|
Net Income (Quarter)
|
-0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | | -0.13M | -0.07M | -0.08M | | -0.07M | -0.07M | -0.18M | -0.31M | -0.57M | -0.64M | | -0.53M | -0.54M | -0.58M | -1.21M | -1.58M | -0.04M | -0.23M | 0.05M | 0.19M | 0.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.10M | 0.34M | 0.44M | | | | 0.02M | | 0.02M | 0.06M | 0.06M | -0.12M | | |
|
Cash from Operations (Quarter)
|
-0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | -0.11M | -0.08M | -604.00 | -0.01M | -0.01M | -0.01M | | -0.03M | -0.15M | -0.22M | -1.14M | | -0.52M | -0.42M | -0.71M | -0.55M | -0.70M | 0.07M | -0.17M | -0.35M | -0.04M | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | | | | | -0.48M | 0.63M | 0.72M | 0.30M | -1.64M | 0.03M | 0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.19M | | | -0.02M | 0.02M | -0.01M | | | | | | |
|
Change in Account Payables (Quarter)
|
-527.00 | 0.00M | -0.00M | 527.00 | 0.00M | -0.00M | -300.00 | 0.00M | -0.01M | 0.01M | 0.01M | -0.01M | 0.01M | | 0.04M | 0.09M | 0.02M | 0.09M | | | | | | | | | | 0.02M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.04M | 0.05M | 0.05M | 0.04M | 0.05M | | 0.13M | -0.04M | 0.02M | -0.01M | | -0.02M | 0.08M | -0.04M | -0.02M | | | 0.40M | -0.40M | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -0.01M | | | | | | | 0.03M | | | | | -0.02M | 0.07M | -0.01M | -0.00M | -0.00M | 0.01M | 0.01M | | 0.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09M | 0.14M | 0.02M | 0.02M | 0.08M | | 0.04M | 0.32M | 1.00 | -0.32M | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -0.15M | | | -0.09M | | -0.02M | -0.02M | -0.08M | -0.18M | -0.04M | -0.32M | -1.00 | 0.32M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | | 0.10M | 0.34M | 0.00M | | | | 0.02M | | 0.02M | 0.06M | 0.06M | -0.12M | | |
|
Cash from Financing Activities (Quarter)
|
| | | 0.01M | | 0.01M | 0.01M | 0.16M | 0.07M | | 0.02M | 0.00M | 0.01M | | 0.30M | 0.17M | 0.29M | 1.37M | | 0.23M | 0.30M | 1.66M | | 0.58M | 0.33M | 0.05M | 0.04M | 0.06M | -0.01M |
|
Change in Cash (Quarter)
|
-0.01M | 0.01M | -0.00M | 0.00M | -0.01M | 81.00 | 0.00M | 0.01M | -0.01M | -604.00 | 0.01M | -0.01M | 0.00M | | 0.12M | 0.01M | 0.08M | 0.14M | | -0.31M | -0.14M | 0.87M | -0.73M | -0.16M | 0.08M | -0.11M | | 0.02M | -0.02M |
|
Free Cash Flow (Quarter)
|
-0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | -0.11M | -0.08M | -604.00 | -0.01M | -0.01M | -0.01M | | -0.03M | -0.15M | -0.22M | -1.23M | -0.14M | -0.54M | -0.44M | -0.79M | -0.55M | -0.73M | -0.25M | -0.17M | -0.04M | -0.04M | -0.01M |
|
Net Cash Flow (Quarter)
|
-0.01M | -0.00M | -0.00M | 0.00M | -0.01M | 81.00 | 0.00M | 0.05M | -0.01M | -604.00 | 0.01M | -0.01M | 0.00M | | 0.12M | 0.01M | 0.08M | 0.14M | | -0.31M | -0.14M | 0.87M | -0.73M | -0.16M | 0.08M | -0.11M | | 0.02M | -0.02M |