|
Net Income (Quarter)
|
738.71M | | 280.33M | | 485.29M | | | | 156.00M | |
|
Depreciation and Depletion (Quarter)
|
301.95M | | 76.24M | | 182.45M | | | | | |
|
Share-based Compensation (Quarter)
|
| 11.00M | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | 7.00M | | 65.00M | 6.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | -89.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | -51.00M |
|
Change in Working Capital (Quarter)
|
31.00M | | 10.56M | | -32.27M | | -115.00M | | | -51.00M |
|
Change in Receivables (Quarter)
|
| | -66.86M | | | | | | | |
|
Change in Inventory (Quarter)
|
| | -25.80M | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | 55.13M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | -17.59M | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | 866.32M | | | | | |
|
Cash from Operations (Quarter)
|
901.82M | | 365.95M | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
301.95M | | 76.24M | | 182.45M | | | | | |
|
Capital Expenditures (Quarter)
|
| | -79.76M | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 3.52M | | | | | | | |
|
Acquisitions (Quarter)
|
-624.13M | | -1194.04M | | -217.20M | | -96.00M | | | |
|
Divestments (Quarter)
|
| | | | | | | | 523.00M | 73.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
230.51M | | 1.17M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
-187.37M | | -143.10M | | -162.59M | | -186.00M | | | |
|
Exchange Rate Effect (Quarter)
|
-18.87M | | -104.39M | | -27.31M | | -31.00M | | | |
|
Change in Cash (Quarter)
|
-397.66M | | | | -197.34M | | 215.00M | | | 282.00M |
|
Beginning Cash Balance (Quarter)
|
742.75M | | 283.85M | 1,099.95M | 1,090.97M | 1,050.17M | 1,062.00M | 467.00M | | 467.00M |
|
Free Cash Flow (Quarter)
|
| | 79.76M | | | | | | | |
|
Net Cash Flow (Quarter)
|
901.82M | | 365.95M | | | | | | | |