 147.09M | 146.43M | 142.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 30.25M | 24.41M | 20.40M | 13.29M | 9.29M | 8.13M | 6.40M | 5.37M | 3.58M | 3.39M | 4.78M | 2.59M | 3.11M | 3.25M | 4.29M | 4.72M | 4.06M | 4.57M | 5.34M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 5.06M | 1.40M | 1.44M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 35.31M | 25.81M | 21.84M | 14.71M | 10.71M | 9.55M | 7.82M | 6.79M | 5.00M | 4.81M | 6.20M | 4.01M | 4.53M | 4.67M | 5.71M | 6.14M | 5.48M | 5.99M | 6.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 1.09M | 2.30M | 1.06M | 2.57M | 1.01M | 1.49M | 0.97M | 0.95M | 0.93M | 0.73M | 0.87M | 0.72M | 0.94M | 0.88M | 1.07M | 0.71M | 0.83M | 0.83M | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.83M | 0.34M | 3.73M | 4.33M | 3.33M | 0.67M | 1.99M | 0.56M | 1.99M | 1.68M | 0.63M | 0.17M | 1.04M | 1.33M | 0.87M | 1.39M | 1.29M | 1.56M | 0.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.28M | 0.29M | 0.29M | 0.29M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.30M | 0.30M | 0.31M | 0.32M | 0.33M | 0.33M | 0.34M | 0.35M | 0.36M | 0.37M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 4.52M | 2.55M | 4.96M | 5.67M | | | 0.06M | 0.06M | 0.01M | 0.04M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | | 0.96M | 0.68M | 0.44M | 0.23M | 0.30M | 0.29M | 0.20M | 0.49M | 0.30M | 0.38M | 0.38M | 1.05M | 0.75M | 0.87M | 0.35M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.02M | 47.63M | 36.20M | 35.32M | 28.43M | 16.25M | 14.99M | 12.14M | 10.29M | 8.87M | 9.26M | 9.38M | 6.87M | 7.42M | 8.02M | 8.78M | 9.50M | 8.99M | 9.63M | 9.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 1.96M | 1.89M | 1.81M | 1.74M | 1.66M | 1.60M | 1.53M | 1.46M | 1.39M | 1.31M | 1.23M | 1.15M | 1.07M | 0.99M | 0.90M | 0.81M | 0.72M | 0.62M | 0.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38M | 51.46M | 60.31M | 70.00M | 72.01M | 73.87M | 75.01M | 75.46M | 74.44M | 72.97M | 71.52M | 69.77M | 68.29M | 66.81M | 65.34M | 63.87M | 62.39M | 60.92M | 59.40M | 58.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.21M | 49.59M | 38.09M | 37.14M | 30.17M | 17.91M | 16.59M | 13.67M | 11.75M | 10.26M | 10.57M | 10.61M | 8.03M | 8.49M | 9.01M | 9.68M | 10.31M | 9.70M | 10.25M | 10.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.59M | 101.06M | 98.40M | 107.14M | 102.18M | 91.78M | 91.60M | 89.13M | 86.19M | 83.22M | 82.09M | 80.38M | 76.32M | 75.31M | 74.35M | 73.55M | 72.70M | 70.62M | 69.65M | 68.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.24M | 2.17M | 2.10M | 2.03M | 1.96M | 1.89M | 1.82M | 1.75M | 1.68M | 1.61M | 1.54M | 1.46M | 1.39M | 1.31M | 1.23M | 1.15M | 1.07M | 0.98M | 0.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.84M | 74.64M | 79.60M | 99.17M | 105.32M | 102.50M | 108.98M | 106.54M | 107.47M | 103.54M | 99.42M | 99.29M | 99.66M | 85.44M | 83.46M | 87.17M | 76.61M | 76.47M | 76.78M | 74.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.84M | 74.64M | 79.60M | 99.17M | 105.32M | 102.50M | 108.98M | 106.54M | 107.47M | 103.54M | 99.42M | 99.29M | 99.66M | 85.44M | 83.46M | 87.17M | 76.61M | 76.47M | 76.78M | 74.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.43M | 175.70M | 177.99M | 206.30M | 207.50M | 194.28M | 200.58M | 195.67M | 193.66M | 186.77M | 181.52M | 179.67M | 175.98M | 160.74M | 157.81M | 160.72M | 149.31M | 147.09M | 146.43M | 142.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.53M | | 1.09M | | 3.56M | | | | 4.09M | | | | 4.09M | | | | 4.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 13.85M | 20.34M | 41.18M | 48.74M | 45.04M | 50.37M | 46.03M | 46.96M | 43.03M | 38.92M | 38.79M | 39.16M | 24.94M | 22.96M | 26.67M | 16.11M | 15.97M | 16.28M | 13.87M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.16M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.16M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.16M | 0.07M | 0.07M | 0.07M | 0.16M | 0.16M | 0.07M |