|
Revenue (Quarter)
|
51.94M | 34.46M | -23.87M | 27.37M | 72.69M | 82.60M | -18.36M | 64.20M | 122.54M | 68.88M | 143.79M | 105.11M | 130.62M | 144.55M | 152.26M | 144.36M | 170.54M | 204.96M | 240.12M | 194.50M | 204.59M | 215.54M | 243.94M | 210.73M | 181.29M | 209.76M | 320.41M | 334.79M | 401.17M | 438.76M | 435.23M | 495.78M | 584.58M | 631.91M | 609.15M | 589.85M | 590.19M | 563.18M | 516.59M | 458.19M | 523.87M | 537.17M | 518.49M | 504.27M | 569.34M | 724.56M | 1,158.83M |
|
Gross Profit (Quarter)
|
26.61M | 4.23M | -71.46M | 2.44M | 38.71M | 37.22M | -57.42M | 6.69M | 60.94M | 11.62M | 102.15M | 62.50M | 69.68M | 97.25M | 101.03M | 79.78M | 106.27M | 141.76M | 174.80M | 138.55M | 134.56M | 138.06M | 134.63M | 140.46M | 111.59M | 139.04M | 178.80M | 208.68M | 256.57M | 267.30M | 254.44M | 320.86M | 397.15M | 437.91M | 420.11M | 387.01M | 395.32M | 386.83M | 349.83M | 305.92M | 372.21M | 374.68M | 367.74M | 358.28M | 416.88M | 559.76M | 912.83M |
|
Amortization - Intangibles (Quarter)
|
0.66M | 0.57M | 0.58M | 0.54M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 0.89M | 0.81M | 1.52M | 1.52M | 1.48M | 1.17M | 1.17M | 1.38M | 1.34M | 1.34M | 1.34M | 1.37M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.11M | 4.80M | | | | | | | | | |
|
Research & Development (Quarter)
|
2.00M | 2.04M | 2.42M | 2.29M | 2.49M | 2.24M | 2.64M | 2.46M | 2.37M | 2.46M | 2.90M | 3.00M | 3.71M | 3.94M | 4.44M | 3.90M | 5.05M | 4.60M | 5.29M | 5.47M | 6.55M | 6.43M | 5.10M | 4.05M | 4.97M | 5.21M | 5.33M | 5.87M | 5.15M | 5.60M | 6.54M | 6.26M | 6.14M | 4.40M | 4.11M | 4.56M | 4.56M | 5.04M | 7.66M | 12.09M | 10.24M | 8.18M | 8.79M | 9.98M | 8.06M | 9.27M | 8.82M |
|
Selling, General & Administrative (Quarter)
|
20.04M | 17.70M | 17.71M | 20.31M | 19.68M | 21.49M | 22.97M | 23.25M | 23.61M | 21.33M | 24.22M | 24.61M | 25.23M | 27.93M | 29.64M | 32.89M | 28.13M | 26.72M | 28.92M | 29.06M | 33.04M | 31.06M | 31.86M | 28.07M | 41.76M | 41.83M | 155.09M | 85.63M | 62.92M | 51.29M | 64.71M | 43.08M | 49.95M | 47.10M | 54.48M | 53.23M | 57.48M | 53.25M | 57.11M | 51.27M | 61.23M | 60.59M | 72.05M | 57.76M | 71.54M | 65.55M | 83.19M |
|
Other Operating Expenses (Quarter)
|
60.52M | 73.37M | 82.38M | 72.17M | 96.72M | 121.62M | 139.19M | 139.85M | 144.97M | 139.28M | 142.46M | 126.23M | 142.33M | 157.86M | 164.78M | 164.28M | 172.32M | 197.18M | 212.57M | 204.14M | 227.79M | 238.39M | 255.41M | 241.63M | 218.04M | 224.92M | 416.43M | 421.82M | 474.87M | 519.80M | 571.95M | 627.90M | 683.80M | 716.65M | 739.74M | 759.76M | 734.10M | 1,852.37M | 649.35M | 577.96M | 580.44M | 596.18M | 3,693.91M | 551.42M | 601.98M | 646.09M | 969.47M |
|
Operating Expenses (Quarter)
|
82.56M | 93.10M | 102.52M | 94.77M | 118.89M | 145.35M | 164.80M | 165.56M | 170.96M | 163.07M | 169.59M | 153.83M | 171.27M | 189.72M | 198.85M | 201.07M | 205.51M | 228.51M | 246.77M | 238.68M | 267.39M | 275.89M | 292.36M | 273.75M | 264.76M | 271.95M | 576.84M | 513.32M | 542.93M | 576.69M | 643.20M | 677.23M | 739.89M | 768.15M | 798.34M | 817.54M | 796.13M | 1,910.66M | 714.12M | 641.31M | 651.91M | 664.95M | 3,774.75M | 619.16M | 681.59M | 720.91M | 1,061.48M |
|
Operating Income (Quarter)
|
-30.62M | -37.03M | -42.38M | -45.09M | -46.20M | -62.75M | -65.16M | -66.82M | -48.42M | -51.03M | -25.80M | -48.72M | -40.65M | -45.17M | -46.59M | -56.71M | -34.97M | -23.55M | -6.65M | -44.17M | -62.80M | -60.34M | -48.43M | -63.02M | -83.47M | -62.19M | -256.43M | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
EBIT (Quarter)
|
-30.62M | -37.03M | -42.38M | -45.09M | -46.20M | -62.75M | -65.16M | -66.82M | -48.42M | -51.03M | -25.80M | -48.72M | -40.65M | -45.17M | -46.59M | -56.71M | -34.97M | -23.55M | -6.65M | -44.17M | -62.80M | -60.34M | -48.43M | -63.02M | -83.47M | -62.19M | -256.43M | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
Interest & Investment Income (Quarter)
|
-6.66M | -7.43M | -7.76M | -7.13M | -8.43M | -8.47M | -9.20M | -11.52M | -13.06M | -13.96M | -34.80M | -20.56M | -21.97M | -23.22M | -26.51M | -28.20M | -31.87M | -34.48M | -37.22M | -41.34M | -42.31M | -43.91M | -46.69M | -49.92M | -50.72M | -51.37M | -78.59M | -74.27M | -75.00M | -89.10M | -89.33M | -92.25M | -103.05M | -117.21M | -133.31M | -142.70M | -157.18M | -171.29M | -181.83M | -192.16M | -207.21M | -215.62M | -233.38M | -227.43M | -247.14M | -265.79M | -256.42M |
|
Other Non Operating Income (Quarter)
|
| | | -0.30M | -1.02M | -0.09M | -1.34M | 0.53M | -0.03M | -0.04M | 0.38M | -0.47M | -0.21M | 0.09M | -1.28M | 1.69M | -0.51M | 4.52M | -8.49M | -4.76M | -1.39M | -3.11M | | 0.05M | -0.15M | 0.86M | 7.42M | 34.35M | -11.55M | -4.33M | 4.17M | 113.96M | 51.87M | 97.95M | -3.13M | -25.00M | 41.07M | 77.67M | -157.64M | 89.93M | 64.38M | -82.60M | 89.83M | -45.40M | -14.53M | -17.88M | 24.39M |
|
Non Operating Income (Quarter)
|
| | | -0.30M | -1.02M | -0.09M | -0.36M | 0.53M | -0.03M | -0.04M | 0.38M | -0.47M | -0.21M | 0.09M | -1.28M | 1.69M | -0.51M | 4.52M | -8.49M | -4.76M | -1.39M | -3.11M | | 0.05M | -0.15M | 0.86M | 7.42M | 34.35M | -11.55M | -4.33M | 4.17M | 113.96M | 51.87M | 97.95M | -3.13M | -25.00M | 41.07M | 77.67M | -157.64M | 89.93M | 64.38M | -82.60M | 89.83M | -45.40M | -14.53M | -17.88M | 24.39M |
|
EBT (Quarter)
|
-38.66M | -45.12M | -55.03M | -52.52M | -56.08M | -71.31M | -74.29M | -77.80M | -61.52M | -65.03M | -60.22M | -69.75M | -62.83M | -68.30M | -74.38M | -83.22M | -67.35M | -53.51M | -46.79M | -90.27M | -106.50M | -107.36M | -95.11M | -112.89M | -134.34M | -112.69M | -327.60M | -218.45M | -228.32M | -231.35M | -293.14M | -159.75M | -206.48M | -155.51M | -325.62M | -395.39M | -322.05M | -1441.09M | -537.00M | -285.35M | -270.88M | -425.99M | -3399.82M | -387.72M | -373.91M | -280.02M | -134.67M |
|
Tax Provisions (Quarter)
|
-5.92M | | | | -6.21M | 0.90M | 0.01M | | 3.21M | 9.94M | 43.12M | 5.40M | 10.78M | 14.52M | -18.34M | 8.20M | 4.38M | -5.99M | 2.73M | -3.36M | -1.91M | 5.17M | -8.12M | -3.34M | 0.21M | -27.29M | -30.15M | -14.13M | -14.91M | 9.98M | 28.33M | -3.28M | 3.28M | | 2.29M | -59.62M | 18.68M | 29.85M | -1.59M | -2.20M | -10.95M | -13.80M | 0.14M | -110.55M | -94.93M | -2.17M | 40.43M |
|
Profit After Tax (Quarter)
|
-17.23M | -45.12M | -26.69M | -18.00M | 7.54M | -72.22M | -235.68M | 13.13M | -64.73M | 16.88M | 12.47M | -75.16M | 18.35M | -82.81M | -56.03M | 28.03M | 7.41M | -47.52M | -5.89M | -13.86M | -104.58M | 28.99M | 12.50M | -109.55M | -134.55M | -85.40M | -297.45M | -204.32M | -213.41M | 24.13M | 579.64M | -87.78M | -209.76M | 210.56M | -327.91M | -240.39M | 55.47M | -1470.94M | 542.94M | -283.15M | 139.07M | -83.77M | -4322.71M | -277.17M | -278.98M | -277.85M | 103.57M |
|
Income from Non-Controlling Interests (Quarter)
|
-15.52M | | | -34.52M | -57.41M | -69.45M | -59.28M | -90.94M | -97.37M | -91.85M | -115.81M | -85.04M | -91.96M | -110.82M | -125.29M | -119.45M | -79.14M | -44.63M | -43.63M | -73.04M | -103.29M | -141.52M | -99.50M | -81.59M | -120.99M | -122.85M | -128.13M | -180.53M | -172.16M | -265.46M | -282.95M | -68.69M | -197.33M | -366.07M | -390.94M | -95.39M | -396.20M | -401.48M | -185.28M | -195.33M | -399.00M | -328.42M | -586.29M | -327.18M | -558.76M | -294.43M | -278.68M |
|
Income from Continuing Operations (Quarter)
|
-32.75M | -45.12M | -55.03M | -52.52M | -49.87M | -72.22M | -74.31M | -77.80M | -64.73M | -74.97M | -103.34M | -75.16M | -73.61M | -82.81M | -56.03M | -91.42M | -71.73M | -47.52M | -49.52M | -86.91M | -104.58M | -112.53M | -87.00M | -109.55M | -134.55M | -85.40M | -297.45M | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Consolidated Net Income (Quarter)
|
-32.75M | -45.12M | -55.03M | -52.52M | -49.87M | -72.22M | -74.31M | -77.80M | -64.73M | -74.97M | -103.34M | -75.16M | -73.61M | -82.81M | -56.03M | -91.42M | -71.73M | -47.52M | -49.52M | -86.91M | -104.58M | -112.53M | -87.00M | -109.55M | -134.55M | -85.40M | -297.45M | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Income towards Parent Company (Quarter)
|
-32.75M | -45.12M | -55.03M | -52.52M | -49.87M | -72.22M | -74.31M | -77.80M | -64.73M | -74.97M | -103.34M | -75.16M | -73.61M | -82.81M | -56.03M | -91.42M | -71.73M | -47.52M | -49.52M | -86.91M | -104.58M | -112.53M | -87.00M | -109.55M | -134.55M | -85.40M | -297.45M | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
Preferred Dividend Payments (Quarter)
|
| | | | 7.54M | 24.89M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-17.23M | -15.21M | -26.69M | -52.52M | -57.41M | -27.66M | -15.02M | 13.13M | 32.64M | 16.88M | 29.03M | 12.73M | -73.61M | -82.81M | -56.03M | -91.42M | -71.73M | -47.52M | -49.52M | -86.91M | -104.58M | -112.53M | -87.00M | -109.55M | -134.55M | -85.40M | -297.45M | -204.32M | -213.41M | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M |
|
EPS (Basic) (Quarter)
|
-0.72 | -0.64 | -1.13 | -0.74 | 0.33 | -0.41 | -0.27 | 0.13 | 0.32 | 0.16 | 0.12 | 0.09 | 0.17 | 0.26 | 0.65 | 0.26 | 0.07 | -0.03 | -0.05 | -0.12 | -0.01 | 0.25 | 0.11 | -0.23 | -0.11 | 0.30 | -1.21 | -0.12 | -0.20 | 0.12 | -0.19 | -0.42 | -0.06 | 0.99 | 0.30 | -1.12 | 0.26 | -4.92 | -1.60 | -0.40 | 0.63 | -0.37 | -12.66 | 0.22 | 1.22 | 0.07 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.74 | 0.33 | -0.41 | -0.27 | 0.13 | 0.31 | 0.16 | 0.12 | 0.09 | 0.17 | 0.26 | 0.63 | 0.25 | 0.06 | -0.02 | -0.05 | -0.12 | -0.01 | 0.23 | 0.10 | -0.23 | -0.11 | 0.28 | -1.21 | -0.12 | -0.20 | 0.11 | -0.19 | -0.42 | -0.06 | 0.96 | 0.29 | -1.12 | 0.25 | -4.92 | -1.60 | -0.40 | 0.55 | -0.37 | -12.66 | 0.20 | 1.07 | 0.06 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
23.83M | 22.28M | 22.80M | 24.43M | 26.21M | 39.61M | 55.09M | 101.27M | 101.62M | 102.71M | 102.37M | 104.04M | 104.57M | 105.78M | 105.43M | 107.45M | 109.56M | 111.13M | 110.09M | 113.91M | 115.77M | 117.65M | 116.40M | 119.22M | 120.20M | 121.81M | 139.61M | 202.56M | 204.38M | 204.35M | 205.13M | 208.68M | 211.13M | 212.70M | 211.35M | 214.55M | 216.02M | 216.03M | 216.64M | 219.88M | 221.18M | 223.69M | 222.22M | 226.41M | 227.79M | 230.98M | 229.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 55.09M | | 104.77M | 104.70M | 104.96M | 106.47M | 106.91M | 107.89M | 108.21M | 110.78M | 113.93M | 116.05M | 117.11M | 113.91M | 115.77M | 125.15M | 123.88M | 119.22M | 120.28M | 121.81M | 139.61M | 202.56M | 204.38M | 213.02M | 205.13M | 208.68M | 211.13M | 218.66M | 219.16M | 214.55M | 221.85M | 216.03M | 216.64M | 219.88M | 255.11M | 222.08M | 222.22M | 257.91M | 261.15M | 267.47M | 264.46M |
|
EBITDA (Quarter)
|
-30.62M | -37.03M | -42.38M | -45.09M | -46.20M | -62.75M | -65.16M | -66.82M | -48.42M | -51.03M | -25.80M | -48.72M | -40.65M | -45.17M | -46.59M | -56.71M | -34.97M | -23.55M | -6.65M | -44.17M | -62.80M | -60.34M | -48.43M | -63.02M | -83.47M | -62.19M | -256.43M | -178.53M | -141.77M | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M |
|
Interest Expenses (Quarter)
|
1.39M | 0.66M | 0.54M | | 1.02M | 0.09M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.18M | 171.29M | | | 207.21M | 215.62M | | | | | |
|
Shares Outstanding (Quarter)
|
| | 54.84M | | 26.50M | 100.81M | 101.28M | 101.58M | 102.83M | 103.44M | | 104.64M | 105.94M | 106.68M | 107.35M | 108.68M | 110.49M | | 113.15M | 114.74M | 117.20M | 117.92M | 118.45M | 120.12M | 122.31M | 127.55M | 201.41M | 203.56M | 205.37M | 206.89M | 208.18M | 209.42M | 211.94M | 212.95M | 214.18M | 215.17M | 217.04M | 217.71M | 219.39M | 220.67M | 223.30M | 224.09M | 225.66M | 227.32M | 230.32M | 231.60M | 233.61M |
|
Tax Rate (Quarter)
|
15.30 | | | | 11.08 | -1.27 | -0.02 | | -5.22 | -15.28 | -71.59 | -7.74 | -17.16 | -21.26 | 24.66 | -9.86 | -6.50 | 11.19 | -5.83 | 3.72 | 1.79 | -4.81 | 8.53 | 2.96 | -0.16 | 24.22 | 9.20 | 6.47 | 6.53 | -4.31 | -9.66 | 2.05 | -1.59 | | -0.70 | 15.08 | -5.80 | -2.07 | 0.30 | 0.77 | 4.04 | 3.24 | 0.00 | 28.51 | 25.39 | 0.78 | -30.02 |