|
Cash & Equivalents
|
103.61M | 116.27M | 124.68M | 449.07M | 418.14M | 348.58M | 295.12M | 294.85M | 188.67M | 271.48M | 386.10M | 435.47M | 440.84M | 421.53M | 388.69M | 356.40M | 371.06M | 286.86M | 265.03M | 228.84M |
|
Short-term Investments
|
14.01M | | | | 85.13M | 151.94M | 192.54M | 186.86M | 287.00M | 208.00M | 90.00M | 15.00M | 28.97M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Cash & Current Investments
|
117.62M | 116.27M | 124.68M | 449.07M | 503.27M | 500.52M | 487.66M | 481.71M | 475.67M | 479.48M | 476.10M | 450.47M | 469.81M | 426.53M | 393.69M | 361.40M | 376.06M | 291.86M | 270.03M | 233.84M |
|
Receivables - Net
|
37.19M | 14.56M | 11.02M | 13.36M | 35.48M | 23.64M | 28.33M | 4.86M | 37.55M | 28.51M | 38.02M | 30.75M | 46.89M | 12.87M | -6.56M | 11.78M | 47.80M | 32.12M | 14.53M | 30.85M |
|
Receivables
|
37.19M | 14.56M | 11.02M | 13.36M | 35.48M | 23.64M | 28.33M | 4.86M | 37.55M | 28.51M | 38.02M | 30.75M | 46.89M | 12.87M | -6.56M | 11.78M | 47.80M | 32.12M | 14.53M | 30.85M |
|
Prepaid Assets
|
5.64M | -5.05M | -6.55M | -10.93M | 19.34M | 10.82M | 6.93M | 6.87M | 14.37M | 0.69M | 1.21M | 12.49M | 10.61M | 11.27M | -1.32M | 9.70M | 9.83M | 10.31M | 14.62M | 10.42M |
|
Current Assets
|
163.50M | | | | 565.07M | 534.98M | 523.46M | 521.67M | 529.93M | 521.27M | 525.51M | 493.72M | 532.30M | 500.16M | 472.22M | 433.76M | 433.70M | 399.51M | 387.11M | 366.42M |
|
Property, Plant & Equipment (Net)
|
4.64M | | | | 16.97M | 18.27M | 18.07M | 18.83M | 18.59M | 17.88M | 17.14M | 16.38M | 15.64M | 14.82M | 14.17M | 13.31M | 12.70M | 12.21M | 11.86M | 11.34M |
|
Long-Term Investments
|
| | | | | | | | | | | 28.91M | | | | | | | | |
|
Other Non-Current Assets
|
6.98M | -1.03M | -2.25M | -3.71M | 10.37M | -0.82M | 11.90M | 13.15M | 14.38M | -1.58M | -3.53M | -5.19M | 15.56M | -1.58M | -3.13M | 13.65M | 16.56M | 16.23M | 15.77M | -4.83M |
|
Non-Current Assets
|
17.06M | | | | 35.56M | 75.72M | 75.60M | 77.13M | 77.05M | 77.15M | 72.98M | 98.80M | 69.63M | 66.83M | 64.19M | 61.08M | 62.16M | 60.25M | 58.37M | 55.28M |
|
Assets
|
180.56M | | | | 600.63M | 610.70M | 599.06M | 598.79M | 606.98M | 598.42M | 598.49M | 592.51M | 601.93M | 566.99M | 536.40M | 494.84M | 495.86M | 459.76M | 445.49M | 421.70M |
|
Accounts Payables
|
1.51M | | | | 0.23M | | | | 2.11M | | | | 2.57M | | | | 2.31M | | | |
|
Payables
|
1.51M | | | | 0.23M | | | | 2.11M | | | | 2.57M | | | | 2.31M | | | |
|
Accumulated Expenses
|
15.55M | -2.79M | 3.13M | 2.24M | 24.75M | 17.43M | 18.55M | 20.30M | 24.13M | -3.49M | 17.90M | -4.29M | 24.02M | 22.20M | -4.14M | -3.56M | 26.36M | 18.33M | 21.81M | -6.22M |
|
Other Accumulated Expenses
|
1.91M | -0.02M | 0.05M | 0.03M | 2.23M | 0.01M | 0.11M | 0.14M | 1.85M | 0.04M | 0.07M | 0.12M | 1.06M | 0.09M | 0.14M | 0.32M | 1.03M | 0.08M | 0.11M | 0.20M |
|
Current Leases
|
| | | | | 4.37M | 4.15M | 6.49M | 6.21M | 6.62M | 6.61M | 5.49M | 5.62M | 5.46M | 5.44M | 5.52M | 5.59M | 5.54M | 5.86M | 5.94M |
|
Total Current Liabilities
|
51.92M | | | | 62.41M | 54.22M | 60.75M | 68.48M | 72.61M | 63.55M | 64.96M | 65.30M | 69.81M | 60.20M | 61.11M | 60.83M | 70.54M | 57.42M | 61.99M | 60.64M |
|
Preferred Stock Liabilities
|
159.56M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | -1.27M | 33.62M | 32.39M | 31.20M | -0.62M | 28.27M | -3.49M | 25.69M | -1.18M | 23.03M | -2.56M | 21.94M | 20.56M | -2.24M | -3.44M |
|
Other Non-Current Liabilities
|
12.38M | | | | 9.36M | 3.88M | 5.57M | 7.54M | 8.73M | 9.87M | 10.93M | 12.43M | 14.71M | 15.99M | 17.03M | 17.66M | 21.08M | 22.45M | 24.38M | 25.03M |
|
Total Non-Current Liabilities
|
51.92M | | | | 62.41M | 91.04M | 94.37M | 100.87M | 103.81M | 93.09M | 93.24M | 91.22M | 95.50M | 84.61M | 84.15M | 83.64M | 92.48M | 77.98M | 82.68M | 80.37M |
|
Total Liabilities
|
64.31M | | | | 71.77M | 94.92M | 99.94M | 108.41M | 112.55M | 102.96M | 104.17M | 103.64M | 110.21M | 100.60M | 101.17M | 101.29M | 113.56M | 100.44M | 107.06M | 105.40M |
|
Common Equity
|
-43.31M | | | | 527.60M | 515.78M | 499.12M | 490.39M | 494.44M | 495.46M | 494.33M | 488.87M | 491.72M | 466.39M | 435.23M | 393.55M | 382.30M | 359.33M | 338.43M | 316.30M |
|
Shareholder's Equity
|
-43.31M | | | | 527.60M | | | | 494.44M | | | | 491.72M | | | | 382.30M | | | |
|
Liabilities and Shareholders Equity
|
180.56M | | | | 600.63M | 610.70M | 599.06M | 598.79M | 606.98M | 598.42M | 598.49M | 592.51M | 601.93M | 566.99M | 536.40M | 494.84M | 495.86M | 459.76M | 445.49M | 421.70M |
|
Treasury Shares
|
| | | | 8.43M | | | | 19.41M | | | | 3.04M | | | | 19.43M | | | |
|
Retained Earnings
|
-67.68M | | | | -247.83M | -279.83M | -312.86M | -338.73M | -352.53M | -368.50M | -387.38M | -408.30M | -411.57M | -423.20M | -432.71M | -442.41M | -446.49M | -460.38M | -472.01M | -479.82M |