|
Cash & Equivalents (Quarter)
|
0.02M | 854.00 | 382.00 | 0.01M | 254.00 | 167.00 | 69.00 | 0.00M | 132.00 | 116.00 | 0.06M | 0.13M | 0.16M | 0.02M | 0.03M | 0.05M | 0.04M | 0.02M | 0.21M | 0.09M | 0.05M | 0.02M | 0.02M | 0.07M | 0.02M | 328.00 | 248.00 | 0.05M | 0.03M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.04M | 0.02M | 0.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.02M | 854.00 | 382.00 | 0.01M | 254.00 | 167.00 | 69.00 | 0.00M | 132.00 | 116.00 | 0.06M | 0.13M | 0.16M | 0.02M | 0.03M | 0.05M | 0.04M | 0.02M | 0.21M | 0.09M | 0.05M | 0.02M | 0.02M | 0.07M | 0.02M | 328.00 | 248.00 | 0.05M | 0.03M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.04M | 0.02M | 0.06M |
|
Receivables - Net (Quarter)
|
| | 0.01M | | | | | | | | | | | | 756.00 | 0.00M | 0.05M | 0.04M | 0.10M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.00M | 0.03M | 0.02M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.01M | | | | | | | | | | | | 756.00 | 0.00M | 0.05M | 0.04M | 0.10M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.00M | 0.03M | 0.02M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.06M | 0.06M | 0.11M | 0.21M | 0.14M | 0.24M | 0.26M | 0.02M | 0.02M | 0.02M | 0.02M | 0.07M | 0.14M | 0.08M | 0.07M | 0.11M | 0.14M | 0.16M | 0.10M | 0.12M | 0.11M | 0.14M | 0.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.22M | 0.02M | 0.01M | 0.01M | 0.01M | | | | 0.02M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | 0.01M | | | | | 0.00M | | | | 0.17M | 0.20M | 0.07M | 0.31M | 1.31M | 1.28M | 1.13M | 1.32M | 0.33M | 0.21M | 0.30M | 0.32M | 0.12M | 0.04M | 0.02M | 0.02M | 0.12M | 0.18M | 0.10M | 0.12M | 0.15M | 0.17M | 0.18M | 0.13M | 0.15M | 0.18M | 0.18M | 0.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.08M | 0.08M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 973.00 | 922.00 | 870.00 | 819.00 | 768.00 | 768.00 | 768.00 | 614.00 | 614.00 | 358.00 | 307.00 | 307.00 | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 973.00 | 922.00 | 870.00 | 819.00 | 768.00 | 768.00 | 768.00 | 614.00 | 614.00 | 358.00 | 307.00 | 307.00 | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.08M | | | | | 0.03M | | | | 0.01M | 0.07M | 0.12M | 0.12M | 1.74M | 1.52M | 1.29M | 1.06M | 0.03M | 0.15M | 0.14M | 0.13M | 0.11M | 0.02M | 0.02M | 0.02M | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Assets (Quarter)
|
| 0.09M | 0.09M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.07M | 0.18M | 0.27M | 0.20M | 0.43M | 3.05M | 2.79M | 2.42M | 2.38M | 0.36M | 0.36M | 0.43M | 0.44M | 0.24M | 0.06M | 0.04M | 0.04M | 0.24M | 0.28M | 0.20M | 0.21M | 0.23M | 0.25M | 0.25M | 0.19M | 0.21M | 0.23M | 0.22M | 0.21M |
|
Accounts Payables (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.07M | 0.03M | 0.08M | 0.20M | 0.11M | 0.08M | 0.09M | 0.10M | 0.13M | 0.11M | 0.09M | 0.07M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.08M | 0.09M | 0.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.13M | 0.07M | 0.07M | 0.03M | 0.03M | 0.04M | 0.05M | 0.13M | 0.15M | 0.24M | 0.35M | 0.72M | 0.72M | 0.24M | 0.28M | 0.31M | 0.37M | 0.37M | 0.37M | 0.34M | 0.12M | 0.05M | 0.09M | 0.14M | 0.32M | 0.29M | 0.26M | 0.24M | 0.24M | 0.23M |
|
Payables (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.13M | 0.08M | 0.08M | 0.04M | 0.05M | 0.06M | 0.06M | 0.17M | 0.21M | 0.29M | 0.41M | 0.75M | 0.81M | 0.44M | 0.39M | 0.38M | 0.47M | 0.46M | 0.49M | 0.44M | 0.21M | 0.12M | 0.15M | 0.20M | 0.39M | 0.36M | 0.32M | 0.32M | 0.33M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.05M | 0.04M | 0.05M | | 0.08M | 0.08M | 0.03M | 0.08M | 0.03M | 0.04M | 0.03M | 0.03M | 0.10M | 0.02M | 0.12M | 0.10M | 0.11M | 0.11M | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.35M | 0.09M | 0.02M | 0.02M | 0.13M | 0.13M | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M | 0.14M | 0.03M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.19M | 1.81M | 1.03M | 0.93M | | | | | | | | | | | 0.16M | | | 0.17M | | 0.18M | 0.21M | 0.26M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.07M | 0.07M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 0.03M | | 0.13M | 0.09M | 0.09M | 0.05M | 0.06M | 0.07M | 0.07M | 0.34M | 0.41M | 2.12M | 2.09M | 2.13M | 1.72M | 1.77M | 2.38M | 1.91M | 2.32M | 1.95M | 1.58M | 1.16M | 1.05M | 0.73M | 0.76M | 0.58M | 0.69M | 0.70M | 0.68M | 0.79M | 0.86M | 1.01M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.06M | 0.05M | 0.03M | 0.02M | 0.01M | 0.07M | 0.05M | 0.03M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.12M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.10M | | | | 0.34M | | | | 0.30M | 0.17M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.03M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.03M | 0.93M | 0.66M | 0.48M | 1.57M | 1.02M | 1.34M | 0.25M | 0.47M | 0.45M | 0.32M | 0.16M | 0.16M | | | | | 0.11M | 0.13M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.05M | 1.29M | 1.15M | 1.35M | 0.85M | 0.92M | 1.01M | 1.71M | 1.17M | 0.77M | 0.76M | 0.62M | 0.64M | 0.62M | 0.72M | 0.72M | 0.70M | 0.70M | 0.73M | 0.78M |
|
Total Liabilities (Quarter)
|
| 0.11M | 0.12M | 0.12M | 0.11M | 0.11M | 0.13M | 0.11M | 0.11M | 0.13M | 0.09M | 0.09M | 0.05M | 0.06M | 0.07M | 0.07M | 0.34M | 0.41M | 2.12M | 2.09M | 2.22M | 1.81M | 1.83M | 2.42M | 1.94M | 2.34M | 1.96M | 1.65M | 1.22M | 1.08M | 0.78M | 0.80M | 0.62M | 0.72M | 0.72M | 0.70M | 0.81M | 0.86M | 1.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.19M | 1.81M | 1.03M | 0.93M | | | | | | | | | | | 0.16M | 0.08M | | 0.17M | | 0.18M | 0.21M | 0.26M |
|
Common Equity (Quarter)
|
| -0.02M | -0.03M | -0.06M | -0.07M | -0.08M | -0.10M | -0.08M | -0.09M | -0.11M | -0.02M | 0.09M | 0.22M | 0.14M | 0.36M | 2.98M | -2.45M | -2.01M | 0.26M | -1.73M | -1.86M | -1.37M | -1.39M | -2.18M | -1.88M | -2.30M | -1.92M | -1.41M | -0.93M | -0.88M | -0.57M | -0.57M | -0.37M | -0.47M | -0.54M | -0.50M | -0.58M | -0.67M | -0.81M |
|
Shareholder's Equity (Quarter)
|
| -0.02M | -0.03M | -0.06M | -0.07M | -0.08M | -0.10M | -0.08M | -0.09M | -0.11M | -0.02M | 0.09M | 0.22M | 0.14M | 0.36M | 2.98M | -2.45M | -2.01M | 0.26M | -1.73M | -1.86M | -1.37M | -1.39M | -2.18M | -1.88M | -2.30M | -1.92M | -1.41M | -0.93M | -0.88M | -0.57M | -0.57M | -0.37M | -0.47M | -0.54M | -0.50M | -0.60M | -0.64M | -0.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.09M | 0.09M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.07M | 0.18M | 0.27M | 0.20M | 0.43M | 3.05M | 2.79M | 2.42M | 2.38M | 0.36M | 0.36M | 0.43M | 0.44M | 0.24M | 0.06M | 0.04M | 0.04M | 0.24M | 0.28M | 0.20M | 0.21M | 0.23M | 0.25M | 0.25M | 0.19M | 0.21M | 0.23M | 0.22M | 0.21M |
|
Retained Earnings (Quarter)
|
| -0.27M | -0.28M | -0.31M | -0.32M | -0.33M | -0.35M | -0.36M | -0.37M | -0.52M | -3.22M | -3.30M | -3.40M | -3.53M | -3.67M | -4.10M | -4.69M | -5.13M | -6.91M | -10.19M | -10.96M | -11.71M | -11.89M | -13.66M | -13.87M | -14.47M | -14.56M | -15.51M | -15.63M | -15.61M | -15.78M | -15.77M | -15.58M | -15.67M | -15.74M | -15.76M | -15.84M | -15.93M | -16.15M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 10.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |