RUN Income Statement (2014-2025) | RUN

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 51.94M34.46M-23.87M27.37M72.69M82.60M-18.36M64.20M122.54M68.88M143.79M105.11M130.62M144.55M152.26M144.36M170.54M204.96M240.12M194.50M204.59M215.54M243.94M210.73M181.29M209.76M320.41M334.79M401.17M438.76M435.23M495.78M584.58M631.91M609.15M589.85M590.19M563.18M516.59M458.19M523.87M537.17M518.49M504.27M569.34M724.56M1,158.83M
Gross Profit (Quarter) 26.61M4.23M-71.46M2.44M38.71M37.22M-57.42M6.69M60.94M11.62M102.15M62.50M69.68M97.25M101.03M79.78M106.27M141.76M174.80M138.55M134.56M138.06M134.63M140.46M111.59M139.04M178.80M208.68M256.57M267.30M254.44M320.86M397.15M437.91M420.11M387.01M395.32M386.83M349.83M305.92M372.21M374.68M367.74M358.28M416.88M559.76M912.83M
Operating items
Amortization - Intangibles (Quarter) 0.66M0.57M0.58M0.54M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M1.05M0.89M0.81M1.52M1.52M1.48M1.17M1.17M1.38M1.34M1.34M1.34M1.37M1.34M1.34M1.34M1.34M1.34M1.11M4.80M
Research & Development (Quarter) 2.00M2.04M2.42M2.29M2.49M2.24M2.64M2.46M2.37M2.46M2.90M3.00M3.71M3.94M4.44M3.90M5.05M4.60M5.29M5.47M6.55M6.43M5.10M4.05M4.97M5.21M5.33M5.87M5.15M5.60M6.54M6.26M6.14M4.40M4.11M4.56M4.56M5.04M7.66M12.09M10.24M8.18M8.79M9.98M8.06M9.27M8.82M
Selling, General & Administrative (Quarter) 20.04M17.70M17.71M20.31M19.68M21.49M22.97M23.25M23.61M21.33M24.22M24.61M25.23M27.93M29.64M32.89M28.13M26.72M28.92M29.06M33.04M31.06M31.86M28.07M41.76M41.83M155.09M85.63M62.92M51.29M64.71M43.08M49.95M47.10M54.48M53.23M57.48M53.25M57.11M51.27M61.23M60.59M72.05M57.76M71.54M65.55M83.19M
Other Operating Expenses (Quarter) 60.52M73.37M82.38M72.17M96.72M121.62M139.19M139.85M144.97M139.28M142.46M126.23M142.33M157.86M164.78M164.28M172.32M197.18M212.57M204.14M227.79M238.39M255.41M241.63M218.04M224.92M416.43M421.82M474.87M519.80M571.95M627.90M683.80M716.65M739.74M759.76M734.10M1,852.37M649.35M577.96M580.44M596.18M3,693.91M551.42M601.98M646.09M969.47M
Operating Expenses (Quarter) 82.56M93.10M102.52M94.77M118.89M145.35M164.80M165.56M170.96M163.07M169.59M153.83M171.27M189.72M198.85M201.07M205.51M228.51M246.77M238.68M267.39M275.89M292.36M273.75M264.76M271.95M576.84M513.32M542.93M576.69M643.20M677.23M739.89M768.15M798.34M817.54M796.13M1,910.66M714.12M641.31M651.91M664.95M3,774.75M619.16M681.59M720.91M1,061.48M
Operating Income (Quarter) -30.62M-37.03M-42.38M-45.09M-46.20M-62.75M-65.16M-66.82M-48.42M-51.03M-25.80M-48.72M-40.65M-45.17M-46.59M-56.71M-34.97M-23.55M-6.65M-44.17M-62.80M-60.34M-48.43M-63.02M-83.47M-62.19M-256.43M-178.53M-141.77M-137.93M-207.97M-181.45M-155.31M-136.25M-189.19M-227.69M-205.94M-1347.48M-197.53M-183.12M-128.05M-127.78M-3256.26M-114.89M-112.25M3.65M97.36M
EBIT (Quarter) -30.62M-37.03M-42.38M-45.09M-46.20M-62.75M-65.16M-66.82M-48.42M-51.03M-25.80M-48.72M-40.65M-45.17M-46.59M-56.71M-34.97M-23.55M-6.65M-44.17M-62.80M-60.34M-48.43M-63.02M-83.47M-62.19M-256.43M-178.53M-141.77M-137.93M-207.97M-181.45M-155.31M-136.25M-189.19M-227.69M-205.94M-1347.48M-197.53M-183.12M-128.05M-127.78M-3256.26M-114.89M-112.25M3.65M97.36M
Non-operating items
Interest & Investment Income (Quarter) -6.66M-7.43M-7.76M-7.13M-8.43M-8.47M-9.20M-11.52M-13.06M-13.96M-34.80M-20.56M-21.97M-23.22M-26.51M-28.20M-31.87M-34.48M-37.22M-41.34M-42.31M-43.91M-46.69M-49.92M-50.72M-51.37M-78.59M-74.27M-75.00M-89.10M-89.33M-92.25M-103.05M-117.21M-133.31M-142.70M-157.18M-171.29M-181.83M-192.16M-207.21M-215.62M-233.38M-227.43M-247.14M-265.79M-256.42M
Other Non Operating Income (Quarter) -0.30M-1.02M-0.09M-1.34M0.53M-0.03M-0.04M0.38M-0.47M-0.21M0.09M-1.28M1.69M-0.51M4.52M-8.49M-4.76M-1.39M-3.11M0.05M-0.15M0.86M7.42M34.35M-11.55M-4.33M4.17M113.96M51.87M97.95M-3.13M-25.00M41.07M77.67M-157.64M89.93M64.38M-82.60M89.83M-45.40M-14.53M-17.88M24.39M
Non Operating Income (Quarter) -0.30M-1.02M-0.09M-0.36M0.53M-0.03M-0.04M0.38M-0.47M-0.21M0.09M-1.28M1.69M-0.51M4.52M-8.49M-4.76M-1.39M-3.11M0.05M-0.15M0.86M7.42M34.35M-11.55M-4.33M4.17M113.96M51.87M97.95M-3.13M-25.00M41.07M77.67M-157.64M89.93M64.38M-82.60M89.83M-45.40M-14.53M-17.88M24.39M
Net income details
EBT (Quarter) -38.66M-45.12M-55.03M-52.52M-56.08M-71.31M-74.29M-77.80M-61.52M-65.03M-60.22M-69.75M-62.83M-68.30M-74.38M-83.22M-67.35M-53.51M-46.79M-90.27M-106.50M-107.36M-95.11M-112.89M-134.34M-112.69M-327.60M-218.45M-228.32M-231.35M-293.14M-159.75M-206.48M-155.51M-325.62M-395.39M-322.05M-1441.09M-537.00M-285.35M-270.88M-425.99M-3399.82M-387.72M-373.91M-280.02M-134.67M
Tax Provisions (Quarter) -5.92M-6.21M0.90M0.01M3.21M9.94M43.12M5.40M10.78M14.52M-18.34M8.20M4.38M-5.99M2.73M-3.36M-1.91M5.17M-8.12M-3.34M0.21M-27.29M-30.15M-14.13M-14.91M9.98M28.33M-3.28M3.28M2.29M-59.62M18.68M29.85M-1.59M-2.20M-10.95M-13.80M0.14M-110.55M-94.93M-2.17M40.43M
Profit After Tax (Quarter) -17.23M-45.12M-26.69M-18.00M7.54M-72.22M-235.68M13.13M-64.73M16.88M12.47M-75.16M18.35M-82.81M-56.03M28.03M7.41M-47.52M-5.89M-13.86M-104.58M28.99M12.50M-109.55M-134.55M-85.40M-297.45M-204.32M-213.41M24.13M579.64M-87.78M-209.76M210.56M-327.91M-240.39M55.47M-1470.94M542.94M-283.15M139.07M-83.77M-4322.71M-277.17M-278.98M-277.85M103.57M
Income from Non-Controlling Interests (Quarter) -15.52M-34.52M-57.41M-69.45M-59.28M-90.94M-97.37M-91.85M-115.81M-85.04M-91.96M-110.82M-125.29M-119.45M-79.14M-44.63M-43.63M-73.04M-103.29M-141.52M-99.50M-81.59M-120.99M-122.85M-128.13M-180.53M-172.16M-265.46M-282.95M-68.69M-197.33M-366.07M-390.94M-95.39M-396.20M-401.48M-185.28M-195.33M-399.00M-328.42M-586.29M-327.18M-558.76M-294.43M-278.68M
Income from Continuing Operations (Quarter) -32.75M-45.12M-55.03M-52.52M-49.87M-72.22M-74.31M-77.80M-64.73M-74.97M-103.34M-75.16M-73.61M-82.81M-56.03M-91.42M-71.73M-47.52M-49.52M-86.91M-104.58M-112.53M-87.00M-109.55M-134.55M-85.40M-297.45M-204.32M-213.41M-241.33M-321.47M-156.47M-209.76M-155.51M-327.91M-335.77M-340.72M-1470.94M-535.41M-283.15M-259.93M-412.19M-3399.95M-277.17M-278.98M-277.85M-175.11M
Consolidated Net Income (Quarter) -32.75M-45.12M-55.03M-52.52M-49.87M-72.22M-74.31M-77.80M-64.73M-74.97M-103.34M-75.16M-73.61M-82.81M-56.03M-91.42M-71.73M-47.52M-49.52M-86.91M-104.58M-112.53M-87.00M-109.55M-134.55M-85.40M-297.45M-204.32M-213.41M-241.33M-321.47M-156.47M-209.76M-155.51M-327.91M-335.77M-340.72M-1470.94M-535.41M-283.15M-259.93M-412.19M-3399.95M-277.17M-278.98M-277.85M-175.11M
Income towards Parent Company (Quarter) -32.75M-45.12M-55.03M-52.52M-49.87M-72.22M-74.31M-77.80M-64.73M-74.97M-103.34M-75.16M-73.61M-82.81M-56.03M-91.42M-71.73M-47.52M-49.52M-86.91M-104.58M-112.53M-87.00M-109.55M-134.55M-85.40M-297.45M-204.32M-213.41M-241.33M-321.47M-156.47M-209.76M-155.51M-327.91M-335.77M-340.72M-1470.94M-535.41M-283.15M-259.93M-412.19M-3399.95M-277.17M-278.98M-277.85M-175.11M
Preferred Dividend Payments (Quarter) 7.54M24.89M
Net Income towards Common Stockholders (Quarter) -17.23M-15.21M-26.69M-52.52M-57.41M-27.66M-15.02M13.13M32.64M16.88M29.03M12.73M-73.61M-82.81M-56.03M-91.42M-71.73M-47.52M-49.52M-86.91M-104.58M-112.53M-87.00M-109.55M-134.55M-85.40M-297.45M-204.32M-213.41M-241.33M-321.47M-156.47M-209.76M-155.51M-327.91M-335.77M-340.72M-1470.94M-535.41M-283.15M-259.93M-412.19M-3399.95M-277.17M-278.98M-277.85M-175.11M
Additional items
EPS (Basic) (Quarter) -0.72-0.64-1.13-0.740.33-0.41-0.270.130.320.160.120.090.170.260.650.260.07-0.03-0.05-0.12-0.010.250.11-0.23-0.110.30-1.21-0.12-0.200.12-0.19-0.42-0.060.990.30-1.120.26-4.92-1.60-0.400.63-0.37-12.660.221.220.070.45
EPS (Weighted Average and Diluted) (Quarter) -0.740.33-0.41-0.270.130.310.160.120.090.170.260.630.250.06-0.02-0.05-0.12-0.010.230.10-0.23-0.110.28-1.21-0.12-0.200.11-0.19-0.42-0.060.960.29-1.120.25-4.92-1.60-0.400.55-0.37-12.660.201.070.060.38
Shares Outstanding (Weighted Average) (Quarter) 23.83M22.28M22.80M24.43M26.21M39.61M55.09M101.27M101.62M102.71M102.37M104.04M104.57M105.78M105.43M107.45M109.56M111.13M110.09M113.91M115.77M117.65M116.40M119.22M120.20M121.81M139.61M202.56M204.38M204.35M205.13M208.68M211.13M212.70M211.35M214.55M216.02M216.03M216.64M219.88M221.18M223.69M222.22M226.41M227.79M230.98M229.81M
Shares Outstanding (Diluted Average) (Quarter) 55.09M104.77M104.70M104.96M106.47M106.91M107.89M108.21M110.78M113.93M116.05M117.11M113.91M115.77M125.15M123.88M119.22M120.28M121.81M139.61M202.56M204.38M213.02M205.13M208.68M211.13M218.66M219.16M214.55M221.85M216.03M216.64M219.88M255.11M222.08M222.22M257.91M261.15M267.47M264.46M
EBITDA (Quarter) -30.62M-37.03M-42.38M-45.09M-46.20M-62.75M-65.16M-66.82M-48.42M-51.03M-25.80M-48.72M-40.65M-45.17M-46.59M-56.71M-34.97M-23.55M-6.65M-44.17M-62.80M-60.34M-48.43M-63.02M-83.47M-62.19M-256.43M-178.53M-141.77M-137.93M-207.97M-181.45M-155.31M-136.25M-189.19M-227.69M-205.94M-1347.48M-197.53M-183.12M-128.05M-127.78M-3256.26M-114.89M-112.25M3.65M97.36M
Interest Expenses (Quarter) 1.39M0.66M0.54M1.02M0.09M-0.07M157.18M171.29M207.21M215.62M
Shares Outstanding (Quarter) 54.84M26.50M100.81M101.28M101.58M102.83M103.44M104.64M105.94M106.68M107.35M108.68M110.49M113.15M114.74M117.20M117.92M118.45M120.12M122.31M127.55M201.41M203.56M205.37M206.89M208.18M209.42M211.94M212.95M214.18M215.17M217.04M217.71M219.39M220.67M223.30M224.09M225.66M227.32M230.32M231.60M233.61M
Tax Rate (Quarter) 15.3011.08-1.27-0.02-5.22-15.28-71.59-7.74-17.16-21.2624.66-9.86-6.5011.19-5.833.721.79-4.818.532.96-0.1624.229.206.476.53-4.31-9.662.05-1.59-0.7015.08-5.80-2.070.300.774.043.240.0028.5125.390.78-30.02