|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.76M | 435.23M | 495.78M | 584.58M | 631.91M | 609.15M | 589.85M | 590.19M | 563.18M | 516.59M | 458.19M | 523.87M | 537.17M | 518.49M | 504.27M | 569.34M | 724.56M | 1,158.83M | 722.23M | 869.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.54M | 240.89M | 201.78M | 202.55M | 311.78M | -9.94M | 320.02M | 270.54M | 283.74M | 287.78M | 269.53M | 130.12M | 125.31M | -21.68M | 308.63M | 104.14M | 165.48M | 633.58M | 314.74M | 342.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.23M | 194.34M | 294.00M | 382.03M | 320.12M | 619.10M | 269.83M | 319.65M | 279.44M | 228.81M | 188.65M | 393.75M | 411.86M | 540.17M | 195.64M | 465.19M | 559.08M | 525.25M | 407.49M | 527.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.38M | 1.34M | 1.11M | 4.80M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 606.34M | 6.26M | 187.43M | 193.99M | 189.04M | 202.84M | 194.88M | 176.35M | 166.76M | 152.26M | 10.24M | 162.49M | 586.65M | 9.98M | 152.46M | 9.27M | -427.12M | 178.53M | 190.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.29M | 64.71M | 43.08M | 49.95M | 47.10M | 54.48M | 53.23M | 57.48M | 53.25M | 57.11M | 51.27M | 61.23M | 60.59M | 72.05M | 57.76M | 71.54M | 65.55M | 83.19M | 74.64M | 92.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.80M | -27.85M | 627.90M | 502.51M | 527.06M | 554.82M | 561.48M | 543.78M | 1,681.06M | 490.25M | 437.78M | 580.44M | 441.87M | 3,116.05M | 551.42M | 457.58M | 646.09M | 1,405.40M | 512.57M | 552.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.69M | 643.20M | 677.23M | 739.89M | 768.15M | 798.34M | 817.54M | 796.13M | 1,910.66M | 714.12M | 641.31M | 651.91M | 664.95M | 3,774.75M | 619.16M | 681.59M | 720.91M | 1,061.48M | 765.74M | 835.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M | -43.51M | 34.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M | -43.51M | 34.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | 4.17M | 113.96M | 51.87M | 97.95M | -3.13M | -25.00M | 41.07M | 77.67M | -157.64M | 89.93M | 64.38M | -82.60M | 89.83M | -45.40M | -14.53M | -17.88M | 24.39M | 17.19M | 17.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.10M | -89.33M | -92.25M | -103.05M | -117.21M | -133.31M | -142.70M | -157.18M | -171.29M | -181.83M | -192.16M | -207.21M | -215.62M | -233.38M | -227.43M | -247.14M | -265.79M | -256.42M | -263.94M | -264.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -231.35M | -293.14M | -159.75M | -206.48M | -155.51M | -325.62M | -395.39M | -322.05M | -1441.09M | -537.00M | -285.35M | -270.88M | -425.99M | -3399.82M | -387.72M | -373.91M | -280.02M | -134.67M | -290.27M | -212.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 28.33M | -3.28M | 3.28M | | 2.29M | -59.62M | 18.68M | 29.85M | -1.59M | -2.20M | -10.95M | -13.80M | 0.14M | -110.55M | -94.93M | -2.17M | 40.43M | 7.07M | -3.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | -321.47M | -156.47M | -12.43M | -155.51M | 695.11M | -335.77M | 55.47M | -1069.46M | -1428.47M | -87.82M | -259.93M | -412.19M | -3399.95M | 50.01M | 279.77M | 16.59M | -1355.48M | -297.33M | -208.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -265.46M | -282.95M | -68.69M | -197.33M | -366.07M | -390.94M | -95.39M | -396.20M | -401.48M | -185.28M | -195.33M | -399.00M | -328.42M | -586.29M | -327.18M | -558.76M | -294.43M | -278.68M | -464.98M | -323.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M | -297.33M | -208.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M | -297.33M | -208.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M | -297.33M | -208.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -241.33M | -321.47M | -156.47M | -209.76M | -155.51M | -327.91M | -335.77M | -340.72M | -1470.94M | -535.41M | -283.15M | -259.93M | -412.19M | -3399.95M | -277.17M | -278.98M | -277.85M | -175.11M | -297.33M | -208.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | -1.57 | -0.75 | -0.99 | -0.73 | -1.55 | -1.57 | -1.58 | -6.77 | -2.47 | -1.29 | -1.17 | -1.84 | -15.30 | -1.22 | -1.22 | -1.20 | -0.76 | -1.27 | -0.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 | -1.57 | -0.75 | -0.99 | -0.70 | -1.50 | -1.57 | -1.54 | -6.77 | -2.47 | -1.29 | -1.02 | -1.84 | -15.30 | -1.07 | -1.07 | -1.04 | -0.66 | -1.09 | -0.76 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.10M | 205.13M | 208.68M | 211.13M | 212.70M | 211.35M | 214.55M | 216.02M | 217.34M | 216.64M | 219.88M | 222.47M | 223.69M | 222.22M | 226.41M | 229.17M | 230.98M | 229.81M | 234.58M | 239.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.02M | 205.13M | 208.68M | 211.13M | 220.85M | 219.16M | 214.55M | 221.85M | 217.34M | 216.64M | 219.88M | 255.11M | 223.69M | 222.22M | 257.91M | 261.15M | 267.47M | 264.46M | 272.35M | 274.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.89M | 208.18M | 209.42M | 211.94M | 212.95M | 214.18M | 215.17M | 217.04M | 217.71M | 219.39M | 220.67M | 223.30M | 224.09M | 225.66M | 227.32M | 230.32M | 231.60M | 233.61M | 235.51M | 240.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -137.93M | -207.97M | -181.45M | -155.31M | -136.25M | -189.19M | -227.69M | -205.94M | -1347.48M | -197.53M | -183.12M | -128.05M | -127.78M | -3256.26M | -114.89M | -112.25M | 3.65M | 97.36M | -43.51M | 34.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.17M | 55.51M | 115.79M | 71.56M | 78.88M | 90.39M | 93.99M | 157.18M | 171.29M | 120.02M | 136.71M | 207.21M | 215.62M | -388.37M | 172.33M | 2.86M | 17.01M | -515.47M | 210.72M | 5.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.31% | -9.66% | 2.05% | -1.59% | | -0.70% | 15.08% | -5.80% | -2.07% | 0.30% | 0.77% | 4.04% | 3.24% | 0.00% | 28.51% | 25.39% | 0.78% | -30.02% | -2.43% | 1.87% |