|
Revenue (Quarter)
|
653.00 | 876.00 | 0.01M | 0.02M | 737.00 | 0.01M | 556.00 | 745.00 | 104.00 | 378.00 | 105.00 | | 503.00 | 0.00M | 0.00M | 0.00M | 0.07M | 0.02M | 0.06M | 0.10M | 0.15M | 0.06M | 0.11M | 0.01M | 0.01M | 0.01M | 0.00M | 0.05M | 0.14M | 0.24M | 0.34M | 0.28M | 0.31M | 0.24M | 0.26M | 0.33M | 0.41M | 0.33M | 0.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.00M | 649.00 | 907.00 | 0.00M | 0.05M | 0.02M | 0.04M | 0.03M | 0.10M | 0.04M | 0.08M | 0.09M | 0.01M | 0.00M | 0.00M | 0.04M | 0.03M | 0.19M | 0.21M | 0.14M | 0.13M | 0.14M | 0.15M | 0.11M | 0.19M | 0.14M | 0.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | 104.00 | 378.00 | 105.00 | | -740.00 | 0.00M | 945.00 | 160.00 | 0.02M | 0.01M | 0.02M | 0.07M | 0.05M | 0.02M | 0.02M | -0.07M | 0.00M | 0.01M | 0.00M | 0.01M | 0.11M | 0.05M | 0.13M | 0.14M | 0.18M | 0.10M | 0.11M | 0.21M | 0.22M | 0.19M | 0.18M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.15M | -0.09M | -0.06M | 0.61M | | | | -966.00 | 0.00M | 0.01M | 0.00M | -0.03M | 0.01M | 0.04M | 0.08M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 154.00 | | 183.00 | | | | | | | | | 0.02M | | | 0.00M | -36.00 | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 322.00 | 15.00 | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.09M | 0.01M | 0.04M | 0.04M | 0.05M | 0.31M | 0.14M | 0.10M | 0.10M | 0.01M | 0.11M | 0.04M | 0.04M | 0.01M | 0.06M | 0.08M | 0.08M | 0.12M | 0.13M | 0.14M | 0.14M | 0.15M | 0.20M | 0.20M | 0.14M |
|
Other Operating Expenses (Quarter)
|
0.01M | 0.02M | 0.01M | 0.04M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.05M | 0.05M | 0.05M | 0.08M | 0.05M | 0.39M | -0.12M | -0.06M | -1.32M | 2.56M | -0.62M | -0.50M | 0.02M | 0.26M | 0.10M | 0.00M | 0.04M | 0.08M | -0.14M | | -0.14M | | 0.14M | | | | | | |
|
Operating Expenses (Quarter)
|
0.01M | 0.02M | 0.01M | 0.04M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.06M | 0.07M | 0.10M | 0.14M | 0.14M | 0.42M | 0.49M | 0.39M | 0.48M | 3.78M | 0.21M | 0.27M | 0.22M | 0.27M | 0.21M | 0.04M | 0.08M | 0.09M | 0.11M | 0.14M | 0.11M | 0.14M | 0.18M | 0.18M | 0.17M | 0.21M | 0.23M | 0.23M | 0.20M |
|
Operating Income (Quarter)
|
| | | | | | | | -0.01M | -0.02M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.47M | -0.39M | -0.46M | -3.70M | -0.15M | -0.25M | -0.20M | -0.34M | -0.20M | -0.04M | -0.08M | -0.08M | 0.00M | -0.09M | 0.02M | 0.01M | 0.01M | -0.08M | -0.06M | 0.00M | -0.01M | -0.05M | -0.01M |
|
EBIT (Quarter)
|
| | | | | | | | -0.01M | -0.02M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.47M | -0.39M | -0.46M | -3.70M | -0.15M | -0.25M | -0.20M | -0.34M | -0.20M | -0.04M | -0.08M | -0.08M | 0.00M | -0.09M | 0.02M | 0.01M | 0.01M | -0.08M | -0.06M | 0.00M | -0.01M | -0.05M | -0.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03M | -0.53M | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -0.13M | 2.77M | -0.00M | -750.00 | -439.00 | -0.00M | -0.00M | -0.12M | -0.06M | -0.53M | | | | 112.00 | -2.53M | -0.00M | -0.57M | -0.01M | 2.03M | -0.12M | 0.11M | -0.19M | -0.10M | 0.19M | | -0.01M | -0.18M | -0.07M | -0.05M | -0.21M |
|
Non Operating Income (Quarter)
|
0.00M | 0.00M | 152.00 | 955.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.13M | -2.77M | -0.00M | -750.00 | -439.00 | -0.00M | -0.00M | -0.12M | -0.06M | -1.32M | | -0.62M | -0.50M | 0.01M | -1.42M | -0.00M | -0.57M | -0.01M | 2.03M | -0.12M | 0.11M | -0.19M | -0.00M | 0.19M | -0.02M | -0.01M | -0.02M | -0.07M | -0.05M | -0.21M |
|
EBT (Quarter)
|
| | | | | | | | -0.01M | -0.15M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
Profit After Tax (Quarter)
|
-0.01M | -0.02M | -0.01M | -0.03M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.15M | -2.83M | -0.07M | -0.10M | -0.13M | -0.14M | -0.43M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 0.10M | 0.13M | 0.14M | 0.43M | 253.00 | 0.44M | 1.78M | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -0.01M | -0.15M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -0.01M | -0.15M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -0.01M | -0.15M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.04M | | | | -0.03M | | -0.01M | -0.15M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.42M | -0.59M | -0.44M | -1.78M | -3.28M | -0.77M | -0.75M | -0.18M | -1.77M | -0.21M | -0.60M | -0.09M | -0.95M | -0.12M | 0.02M | -0.16M | 0.01M | 0.19M | -0.10M | -0.07M | -0.02M | -0.08M | -0.09M | -0.22M |
|
EPS (Basic) (Quarter)
|
| | 0.00 | | | | 0.00 | | 0.00 | 0.00 | -0.06 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
32.22M | 31.22M | 32.22M | 32.22M | 32.22M | 32.22M | 32.22M | 32.25M | 32.59M | 32.61M | 48.33M | 40.79M | 51.60M | 52.39M | 53.63M | 54.78M | 63.83M | 64.20M | 66.37M | 66.76M | 82.80M | 151.07M | 387.27M | 376.18M | 1,464.86M | 2,989.54M | 3,940.22M | 3,375.95M | 5,565.57M | 5,776.97M | 6,171.06M | 5,922.57M | 5,924.92M | 23.45M | 23.09M | 5,888.24M | 6,374.52M | 25.50M | 25.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,316.37M | | | 5,934.51M | 23.71M | 23.55M | 6,093.34M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | -0.01M | -0.02M | -0.06M | -0.07M | -0.10M | -0.13M | -0.14M | -0.40M | -0.47M | -0.39M | -0.46M | -3.70M | -0.15M | -0.25M | -0.19M | -0.34M | -0.21M | -0.60M | -0.09M | 2.75M | -0.12M | 0.02M | -0.16M | 0.52M | 0.01M | -0.08M | -0.06M | 0.00M | -0.01M | -0.04M | -0.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 0.13M | 0.00M | 0.00M | 750.00 | 439.00 | 0.00M | -0.01M | -0.18M | -0.03M | -0.78M | 1.44M | 0.29M | 0.20M | 0.12M | -0.51M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.01M |