Rush Street Interactive Cash Flow Statement (2019-2025) | RSI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -13.04M-50.59M-26.49M-41.62M-0.08M-14.00M-18.94M-38.10M-52.27M-28.35M-22.66M-31.04M-24.50M-16.73M-13.37M-5.46M-2.21M-0.29M3.21M6.52M11.18M28.83M14.82M
Depreciation and Depletion 0.46M0.46M0.67M0.91M0.40M0.50M0.70M0.60M0.90M0.90M1.50M0.60M0.60M0.50M0.50M0.60M0.40M0.40M0.40M
Share-based Compensation 13.49M53.77M36.02M41.45M11.58M4.66M4.47M4.21M3.94M3.88M4.08M6.79M7.67M7.52M7.40M7.42M8.43M9.69M8.46M8.71M8.81M6.10M6.38M
Deferred Taxes 0.04M-0.32M-0.12M0.21M0.29M0.04M0.00M-0.01M-0.09M0.04M-0.30M-0.70M-0.14M1.04M-0.35M0.10M-122.22M0.71M
Gains from Sales and Divestitures 3.95M1.21M0.72M0.02M
Gains from Investment Securities 10.000.73M0.24M-11.16M-41.80M0.56M1.49M0.82M6.43M0.14M2.16M12.84M0.83M0.72M20.37M7.79M1.21M
Asset Writedowns and Impairment 0.61M0.07M
Cash from Operations -3.04M4.85M0.74M13.64M-11.23M0.81M-6.25M-31.52M-37.01M-24.26M8.64M-7.70M-24.28M-12.88M30.40M0.83M30.91M20.21M29.43M25.90M28.71M25.79M41.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.40M0.50M
Depreciation & Amortization (CF) 0.46M0.46M0.45M0.71M0.67M0.91M1.01M1.65M2.74M3.29M4.04M4.26M5.75M7.99M8.40M7.62M7.10M7.55M8.47M9.08M9.49M9.83M10.19M
Change in Working Capital
Change in Receivables -1.00M0.15M-0.34M0.12M2.61M1.32M3.48M-2.37M1.44M-0.11M-0.15M4.17M-3.06M0.69M6.19M-4.48M2.99M-3.19M1.96M3.05M1.45M4.12M1.03M
Change in Account Payables 0.42M-0.29M6.30M4.79M-5.69M-1.00M4.57M-3.42M-5.28M2.23M5.26M21.11M-12.01M0.11M5.16M8.55M-6.29M6.33M-0.96M
Change in Accured Expenses 1.18M-1.48M14.04M2.59M11.85M-8.32M15.10M3.46M11.08M-7.07M9.23M25.50M-7.23M-8.38M6.63M-0.28M14.50M-2.76M9.91M4.27M4.76M-8.43M7.75M
Change in Taxes 0.10M0.01M0.01M
Other Working Capital Changes -0.35M1.46M2.24M-2.85M3.40M-2.91M-1.14M5.21M2.49M1.21M-0.22M0.09M4.13M-2.02M-1.89M0.00M5.96M-0.47M0.21M2.06M0.04M0.87M3.60M
Investing Activities
Capital Expenditures 0.33M0.48M0.10M0.96M0.91M0.91M1.16M1.11M1.40M4.18M6.41M4.78M5.79M5.66M5.72M5.45M6.33M6.15M5.91M6.03M6.83M6.30M8.48M
Change in Intangibles 3.28M0.17M0.30M0.14M0.16M0.26M0.32M1.09M0.41M0.28M1.13M0.82M
Cash from Investing Activities -1.38M-2.95M-0.37M-1.55M-3.06M-2.21M-5.68M-26.06M-3.37M-6.54M-10.17M-8.91M-6.47M-12.65M-6.94M-7.73M-7.41M-11.51M-7.30M-7.15M-7.55M-11.56M-9.76M
Financing Activities
Other financing activities 5.01M0.09M
Cash from Financing Activities 2.65M4.50M233.92M127.98M-0.65M-0.41M-1.33M-0.43M-0.02M-0.02M-0.74M-0.02M-0.22M-0.13M-0.14M-0.18M-0.27M-0.23M-1.97M-27.18M-6.67M-0.55M
Dividend Payments
Dividends Paid - Common 0.06M
Additional items
Exchange Rate Effect -0.37M0.06M-0.13M0.96M-0.62M-0.27M-0.19M-1.06M1.49M-1.88M-1.42M-1.91M0.28M1.58M1.41M1.85M0.03M-3.89M-0.41M-4.38M5.27M2.38M4.49M
Change in Cash -2.13M6.47M0.24M246.95M113.08M-2.32M-12.53M-59.96M-39.32M-32.70M-2.97M-19.26M-30.48M-24.17M24.74M-5.19M23.34M4.54M21.50M12.40M-0.75M9.94M35.60M
Beginning Cash Balance 0.09M0.56M
Free Cash Flow -3.36M4.37M0.64M12.68M-12.14M-0.10M-7.42M-32.63M-38.41M-28.43M2.23M-12.48M-30.07M-18.54M24.67M-4.62M24.57M14.06M23.53M19.87M21.88M19.48M32.94M
Net Cash Flow -1.76M6.40M0.37M246.01M113.69M-2.05M-12.35M-58.91M-40.81M-30.82M-1.55M-17.35M-30.77M-25.75M23.33M-7.04M23.31M8.43M21.91M16.78M-6.02M7.56M31.11M