Riskified Income Statement (2020-2025) | RSKD

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 57.05M51.08M55.69M52.53M69.83M58.84M59.93M63.17M79.30M68.91M72.77M71.87M84.06M76.41M78.73M78.85M93.53M82.39M81.06M81.86M
Cost of Revenue 23.86M22.45M22.39M28.25M33.08M28.48M29.33M30.49M37.85M33.07M35.74M40.73M35.55M34.29M37.73M39.89M44.67M41.93M41.31M40.80M
Gross Profit 33.19M28.63M33.30M24.28M36.76M30.37M30.61M32.68M41.44M35.84M37.02M31.14M48.52M42.12M41.00M38.96M48.86M40.45M39.75M41.06M
Operating items
Research & Development 11.69M12.44M14.25M16.92M18.11M17.95M17.45M18.50M18.79M18.26M17.40M17.12M17.77M17.08M16.67M16.54M18.08M17.17M17.01M
Selling, General & Administrative 7.61M7.70M18.11M19.48M21.95M22.55M20.68M18.80M17.91M17.63M17.20M16.61M17.05M15.65M15.62M16.02M16.65M14.14M14.44M
Restructuring Costs 0.31M0.03M0.31M0.05M1.68M0.09M2.61M1.27M0.58M
Other Operating Expenses 12.67M14.81M19.51M23.17M23.13M23.06M20.71M21.08M22.09M22.91M21.71M21.34M21.54M22.37M21.00M19.71M20.17M20.18M17.98M
Operating Expenses 31.98M34.95M51.87M59.57M63.19M63.56M58.85M58.70M58.83M59.11M56.35M55.08M58.03M55.20M53.29M52.27M57.51M52.76M50.01M
Operating Income 7.42M-3.35M-1.65M-27.59M-22.81M-32.83M-32.95M-26.17M-17.25M-22.99M-22.09M-25.21M-6.56M-15.91M-14.20M-14.33M-3.41M-17.06M-13.01M-8.95M
EBIT 7.42M-3.35M-1.65M-27.59M-22.81M-32.83M-32.95M-26.17M-17.25M-22.99M-22.09M-25.21M-6.56M-15.91M-14.20M-14.33M-3.41M-17.06M-13.01M-8.95M
Non-operating items
Interest & Investment Income 0.03M0.04M0.14M0.38M0.67M1.32M3.12M5.06M5.45M5.62M5.72M5.99M5.74M5.40M5.05M3.98M3.73M3.57M3.27M
Other Non Operating Income -0.10M0.12M-0.04M-0.37M0.03M0.04M1.13M-1.71M-0.89M-0.52M0.02M0.53M0.16M-0.34M-0.22M1.04M-1.02M1.74M0.33M
Non Operating Income -39.72M-18.57M-64.60M0.37M-0.03M-0.04M-1.13M1.71M0.74M0.50M-0.19M-0.22M-0.16M0.34M0.22M-1.22M0.84M-0.47M-0.33M
Net income details
EBT 7.42M-43.04M-20.18M-92.05M-22.06M-32.18M-31.68M-24.18M-10.47M-16.80M-15.97M-19.69M-0.79M-10.33M-8.46M-9.06M-0.65M-12.49M-9.91M-6.00M
Tax Provisions 0.61M0.31M-0.36M0.99M1.08M1.52M1.87M1.58M1.15M0.93M1.24M2.48M1.30M1.05M0.64M3.43M1.40M1.73M1.80M
Profit After Tax 4.35M-43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Income from Continuing Operations 7.42M-43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Consolidated Net Income 7.42M-43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Income towards Parent Company 7.42M-43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Net Income towards Common Stockholders 7.42M-43.65M-20.49M-91.69M-23.06M-33.26M-33.19M-26.05M-12.05M-17.95M-16.89M-20.93M-3.27M-11.63M-9.51M-9.70M-4.08M-13.89M-11.63M-7.81M
Additional items
EPS (Basic) 0.53-117.55M-0.30-0.07-0.02-0.02
EPS (Weighted Average and Diluted) 0.53-0.30-0.07-0.03-0.02
Shares Outstanding (Weighted Average) 14.02M0.7876.46M167.67M176.77M170.91M
Shares Outstanding (Diluted Average) 14.02M76.46M167.67M115.01M170.91M
EBITDA 8.50M-43.65M-20.49M-91.69M-22.88M-32.69M-36.86M-25.93M-10.89M-18.90M-16.91M-21.50M-0.01M-11.83M-9.68M-9.28M-3.32M-15.04M-10.39M-7.99M
Tax Rate -1.43%-1.53%0.39%-4.50%-3.36%-4.79%-7.72%-15.08%-6.87%-5.81%-6.29%-314.34%-12.56%-12.40%-7.05%-527.34%-11.19%-17.41%-29.99%