|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 334.79M | 401.17M | 438.76M | 435.23M | 495.78M | 584.58M | 631.91M | 609.15M | 589.85M | 590.19M | 563.18M | 516.59M | 458.19M | 523.87M | 537.17M | 518.49M | 504.27M | 569.34M | 724.56M | 1,158.83M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 208.68M | 256.57M | 267.30M | 254.44M | 320.86M | 397.15M | 437.91M | 420.11M | 387.01M | 395.32M | 386.83M | 349.83M | 305.92M | 372.21M | 374.68M | 367.74M | 358.28M | 416.88M | 559.76M | 912.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.34M | 1.34M | 1.37M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.11M | 4.80M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 5.15M | 5.60M | 6.54M | 6.26M | 6.14M | 4.40M | 4.11M | 4.56M | 4.56M | 5.04M | 7.66M | 12.09M | 10.24M | 8.18M | 8.79M | 9.98M | 8.06M | 9.27M | 8.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 85.63M | 62.92M | 51.29M | 64.71M | 43.08M | 49.95M | 47.10M | 54.48M | 53.23M | 57.48M | 53.25M | 57.11M | 51.27M | 61.23M | 60.59M | 72.05M | 57.76M | 71.54M | 65.55M | 83.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 421.82M | 474.87M | 519.80M | 571.95M | 627.90M | 683.80M | 716.65M | 739.74M | 759.76M | 734.10M | 1,852.37M | 649.35M | 577.96M | 580.44M | 596.18M | 3,693.91M | 551.42M | 601.98M | 646.09M | 969.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 513.32M | 542.93M | 576.69M | 643.20M | 677.23M | 739.89M | 768.15M | 798.34M | 817.54M | 796.13M | 1,910.66M | 714.12M | 641.31M | 651.91M | 664.95M | 3,774.75M | 619.16M | 681.59M | 720.91M | 1,061.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -74.27M | -75.00M | -89.10M | -89.33M | -92.25M | -103.05M | -117.21M | -133.31M | -142.70M | -157.18M | -171.29M | -181.83M | -192.16M | -207.21M | -215.62M | -233.38M | -227.43M | -247.14M | -265.79M | -256.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 34.35M | -11.55M | -4.33M | 4.17M | 113.96M | 51.87M | 97.95M | -3.13M | -25.00M | 41.07M | 77.67M | -157.64M | 89.93M | 64.38M | -82.60M | 89.83M | -45.40M | -14.53M | -17.88M | 24.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 34.35M | -11.55M | -4.33M | 4.17M | 113.96M | 51.87M | 97.95M | -3.13M | -25.00M | 41.07M | 77.67M | -157.64M | 89.93M | 64.38M | -82.60M | 89.83M | -45.40M | -14.53M | -17.88M | 24.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -218.45M | -228.32M | -231.35M | -293.14M | -159.75M | -206.48M | -155.51M | -325.62M | -395.39M | -322.05M | -1441.09M | -537.00M | -285.35M | -270.88M | -425.99M | -3399.82M | -387.72M | -373.91M | -280.02M | -134.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -14.13M | -14.91M | 9.98M | 28.33M | -3.28M | 3.28M | | 2.29M | -59.62M | 18.68M | 29.85M | -1.59M | -2.20M | -10.95M | -13.80M | 0.14M | -110.55M | -94.93M | -2.17M | 40.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -204.32M | -213.41M | 24.13M | 579.64M | -87.78M | -209.76M | 210.56M | -327.91M | -240.39M | 55.47M | -1470.94M | 542.94M | -283.15M | 139.07M | -83.77M | -4322.71M | -277.17M | -278.98M | -277.85M | 103.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -180.53M | -172.16M | -265.46M | -282.95M | -68.69M | -197.33M | -366.07M | -390.94M | -95.39M | -396.20M | -401.48M | -185.28M | -195.33M | -399.00M | -328.42M | -586.29M | -327.18M | -558.76M | -294.43M | -278.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.20 | 0.12 | -0.19 | -0.42 | -0.06 | 0.99 | 0.30 | -1.12 | 0.26 | -4.92 | -1.60 | -0.40 | 0.63 | -0.37 | -12.66 | 0.22 | 1.22 | 0.07 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.20 | 0.11 | -0.19 | -0.42 | -0.06 | 0.96 | 0.29 | -1.12 | 0.25 | -4.92 | -1.60 | -0.40 | 0.55 | -0.37 | -12.66 | 0.20 | 1.07 | 0.06 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 202.56M | 204.38M | 204.35M | 205.13M | 208.68M | 211.13M | 212.70M | 211.35M | 214.55M | 216.02M | 216.03M | 216.64M | 219.88M | 221.18M | 223.69M | 222.22M | 226.41M | 227.79M | 230.98M | 229.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 202.56M | 204.38M | 213.02M | 205.13M | 208.68M | 211.13M | 218.66M | 219.16M | 214.55M | 221.85M | 216.03M | 216.64M | 219.88M | 255.11M | 222.08M | 222.22M | 257.91M | 261.15M | 267.47M | 264.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.18M | 171.29M | | | 207.21M | 215.62M | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 203.56M | 205.37M | 206.89M | 208.18M | 209.42M | 211.94M | 212.95M | 214.18M | 215.17M | 217.04M | 217.71M | 219.39M | 220.67M | 223.30M | 224.09M | 225.66M | 227.32M | 230.32M | 231.60M | 233.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47 | 6.53 | -4.31 | -9.66 | 2.05 | -1.59 | | -0.70 | 15.08 | -5.80 | -2.07 | 0.30 | 0.77 | 4.04 | 3.24 | 0.00 | 28.51 | 25.39 | 0.78 | -30.02 |