Rush Street Interactive Balance Sheet (2019-2025) | RSI

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 10.54M1.46M262.06M363.57M360.81M346.63M300.33M232.25M201.68M195.31M206.08M147.29M127.78M171.24M168.33M191.16M193.81M216.27M229.17M228.22M240.59M273.50M
Cash & Current Investments 10.54M1.46M262.06M363.57M360.81M346.63M300.33M232.25M201.68M195.31M206.08M147.29M127.78M171.24M168.33M191.16M193.81M216.27M229.17M228.22M240.59M273.50M
Receivables - Net 1.85M0.78M3.39M4.71M8.19M5.83M7.26M7.15M7.00M11.17M8.11M8.80M15.00M10.52M13.49M10.09M12.05M14.91M16.47M20.79M21.89M
Receivables - Other 3.13M28.76M29.99M14.63M25.88M28.16M30.76M25.46M20.21M35.90M28.75M29.80M21.80M33.50M20.60M16.80M16.90M18.21M21.04M16.31M17.41M
Receivables 4.99M29.54M33.38M19.34M34.07M33.99M38.02M32.62M27.21M47.08M36.87M38.60M36.80M44.02M34.09M26.89M28.95M33.12M37.51M37.10M39.30M
Prepaid Assets 1.67M0.33M0.31M0.39M2.87M3.28M2.61M2.98M7.43M9.92M11.13M10.91M11.31M15.44M12.33M10.42M13.65M18.43M18.46M17.54M19.17M18.09M22.03M27.35M
Current Assets 17.20M1.79M1.27M0.87M294.48M411.80M394.77M397.33M341.75M308.95M272.06M263.46M264.47M227.91M202.35M223.38M228.62M246.82M244.21M266.81M285.05M287.61M301.09M344.19M
Non-Current Assets
Property, Plant & Equipment (Net) 0.58M2.02M2.28M3.29M4.56M7.23M8.19M8.30M8.78M9.80M9.04M9.69M8.10M8.61M8.21M8.02M7.74M7.24M9.54M9.02M8.53M
Long-Term Investments 230.52M230.64M230.76M
Intangibles 8.85M9.75M11.61M12.82M14.41M53.40M53.52M60.22M65.36M69.03M75.78M75.30M75.15M74.90M77.91M78.44M78.02M77.35M78.17M77.86M77.58M
Goodwill & Intangibles 8.85M9.75M11.61M12.82M14.41M53.40M53.52M60.22M65.36M69.03M75.78M75.30M75.15M74.90M77.91M78.44M78.02M77.35M78.17M77.86M77.58M
Long-Term Deferred Tax 0.52M145.39M153.60M
Other Non-Current Assets 3.64M6.44M11.57M12.02M13.65M19.30M28.76M26.62M30.03M26.36M28.31M23.64M6.78M5.20M7.26M7.14M7.23M6.89M9.32M6.99M6.83M
Non-Current Assets 8.29M230.52M230.64M230.76M14.08M17.00M19.93M23.72M66.98M67.74M74.54M81.32M85.88M91.39M92.69M91.44M89.97M94.57M96.53M95.79M94.42M99.41M241.94M248.97M
Assets 25.49M232.31M231.91M231.63M308.56M428.80M414.70M421.05M408.73M376.69M346.60M344.78M350.35M319.29M295.04M314.82M318.58M341.39M340.74M362.60M379.47M387.02M543.02M593.16M
Liabilities
Current Liabilities
Accounts Payables 9.67M0.38M0.14M0.04M11.99M37.84M5.32M9.92M6.50M1.26M3.54M8.85M29.80M17.76M17.94M23.15M32.35M25.72M31.80M30.55M25.80M22.57M26.84M26.86M
Payables 9.67M0.38M0.14M0.04M11.99M37.84M5.32M9.92M6.50M1.26M3.54M8.85M29.80M17.76M17.94M23.15M32.35M25.72M31.80M30.55M25.80M22.57M26.84M26.86M
Accumulated Expenses 0.02M0.05M0.32M2.44M27.04M30.93M44.99M48.30M57.90M54.22M62.21M64.90M61.16M50.89M56.31M51.13M64.62M64.77M71.14M72.70M68.62M68.43M78.18M
Other Accumulated Expenses 1.98M1.92M2.74M3.06M4.53M1.99M3.31M4.48M6.68M4.11M5.98M12.08M19.87M8.47M13.93M20.93M39.48M24.47M26.15M
Current Leases 0.23M0.27M0.45M0.47M0.51M0.52M0.55M0.70M0.72M0.67M0.68M0.69M0.62M0.59M0.77M
Current Taxes 2.86M0.10M0.11M0.13M3.75M0.62M0.43M
Current Deferred Revenue 0.16M0.20M0.26M0.33M0.36M1.42M1.47M1.50M1.51M1.53M2.01M1.62M1.67M1.71M1.73M1.75M
Total Current Liabilities 26.08M0.58M0.67M2.68M400.99M59.44M54.75M75.98M83.93M99.29M93.36M111.43M143.94M129.95M113.04M137.84M137.69M154.28M147.30M155.73M163.13M173.09M161.16M179.90M
Non-Current Liabilities
Non-Current Deffered Revenue 2.78M3.81M3.73M3.64M3.56M15.63M15.26M14.88M14.49M14.11M13.69M13.26M12.83M12.39M11.96M11.51M
Preferred Stock Liabilities 218.68M218.19M215.90M
Minority Interest -205.55M266.31M258.96M248.39M222.26M185.12M168.47M154.33M134.83M121.66M116.29M110.83M112.36M111.63M114.68M119.04M119.64M114.05M129.31M141.29M
Operating Leases 0.98M0.87M1.07M0.94M1.15M0.97M0.90M1.36M1.18M0.84M0.73M0.75M0.67M0.62M1.72M
Other Non-Current Liabilities 170.11M0.37M0.34M0.32M0.29M0.27M0.24M0.24M0.42M1.21M1.07M14.76M2.08M2.09M18.07M17.28M18.57M16.91M16.00M
Total Non-Current Liabilities 405.78M59.46M80.48M100.72M115.52M109.14M127.28M159.23M144.48M127.03M151.42M137.69M166.86M160.53M155.73M163.87M173.09M273.87M302.80M
Total Liabilities 28.86M8.63M8.72M10.73M575.89M64.04M59.83M80.82M101.03M115.81M109.40M127.53M159.47M144.90M128.24M152.49M152.45M168.94M162.62M173.80M181.15M191.66M290.78M318.80M
Shareholder's Equity
Common Equity -3.37M5.00M5.00M5.00M-267.33M98.45M95.91M340.23M307.70M260.88M237.19M217.25M190.87M174.39M166.80M162.33M166.13M172.45M178.12M188.80M198.32M195.36M252.24M274.37M
Shareholder's Equity -3.37M5.00M5.00M5.00M-267.33M98.45M95.91M340.23M307.70M260.88M237.19M217.25M190.87M174.39M166.80M162.33M166.13M172.45M178.12M188.80M198.32M195.36M252.24M274.37M
Liabilities and Shareholders Equity 25.49M232.31M231.91M231.63M308.56M428.80M414.70M421.05M408.73M376.69M346.60M344.78M350.35M319.29M295.04M314.82M318.58M341.39M340.74M362.60M379.47M387.02M543.02M593.16M
Treasury Shares 0.52M0.22M3.25M3.24M3.08M3.09M3.15M8.37M7.49M10.53M10.29M10.06M9.22M10.65M10.28M9.91M0.50M0.73M0.73M
Retained Earnings 0.25M-0.14M-2.44M-61.89M-43.51M-47.27M-70.98M-81.38M-96.08M-104.41M-111.02M-120.01M-127.27M-132.41M-136.59M-138.32M-139.04M-139.14M-137.95M-135.93M-130.61M-113.92M-107.87M