|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 7.48B | 7.83B | 6.04B | 4.77B | 5.38B | 6.22B | 5.89B | 5.39B | 5.46B | 6.59B | 5.61B | 6.01B | 6.68B | 5.58B | 5.16B | 4.78B | 5.97B | 7.43B | 6.82B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 7.48B | 7.83B | 6.04B | 4.77B | 5.38B | 6.22B | 5.89B | 5.39B | 5.46B | 6.59B | 5.61B | 6.01B | 6.68B | 5.58B | 5.16B | 4.78B | 5.97B | 7.43B | 6.82B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91B | 9.54B | 9.66B | 9.08B | 10.39B | 9.72B | 9.11B | 10.07B | 9.90B | 10.06B | 10.84B | 10.28B | 10.25B | 10.41B | 10.98B | 11.75B | 12.38B | 12.84B | 14.70B | 12.95B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48B | 10.90B | 11.36B | 11.57B | 11.84B | 12.30B | 11.53B | 12.73B | 12.97B | 12.70B | 26.48B | 13.10B | 13.58B | 14.68B | 14.57B | 15.24B | 15.69B | 16.60B | 17.09B | 18.07B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40B | 20.44B | 21.02B | 20.64B | 22.23B | 22.01B | 20.64B | 22.80B | 22.87B | 22.75B | 37.32B | 23.38B | 23.83B | 25.10B | 25.55B | 26.99B | 28.07B | 29.44B | 31.79B | 31.02B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.77B | 18.47B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 9.43B | 9.18B | 9.75B | 10.14B | 10.44B | 10.62B | 11.33B | 12.00B | 12.05B | 11.78B | 12.39B | 13.05B | 13.46B | 12.77B | 13.62B | 14.01B | 13.81B | 13.36B | 14.15B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 4.65B | 4.02B | 4.31B | 4.32B | 4.47B | 4.96B | 5.49B | 5.65B | 6.26B | 7.08B | 6.65B | 6.33B | 6.84B | 7.24B | 7.47B | 7.79B | 7.91B | 7.74B | 8.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.88B | 41.99B | 42.05B | 40.74B | 41.46B | 41.82B | 42.44B | 45.50B | 45.91B | 46.52B | 48.42B | 48.02B | 49.23B | 51.76B | 51.13B | 52.92B | 54.66B | 57.12B | 60.33B | 60.01B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 7.52B | | | | 8.15B | | | | 8.62B | | | | 9.19B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | | | | 3.87B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66B | 14.52B | 14.97B | 14.84B | 14.74B | 14.67B | 15.17B | 15.15B | 15.29B | 15.35B | 15.75B | 15.64B | 15.69B | 15.89B | 16.09B | 16.14B | 16.20B | 16.32B | 16.87B | 16.84B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.39B | 53.79B | 54.44B | 54.32B | 53.81B | 53.17B | 53.84B | 53.90B | 54.12B | 53.88B | 53.70B | 53.64B | 53.35B | 53.76B | 52.79B | 53.05B | 53.33B | 53.31B | 53.34B | 53.28B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.52B | 38.84B | 38.52B | 38.12B | 37.56B | 37.05B | 36.82B | 36.48B | 36.23B | 35.87B | 35.40B | 34.96B | 34.50B | 34.16B | 33.44B | 33.12B | 32.75B | 32.26B | 31.84B | 31.48B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.92B | 92.63B | 92.95B | 92.43B | 91.37B | 90.21B | 90.66B | 90.38B | 90.36B | 89.75B | 89.10B | 88.60B | 87.85B | 87.92B | 86.23B | 86.16B | 86.08B | 85.57B | 85.19B | 84.76B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41B | 4.80B | 6.62B | 6.68B | 6.91B | 7.10B | 6.16B | 6.21B | 6.33B | 6.62B | 4.58B | 3.92B | 4.42B | 5.10B | 5.30B | 5.62B | 6.23B | 5.69B | 4.67B | 5.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.83B | 0.82B | 0.80B | 0.80B | 0.78B | 0.78B | 0.80B | 0.82B | 0.86B | 0.86B | 0.95B | 1.00B | 1.07B | 1.06B | 1.10B | 1.13B | 1.14B | 1.19B | 1.22B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.84B | 158.77B | 161.40B | 159.37B | 159.02B | 158.22B | 158.86B | 161.64B | 162.16B | 162.44B | 161.87B | 160.19B | 161.17B | 164.82B | 162.86B | 164.86B | 167.14B | 168.67B | 171.08B | 170.43B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 8.67B | 8.75B | 8.27B | 9.73B | 9.02B | 9.90B | 10.06B | 10.13B | 10.31B | 10.70B | 10.52B | 10.94B | 11.83B | 12.90B | 13.44B | 13.43B | 14.55B | 15.89B | 15.98B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.13B | 0.14B | 0.11B | 2.19B | 0.62B | 0.22B | 1.08B | 1.17B | 0.19B | 0.17B | 0.23B | 0.22B | 0.18B | 0.21B | 1.64B | 0.21B | 0.20B | 0.23B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | 8.87B | 8.88B | 8.41B | 9.85B | 11.21B | 10.52B | 10.28B | 11.20B | 11.48B | 10.89B | 10.69B | 11.17B | 12.05B | 13.08B | 13.66B | 15.07B | 14.77B | 16.10B | 16.20B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 9.69B | 2.66B | 1.88B | 12.46B | 11.21B | 2.40B | 11.57B | 2.12B | 2.60B | 2.49B | 1.86B | 2.06B | 2.67B | 2.62B | 1.87B | 2.13B | 2.94B | 3.31B | 2.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00B | | 11.72B | 14.28B | 14.92B | 15.01B | 17.05B | 15.97B | 14.83B | 15.22B | 15.86B | 14.84B | 14.35B | 14.22B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.27B | 0.02B | 0.02B | 0.11B | 2.19B | 0.59B | 1.54B | 1.08B | 1.17B | 1.28B | 0.17B | 0.23B | 3.11B | 2.35B | 2.84B | 2.08B | 0.21B | 0.20B | 4.21B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59B | 12.54B | 13.72B | 13.74B | 13.43B | 13.37B | 14.60B | 14.87B | 15.16B | 15.25B | 17.18B | 17.12B | 17.66B | 18.44B | 18.62B | 19.04B | 19.19B | 20.11B | 21.61B | 21.94B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.79B | 34.13B | 35.45B | 35.06B | 37.79B | 38.37B | 39.11B | 40.13B | 41.76B | 45.00B | 46.76B | 45.02B | 49.56B | 52.25B | 51.50B | 52.62B | 54.33B | 53.23B | 58.78B | 58.58B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.92B | 30.77B | 31.33B | 31.31B | 31.27B | 31.06B | 30.69B | 32.72B | 32.72B | 32.70B | 42.35B | 42.33B | 40.30B | 38.82B | 38.73B | 38.24B | 38.26B | 38.26B | 34.29B | 32.97B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 9.74B | 7.86B | 7.71B | 7.54B | 7.36B | 4.81B | 4.68B | 4.58B | 4.46B | 2.38B | 2.32B | 2.26B | 2.23B | 2.10B | 2.06B | 2.04B | 1.98B | 2.07B | 2.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.63B | 1.60B | 1.52B | 1.55B | 1.55B | 1.55B | 1.55B | 1.58B | 1.62B | 1.61B | 1.61B | 1.67B | 1.71B | 1.77B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.54B | 1.66B | 1.63B | 1.59B | 1.54B | 1.94B | 1.62B | 1.57B | 1.52B | 1.76B | 1.41B | 1.42B | 1.59B | 1.63B | 1.65B | 1.62B | 1.65B | 1.60B | 1.52B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88B | 9.62B | 10.42B | 9.64B | 8.79B | 8.12B | 8.45B | 8.11B | 7.44B | 7.51B | 7.51B | 6.97B | 6.94B | 7.07B | 6.94B | 6.95B | 6.65B | 7.15B | 7.20B | 7.31B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.05B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.10B | 0.03B | 0.08B | 0.11B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.12B | 0.10B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.09B | 85.80B | 86.70B | 85.34B | 86.99B | 86.46B | 84.65B | 87.25B | 88.07B | 91.20B | 100.42B | 98.05B | 100.49B | 101.96B | 100.90B | 101.52B | 102.89B | 102.28B | 103.94B | 102.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.11B | 31.04B | 31.35B | 31.33B | 31.39B | 33.25B | 31.29B | 34.26B | 33.80B | 33.87B | 43.64B | 42.50B | 40.53B | 41.94B | 41.08B | 41.09B | 40.34B | 38.48B | 34.49B | 37.19B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.72B | 72.94B | 74.66B | 73.99B | 71.99B | 71.73B | 74.18B | 74.35B | 74.06B | 71.21B | 61.41B | 62.10B | 60.65B | 62.83B | 61.92B | 63.31B | 64.21B | 66.36B | 65.25B | 66.28B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.72B | 72.94B | 74.66B | 73.99B | 71.99B | 71.73B | 74.18B | 74.35B | 74.06B | 71.21B | 61.41B | 62.10B | 60.65B | 62.83B | 61.92B | 63.31B | 64.21B | 66.36B | 65.25B | 66.28B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.84B | 158.77B | 161.40B | 159.37B | 159.02B | 158.22B | 158.86B | 161.64B | 162.16B | 162.44B | 161.87B | 160.19B | 161.17B | 164.82B | 162.86B | 164.86B | 167.14B | 168.67B | 171.08B | 170.43B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.02B | 0.14B | 0.00B | 0.00B | 0.00B | 0.39B | 0.00B | 0.00B | 0.00B | 0.38B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56B | -3.94B | -1.92B | -2.12B | -2.93B | -4.12B | -2.02B | -1.99B | -1.50B | -2.12B | -2.42B | -2.63B | -2.72B | -1.97B | -3.75B | -3.21B | 54.10B | -2.43B | -2.72B | 57.86B |