|
Cash & Equivalents (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 937.00 | 333.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.14M | 0.14M | 0.21M | 0.27M | 0.50M | 0.18M | 0.05M | 0.92M | 0.19M | 0.03M | 0.11M | | | 0.02M | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 937.00 | 333.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.14M | 0.14M | 0.21M | 0.27M | 0.50M | 0.18M | 0.05M | 0.92M | 0.19M | 0.03M | 0.11M | | | 0.02M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.03M | 0.19M | 0.19M | 0.19M | 0.17M | 0.19M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M |
|
Prepaid Assets (Quarter)
|
750.00 | 750.00 | 750.00 | | | | | 0.01M | | | | | | | | | | | | | | 0.05M | 0.05M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Current Assets (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.02M | 937.00 | 333.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.13M | 0.14M | 0.24M | 0.46M | 0.69M | 0.37M | 0.21M | 1.16M | 0.42M | 0.28M | 0.35M | 0.24M | 0.23M | 0.25M | 0.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09M | 0.60M | 0.61M | 0.63M | 0.70M | 1.19M | 1.84M | 1.52M | 1.52M | 1.51M | 1.29M | 1.29M |
|
Intangibles (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | | | | | 0.33M | 0.30M | 0.28M | 0.25M | 0.20M | 0.17M | 0.17M | 0.17M | 0.20M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | | | | | 0.33M | 0.30M | 0.28M | 0.25M | 0.20M | 0.17M | 0.17M | 0.17M | 0.20M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.01M | | | | 0.07M | | | | 0.06M | | | | 0.09M | | | 0.60M | | | | 1.17M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | | | | | 0.33M | 0.30M | 0.28M | 0.34M | 0.83M | 0.78M | 0.80M | 0.87M | 1.78M | 2.41M | 2.08M | 2.05M | 2.02M | 1.78M | 1.76M |
|
Assets (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.45M | 0.44M | 0.52M | 0.80M | 1.51M | 1.16M | 1.01M | 2.03M | 2.20M | 2.69M | 2.43M | 2.29M | 2.25M | 2.03M | 2.07M |
|
Accounts Payables (Quarter)
|
750.00 | 0.00M | 750.00 | 300.00 | 0.00M | 300.00 | | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.06M | 0.08M | 0.07M | 0.11M | 0.04M | 0.13M | 0.12M | 0.47M | 1.20M | 0.70M | 0.86M | 0.89M | 0.73M | 0.77M |
|
Notes Payables (Quarter)
|
| | | 0.03M | | | | 0.65M | 0.72M | 0.72M | 0.74M | 0.74M | | | | 0.88M | 0.89M | 0.02M | 0.67M | 0.02M | 0.02M | 0.45M | 1.10M | 1.94M | 2.23M | 2.49M | 0.82M | 2.44M | 2.46M |
|
Payables (Quarter)
|
750.00 | 0.00M | 750.00 | 0.03M | 0.00M | 300.00 | | 0.66M | 0.72M | 0.73M | 0.76M | 0.76M | 0.03M | 0.03M | 0.01M | 0.95M | 0.97M | 0.09M | 0.79M | 0.07M | 0.15M | 0.57M | 1.56M | 3.14M | 2.93M | 3.35M | 1.71M | 3.17M | 3.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.03M | 0.07M | 0.12M | 0.16M | 0.21M | 0.26M | 0.30M | 0.34M | 0.40M | 0.42M | 0.34M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.06M | 0.08M | 0.10M | 0.12M | 0.15M | 0.17M |
|
Short term Debt (Quarter)
|
0.01M | 0.02M | 0.02M | | 0.03M | 0.04M | | 0.00M | | | | | 0.75M | 0.76M | 0.76M | 0.03M | | | 0.04M | | | 1.15M | | 1.16M | 1.06M | 0.06M | 0.04M | 0.13M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M | 0.10M |
|
Total Current Liabilities (Quarter)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | | 0.69M | 0.79M | 0.85M | 0.92M | 0.97M | 1.03M | 1.09M | 1.22M | 1.49M | 1.56M | 0.98M | 1.21M | 0.13M | 0.47M | 2.05M | 3.05M | 5.12M | 4.86M | 4.91M | 4.97M | 4.46M | 4.43M |
|
Convertible Debt (Quarter)
|
| | | | | | | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 0.47M | 0.32M | 0.32M | 0.32M | 0.32M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.36M | 0.34M | 0.32M | 0.28M | 0.26M | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.08M | | | | | | | | 2.37M | 2.37M | 2.37M | 2.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1.81M | 1.83M | 1.21M | | | | | | | | 3.00M | 3.03M | 2.50M | 2.45M |
|
Total Liabilities (Quarter)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | | 2.89M | 2.99M | 3.05M | 3.12M | 3.17M | 3.23M | 3.29M | 1.68M | 1.81M | 1.87M | 1.30M | 1.52M | 0.28M | 0.62M | 2.20M | 3.58M | 5.63M | 5.35M | 5.37M | 5.40M | 4.87M | 4.81M |
|
Total Debt (Quarter)
|
0.01M | 0.02M | 0.02M | | 0.03M | 0.04M | | 0.00M | | | | | 0.75M | 0.76M | 0.76M | 0.03M | | | 0.04M | | | 1.15M | | 1.16M | 1.06M | 0.06M | 0.04M | 0.13M | 0.05M |
|
Common Equity (Quarter)
|
-0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | 0.01M | -2.86M | -2.99M | -3.05M | -3.11M | -3.17M | -3.23M | -3.28M | -1.36M | -1.36M | -1.35M | -0.49M | -0.01M | 0.88M | 0.40M | -0.17M | -1.38M | -2.94M | -2.92M | -3.09M | -3.14M | -2.84M | -2.74M |
|
Shareholder's Equity (Quarter)
|
-0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | 0.01M | -2.86M | -2.99M | -3.05M | -3.11M | -3.17M | -3.23M | -3.28M | -1.36M | -1.36M | -1.35M | -0.49M | -0.01M | 0.88M | 0.40M | -0.17M | -1.38M | -2.94M | -2.92M | -3.09M | -3.14M | -2.84M | -2.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.45M | 0.44M | 0.52M | 0.80M | 1.51M | 1.16M | 1.01M | 2.03M | 2.20M | 2.69M | 2.43M | 2.29M | 2.25M | 2.03M | 2.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | 2.66M | 2.66M | 2.66M | 2.66M | 2.66M | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.08M | -0.08M | -0.09M | -0.09M | -2.63M | -2.76M | -2.83M | -2.91M | -2.98M | -3.05M | -3.11M | -3.29M | -3.60M | -4.17M | -4.81M | -5.65M | -6.19M | -6.72M | -7.31M | -8.52M | -10.10M | -10.14M | -10.37M | -10.32M | -10.12M | -10.08M |