|
Revenue
|
0.27B | 0.47B | 0.66B | 0.60B | 0.28B | 0.20B | 0.19B | 0.19B | 0.29B | 0.22B | 0.21B | 0.21B | 0.30B | 0.22B | 0.21B | 0.24B | 0.31B | 0.24B | 0.23B | 0.24B | 0.34B | 0.26B | 0.27B | 0.28B | 0.39B | 0.29B | 0.28B | 0.29B | 0.40B | 0.31B | 0.30B | 0.29B | 0.42B | 0.32B | 0.31B | 0.34B | 0.42B | 0.32B | 0.29B | 0.31B | 0.41B | 0.31B | 0.29B | 0.30B | 0.31B | 0.16B | 0.20B | 0.20B | 0.33B | 0.28B | 0.28B | 0.28B | 0.40B | 0.29B | 0.29B | 0.29B | 0.42B | 0.30B | 0.28B | 0.31B | 0.39B | 0.30B | 0.27B | 0.29B | 0.39B | 0.27B |
|
Cost of Revenue
|
0.07B | 0.11B | 0.16B | | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.08B | 0.06B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B | 0.06B | 0.07B | 0.07B | 0.10B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.08B | 0.10B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.05B | 0.04B | 0.07B | 0.06B | 0.06B | 0.07B | 0.09B | 0.07B | 0.07B | 0.07B | 0.10B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B |
|
Gross Profit
|
0.21B | 0.36B | 0.50B | | 0.21B | 0.15B | 0.15B | 0.15B | 0.22B | 0.16B | 0.15B | 0.15B | 0.22B | 0.17B | 0.16B | 0.18B | 0.23B | 0.18B | 0.17B | 0.18B | 0.26B | 0.19B | 0.20B | 0.21B | 0.30B | 0.22B | 0.22B | 0.22B | 0.31B | 0.23B | 0.23B | 0.23B | 0.33B | 0.24B | 0.23B | 0.26B | 0.32B | 0.24B | 0.23B | 0.24B | 0.32B | 0.24B | 0.23B | 0.23B | 0.24B | 0.12B | 0.15B | 0.16B | 0.26B | 0.22B | 0.21B | 0.22B | 0.30B | 0.22B | 0.22B | 0.22B | 0.32B | 0.23B | 0.21B | 0.24B | 0.30B | 0.23B | 0.21B | 0.22B | 0.30B | 0.20B |
|
Selling, General & Administrative
|
| | | | | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.06B | 0.03B | 0.02B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | |
|
Other Operating Expenses
|
0.24B | 0.42B | 0.58B | | 0.25B | 0.15B | 0.16B | 0.16B | 0.22B | 0.17B | 0.16B | 0.16B | 0.23B | 0.17B | 0.17B | 0.18B | 0.23B | 0.18B | 0.18B | 0.18B | 0.26B | 0.19B | 0.21B | 0.22B | 0.29B | 0.22B | 0.22B | 0.21B | 0.31B | 0.24B | 0.25B | 0.25B | 0.32B | 0.25B | 0.24B | 0.27B | 0.33B | 0.26B | 0.24B | 0.26B | 0.32B | 0.26B | 0.24B | 0.24B | 0.39B | 0.17B | 0.19B | 0.17B | 0.27B | 0.23B | 0.23B | 0.24B | 0.33B | 0.25B | 0.24B | 0.27B | 0.35B | 0.24B | 0.23B | 0.26B | 0.33B | 0.26B | 0.24B | 0.24B | 0.32B | 0.24B |
|
Operating Expenses
|
0.26B | 0.45B | 0.63B | | 0.27B | 0.20B | 0.20B | 0.19B | 0.28B | 0.21B | 0.20B | 0.20B | 0.28B | 0.21B | 0.21B | 0.23B | 0.29B | 0.22B | 0.22B | 0.23B | 0.32B | 0.24B | 0.26B | 0.28B | 0.37B | 0.28B | 0.27B | 0.27B | 0.38B | 0.30B | 0.30B | 0.31B | 0.40B | 0.31B | 0.30B | 0.34B | 0.41B | 0.32B | 0.29B | 0.32B | 0.41B | 0.32B | 0.30B | 0.30B | 0.46B | 0.21B | 0.23B | 0.24B | 0.33B | 0.28B | 0.29B | 0.30B | 0.39B | 0.31B | 0.29B | 0.33B | 0.41B | 0.29B | 0.28B | 0.32B | 0.39B | 0.30B | 0.29B | 0.32B | 0.38B | 0.28B |
|
Operating Income
|
0.01B | 0.02B | 0.03B | | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | -0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.02B | 0.00B | -0.01B | -0.01B | 0.00B | -0.16B | -0.05B | -0.02B | -0.04B | -0.00B | -0.00B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.04B | 0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.03B | 0.01B | -0.01B |
|
EBIT
|
0.01B | 0.02B | 0.03B | | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | -0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.02B | 0.00B | -0.01B | -0.01B | 0.00B | -0.16B | -0.05B | -0.02B | -0.04B | -0.00B | -0.00B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.04B | 0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.03B | 0.01B | -0.01B |
|
Interest & Investment Income
|
| | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | -0.00B | -0.02B | 0.00B | -0.00B | -0.12B | -0.01B | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B |
|
Non Operating Income
|
| | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | -0.00B | -0.02B | 0.00B | -0.00B | -0.12B | -0.01B | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.01B | 0.01B | 0.02B | | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.02B | 0.00B | -0.02B | -0.01B | -0.00B | -0.16B | -0.05B | -0.03B | -0.04B | -0.01B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | -0.01B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Profit After Tax
|
3.85B | 0.01B | 15.97B | | 0.00B | 0.00B | 5.07B | -5.07B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.17B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Income from Continuing Operations
|
0.00B | 0.01B | 0.02B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.17B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Consolidated Net Income
|
0.00B | 0.01B | 0.02B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.17B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Income towards Parent Company
|
0.00B | 0.01B | 0.02B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.17B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.02B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.17B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
EPS (Basic)
|
0.25 | 0.66 | 1.03 | | 0.32 | 0.32 | -0.27 | 0.14 | 0.56 | 0.45 | 0.14 | 0.20 | 0.72 | 0.53 | 0.25 | 0.46 | 0.67 | 0.78 | 0.33 | 0.49 | 0.83 | 0.66 | 0.51 | 0.28 | 1.18 | 0.79 | 0.59 | 0.85 | 1.04 | 0.56 | -0.10 | -0.68 | 0.90 | 0.54 | 0.21 | 0.68 | 0.34 | -0.14 | 0.13 | -0.82 | 0.05 | 0.08 | -0.14 | -0.60 | -13.51 | -4.09 | -0.40 | -2.31 | -0.56 | -0.32 | -0.95 | -1.39 | -0.20 | -1.13 | -0.80 | -2.82 | -0.20 | 0.24 | -0.52 | -0.87 | -0.61 | -0.61 | -1.20 | -2.51 | 0.08 | -1.03 |
|
EPS (Weighted Average and Diluted)
|
0.25 | 0.66 | 1.03 | | 0.32 | 0.31 | -0.27 | 0.14 | 0.56 | 0.44 | 0.14 | 0.20 | 0.71 | 0.52 | 0.24 | 0.45 | 0.66 | 0.77 | 0.32 | 0.48 | 0.82 | 0.65 | 0.50 | 0.28 | 1.16 | 0.78 | 0.58 | 0.84 | 1.03 | 0.55 | -0.10 | -0.68 | 0.89 | 0.53 | 0.21 | 0.68 | 0.34 | -0.14 | 0.13 | -0.82 | 0.05 | 0.08 | -0.14 | -0.60 | -13.51 | -4.09 | -0.40 | -2.31 | -0.56 | -0.32 | -0.95 | -1.39 | -0.20 | -1.13 | -0.80 | -2.82 | -0.20 | 0.24 | -0.52 | -0.87 | -0.61 | -0.61 | -1.20 | -2.51 | 0.07 | -1.03 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
0.01B | 0.01B | 0.03B | | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | -0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.18B | -0.06B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | 0.00B | -0.02B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.02B | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.02B | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B |
|
Tax Rate
|
25.34% | 24.00% | 21.42% | | 17.08% | 9.12% | 41.32% | | 11.50% | 8.77% | | 2.84% | 24.12% | 23.71% | 25.51% | 19.29% | 23.90% | 24.30% | 24.55% | 11.90% | 27.03% | 27.10% | 12.52% | 7.54% | 27.30% | 28.31% | 21.92% | 18.06% | 23.26% | 15.42% | 77.77% | 48.00% | 20.08% | | | | | 71.60% | | 40.70% | | | 74.12% | | | | 77.01% | 7.50% | | 6.62% | 0.17% | | | | 0.34% | | | 3.83% | | 1.03% | | 0.42% | 0.52% | 0.33% | | |