Riskified Ltd. (NYSE: RSKD)

Sector: Technology Industry: Software - Application CIK: 0001851112
Market Cap 788.84 Mn
P/B 2.49
P/E -21.09
P/S 2.33
ROIC (Qtr) -15.60
Div Yield % 0.00
Rev 1y % (Qtr) 3.82
Total Debt (Qtr) 25.68 Mn
Debt/Equity (Qtr) 0.08

About

Riskified Ltd., a company listed on the New York Stock Exchange (NYSE) under the ticker symbol RSKD, operates in the ecommerce risk intelligence solutions industry. The company's mission is to empower businesses to drive ecommerce growth by mitigating risk. Riskified's advanced ecommerce risk intelligence platform streamlines the complexities of ecommerce for merchants, allowing them to offer seamless and hassle-free consumer experiences. Riskified's primary business activities involve providing ecommerce risk intelligence solutions to online merchants....

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 33.63M provides robust 1.31x coverage of total debt 25.68M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 228.84M provide 38.53x coverage of short-term debt 5.94M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 421.70M provides 16.42x coverage of total debt 25.68M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 32.97M exceeds capital expenditure of 664000 by 49.65x, indicating strong organic growth funding capability.
  • Short-term investments of 96.31M provide solid 1.83x coverage of other current liabilities 52.58M, indicating strong liquidity.

Bear case

  • Operating cash flow of 33.63M barely covers its investment activities of (64.85M), with a coverage ratio of -0.52, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (64.85M) provide weak support for R&D spending of 68.79M, which is -0.94x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 33.63M shows concerning coverage of stock compensation expenses of 53.49M, with a 0.63 ratio indicating potential earnings quality issues.
  • Operating earnings of (43.60M) show weak coverage of depreciation charges of 7.92M, with a -5.51 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of (479.82M) provide limited buffer against comprehensive income items of 789000, which is -608.13x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.31 2.65
EV to Cash from Ops. EV/CFO 16.36 13.37
EV to Debt EV to Debt 21.44 57.69
EV to EBIT EV/EBIT -12.62 19.12
EV to EBITDA EV/EBITDA -15.95 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 16.69 14.69
EV to Market Cap EV to Market Cap 0.70 -92.28
EV to Revenue EV/Rev 1.62 4.60
Price to Book Value [P/B] P/B 2.49 4.26
Price to Earnings [P/E] P/E -21.09 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) 3.00 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.82 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -35.79 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 7.24 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.79 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.21 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) -1.44 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) -21.05 123.84
FCF Growth (1y) % FCF 1y % (Qtr) -7.71 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.27 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.80 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 3.77 3.75
Current Ratio Curr Ratio (Qtr) 6.04 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.17
Interest Cover Ratio Int Coverage (Qtr) 3.00 -52.32
Times Interest Earned Times Interest Earned (Qtr) 3.00 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -10.50 -100.06
EBIT Margin % EBIT Margin % (Qtr) -12.87 -164.24
EBT Margin % EBT Margin % (Qtr) -8.57 -116.94
Gross Margin % Gross Margin % (Qtr) 50.20 58.20
Net Profit Margin % Net Margin % (Qtr) -11.00 -121.65