| Income Statement | Dec2021 | Dec2022 | Dec2023 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|
| Revenue & cost | |||||
| Revenue (Quarter) | 6,647.00M | ||||
| Operating items | |||||
| Other Operating Expenses (Quarter) | 6,064.00M | ||||
| Operating Expenses (Quarter) | 6,064.00M | ||||
| Operating Income (Quarter) | 510.00M | ||||
| EBIT (Quarter) | 510.00M | ||||
| Net income details | |||||
| EBT (Quarter) | 318.00M | ||||
| Profit After Tax (Quarter) | 318.00M | ||||
| Income from Continuing Operations (Quarter) | 318.00M | ||||
| Additional items | |||||
| Shares Outstanding (Weighted Average) (Quarter) | 2,504.60M | 2,348.20M | 3,122.74M | 3,235.71M | 41.00M |
| EBITDA (Quarter) | 510.00M | ||||
| Interest Expenses (Quarter) | 248.00M |