Riskified Income Statement (2020-2025) | RSKD

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 51.08M55.69M52.53M69.83M58.84M59.93M63.17M79.30M68.91M72.77M71.87M84.06M76.41M78.73M78.85M93.53M82.39M81.06M81.86M
Cost of Revenue 22.45M22.39M28.25M33.08M28.48M29.33M30.49M37.85M33.07M35.74M40.73M35.55M34.29M37.73M39.89M44.67M41.93M41.31M40.80M
Gross Profit 28.63M33.30M24.28M36.76M30.37M30.61M32.68M41.44M35.84M37.02M31.14M48.52M42.12M41.00M38.96M48.86M40.45M39.75M41.06M
Operating items
Research & Development 11.69M12.44M14.25M16.92M18.11M17.95M17.45M18.50M18.79M18.26M17.40M17.12M17.77M17.08M16.67M16.54M18.08M17.17M17.01M
Selling, General & Administrative 7.61M7.70M18.11M19.48M21.95M22.55M20.68M18.80M17.91M17.63M17.20M16.61M17.05M15.65M15.62M16.02M16.65M14.14M14.44M
Other Operating Expenses 12.67M14.81M19.51M23.17M23.13M23.06M20.71M21.39M22.12M23.22M21.76M21.34M23.21M22.47M21.00M19.71M22.78M21.45M18.57M
Operating Expenses 31.98M34.95M51.87M59.57M63.19M63.56M58.85M58.70M58.83M59.11M56.35M55.08M58.03M55.20M53.29M52.27M57.51M52.76M50.01M
Operating Income -3.35M-1.65M-27.59M-22.81M-32.83M-32.95M-26.17M-17.25M-22.99M-22.09M-25.21M-6.56M-15.91M-14.20M-14.33M-3.41M-17.06M-13.01M-8.95M
EBIT -3.35M-1.65M-27.59M-22.81M-32.83M-32.95M-26.17M-17.25M-22.99M-22.09M-25.21M-6.56M-15.91M-14.20M-14.33M-3.41M-17.06M-13.01M-8.95M
Non-operating items
Interest & Investment Income 0.03M0.04M0.14M0.38M0.67M1.32M3.12M5.06M5.45M5.62M5.72M5.99M5.74M5.40M5.05M3.98M3.73M3.57M3.27M
Non Operating Income -39.72M-18.57M-64.60M0.37M-0.03M-0.04M-1.13M1.71M0.74M0.50M-0.19M-0.22M-0.16M0.34M0.22M-1.22M0.84M-0.47M-0.33M
Net income details
EBT -43.04M-20.18M-92.05M-22.06M-32.18M-31.68M-24.18M-10.47M-16.80M-15.97M-19.69M-0.79M-10.33M-8.46M-9.06M-0.65M-12.49M-9.91M-6.00M
Tax Provisions 0.61M0.31M-0.36M0.99M1.08M1.52M1.87M1.58M1.15M0.93M1.24M2.48M1.30M1.05M0.64M3.43M1.40M1.73M1.80M
Profit After Tax -43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Income from Continuing Operations -43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Consolidated Net Income -43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Income towards Parent Company -43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Net Income towards Common Stockholders -43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Additional items
EPS (Basic) -0.28-0.13-0.58-0.14-0.20-0.20-0.16-0.07-0.10-0.10-0.12-0.02-0.07-0.05-0.06-0.02-0.09-0.07-0.05
EPS (Weighted Average and Diluted) -3.02-1.41-0.82-0.30-0.20-0.20-0.15-0.07-0.10-0.10-0.12-0.03-0.07-0.05-0.06-0.02-0.09-0.07-0.05
Shares Outstanding (Weighted Average) 157.48M157.48M157.48M163.40M163.97M165.06M167.14M169.27M171.03M173.11M176.10M178.27M178.55M174.31M170.54M164.06M161.21M158.97M156.84M
Shares Outstanding (Diluted Average) 14.02M14.47M14.53M111.16M76.46M164.59M166.37M168.80M167.67M172.84M175.62M178.36M115.01M177.06M175.37M173.11M170.91M161.60M160.35M159.15M
EBITDA -43.65M-20.49M-91.69M-22.88M-32.69M-36.86M-25.93M-10.89M-18.90M-16.91M-21.50M3.25M-11.83M-9.68M-9.28M-3.32M-15.04M-10.39M-7.99M
Tax Rate 0.39%