Red Robin Gourmet Burgers Growth Metrics (2009-2025) | RRGB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Oct2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Apr2024 Jul2024 Oct2024 Dec2024 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -3.54%-3.23%-2.55%-3.47%-2.86%2.76%-0.18%2.37%3.29%-2.68%0.63%0.70%-1.50%1.12%5.09%6.28%9.15%18.53%15.29%15.95%16.81%9.80%13.33%14.14%23.47%20.82%14.95%9.35%0.03%-2.52%-2.60%-0.86%-3.69%-4.51%-4.83%-7.32%45.25%46.09%45.72%46.64%-11.68%-18.20%-17.05%-21.24%-15.23%-8.59%-10.80%-4.69%-4.69%-6.13%-6.59%-10.43%-11.32%-9.72%-9.71%-10.84%-10.80%-13.69%-13.88%-13.56%-14.83%-14.23%
Assets Growth (3y) -1.08%-1.08%-0.71%-0.16%-0.39%0.38%1.82%3.09%3.56%5.27%6.83%7.46%7.89%9.59%11.15%12.05%16.33%16.29%14.52%13.12%12.99%8.95%8.26%7.36%5.95%3.99%2.13%0.16%11.85%10.79%10.54%10.45%7.30%4.50%4.78%2.29%2.83%2.99%2.54%3.25%-10.64%-11.13%-11.59%-12.39%-10.52%-8.16%-9.05%-8.70%-8.99%-9.90%-10.11%-11.62%-12.77%-12.63%
Assets Growth (5y) 0.80%3.01%3.47%4.16%4.73%5.65%6.64%7.72%9.88%9.13%9.70%9.15%9.18%9.16%8.98%8.81%8.69%7.92%6.84%5.87%15.08%12.53%11.96%10.96%8.82%6.09%5.19%3.02%0.94%0.33%-0.01%0.23%-0.04%-0.42%-0.84%-1.79%-1.67%-1.53%-1.88%-2.54%-10.81%-11.37%-11.68%-12.32%-10.65%-11.09%
Assets (QoQ) -0.48%-0.84%0.53%-0.16%-0.15%-0.42%5.62%-3.01%2.12%-0.48%0.28%2.19%2.16%4.22%3.35%10.94%1.37%3.95%4.29%4.63%4.69%2.05%-0.46%-0.40%-0.55%-0.55%1.38%-1.39%-0.88%-1.27%-0.82%-1.13%-0.65%-8.15%0.25%-5.66%-0.95%-2.16%0.79%-2.44%-2.65%-3.34%-0.68%-2.64%-4.55%-3.90%-2.86%-4.20%-2.16%
Capital Expenditures Growth (1y) 54.33%24.71%36.96%19.58%14.37%77.34%30.56%27.62%23.94%40.46%78.26%35.27%45.05%11.80%29.88%34.86%107.27%43.03%65.13%33.71%-27.94%-40.56%-52.93%-60.71%-52.65%-16.90%-35.33%-33.84%-34.73%-53.64%-35.78%-4.12%-4.89%132.34%-14.21%-75.30%-71.34%-70.03%-38.26%101.25%167.52%206.72%79.93%13.26%22.01%-50.06%65.54%57.52%1.05%11.18%-48.72%-42.36%-50.64%-46.47%18.24%
Capital Expenditures Growth (3y) 29.81%45.91%47.17%27.33%27.16%40.69%44.59%32.54%55.03%30.96%56.37%34.61%29.39%-1.68%0.32%-10.85%-10.91%-10.94%-20.49%-29.69%-39.39%-38.82%-41.96%-37.07%-33.51%-3.63%-29.11%-46.09%-43.75%-31.40%-30.19%-21.89%-9.99%28.78%-1.59%-17.43%-2.19%-22.86%22.52%53.13%48.85%19.41%15.16%0.93%-15.26%-33.27%-16.14%
Capital Expenditures Growth (5y) 45.75%37.79%46.88%30.07%25.16%18.81%18.63%4.11%4.92%2.10%3.08%-8.71%-7.71%-18.20%-15.96%-14.78%-15.18%-5.32%-22.65%-39.31%-42.90%-30.73%-36.46%-34.14%-25.77%-3.83%-16.92%-18.61%-10.30%-13.14%0.26%-3.19%-2.10%3.47%-4.15%-12.56%-14.14%-22.86%14.00%
Capital Expenditures (QoQ) 7.24%55.05%11.57%-13.34%35.38%6.70%34.38%32.32%3.63%52.28%0.42%11.12%17.38%4.27%70.77%-19.00%-15.58%-7.97%-33.18%-29.53%10.91%17.26%-27.90%9.42%-16.72%7.63%8.54%103.45%-69.01%25.98%112.71%1.00%67.46%143.88%-36.42%80.40%-0.18%-39.51%15.72%9.82%-32.01%-0.89%19.11%
Cash & Equivalents Growth (1y) 350.18%1,076.49%589.12%-11.74%128.96%256.71%141.05%95.85%159.90%-29.61%-0.84%-35.95%-54.25%-44.74%-33.13%-23.76%-15.77%265.93%11.00%30.98%46.55%-62.65%9.44%1.33%17.35%14.71%-28.83%-48.33%-11.63%-22.21%-3.52%50.99%6.45%8.51%35.93%4.83%-3.02%19.63%-0.77%61.80%287.30%-0.21%35.41%-46.36%-74.94%-2.18%-35.12%41.16%51.55%96.87%181.80%114.62%45.16%-12.52%-2.98%-51.60%-37.59%-47.46%-54.71%29.69%5.34%-1.44%
Cash & Equivalents Growth (3y) 156.56%198.21%139.23%3.45%39.63%11.54%16.92%-1.48%0.05%12.49%-9.71%-13.84%-17.34%-8.93%-6.70%0.39%13.15%16.17%-4.74%-11.82%14.97%-30.67%-9.09%-7.54%3.35%-1.07%-2.27%-6.48%-3.01%0.32%9.18%36.81%58.72%9.01%22.24%-3.10%-2.00%5.31%-4.47%7.00%13.73%24.33%35.28%17.57%-18.00%18.99%21.06%13.61%11.14%-3.28%7.38%10.45%-21.48%-24.34%
Cash & Equivalents Growth (5y) 50.56%120.04%60.58%2.03%27.43%13.66%14.19%4.88%11.49%-9.41%-10.53%-19.65%-10.15%-7.59%-11.02%-4.62%6.38%5.76%2.54%1.65%9.42%-15.43%0.27%6.04%32.90%2.94%4.63%-6.63%-2.40%-0.29%2.72%14.16%8.71%20.06%27.27%22.48%15.67%15.00%18.97%4.94%5.91%-2.45%1.70%0.40%-1.39%-4.56%
Cash & Equivalents (QoQ) 52.14%-88.21%981.98%86.82%-5.73%59.15%191.07%-36.30%29.31%-21.17%-10.26%-16.47%-4.78%8.58%-4.77%313.69%-67.06%12.38%5.45%-3.50%4.04%3.08%-40.13%-24.46%-9.26%-25.74%18.22%-7.51%-6.98%-8.83%14.09%-22.84%48.66%-70.61%4.70%-41.11%14.74%-30.55%28.12%49.05%-0.59%-2.43%-10.18%10.26%-51.32%-24.38%-4.96%39.40%-11.08%
Cash from Investing Activities Growth (1y) -142.20%-141.46%-159.42%19.72%15.15%54.02%-22.43%-27.71%-52.74%-31.43%-64.15%-42.31%1.64%-23.94%-37.28%-137.12%-34.27%-268.74%-6.80%-15.22%-35.00%23.01%-54.83%-147.23%-28.60%27.97%41.50%73.48%58.89%49.84%16.92%35.51%33.84%35.51%54.14%36.06%4.65%3.74%-135.21%13.64%75.17%77.18%69.90%37.95%-100.52%-236.02%-206.72%-76.81%-11.81%70.73%49.40%-68.45%363.10%814.18%4.48%194.16%-135.84%-123.79%38.51%-45.18%
Cash from Investing Activities Growth (3y) -34.49%-36.39%-33.12%-13.42%-8.43%9.18%-40.25%-62.73%-26.35%-81.78%-34.01%-57.24%-21.26%-52.09%-31.42%-89.03%-32.59%-26.92%1.10%8.92%10.63%34.72%9.05%24.94%29.54%38.46%39.37%52.18%36.23%32.22%3.59%29.12%46.09%47.87%31.27%30.02%21.99%9.63%-29.49%1.78%17.73%39.23%22.41%-22.72%99.15%108.19%-14.02%68.74%-1.78%20.77%33.27%-35.12%
Cash from Investing Activities Growth (5y) -28.18%-22.06%-29.49%-31.86%-18.24%-16.29%-35.46%-65.13%-28.49%-27.21%-16.86%-20.58%1.17%-4.92%-1.98%-2.93%8.71%7.93%18.10%20.80%14.75%29.62%4.09%25.24%39.24%44.81%30.88%43.30%33.59%24.91%3.72%17.13%18.88%32.58%12.81%-0.41%27.71%28.79%-0.97%28.50%12.09%17.54%22.79%-19.39%
Cash from Investing Activities (QoQ) 54.17%23.05%-51.45%-76.35%59.59%-60.08%4.43%-7.59%-91.44%17.76%-34.38%-32.32%-3.63%-48.83%25.07%-184.58%56.89%12.21%-62.29%13.30%54.33%9.11%29.59%29.20%-10.90%-16.61%27.37%-8.11%17.09%-8.30%-9.14%-102.60%68.86%-0.30%-167.18%-0.63%-68.07%-143.88%36.36%56.01%-321.66%199.39%19.42%-156.40%-137.83%20.73%-45.75%
Cash from Operations Growth (1y) -7.31%-77.77%-74.90%25.16%122.07%13.04%18.45%-1.22%-15.61%17.99%-2.43%36.60%49.23%-49.80%42.27%-10.73%-34.56%140.27%29.66%-0.12%56.41%26.62%-2.64%18.09%-21.69%-18.74%-89.20%64.60%41.60%-39.06%720.29%-18.45%-42.55%-30.16%7.05%-55.66%-17.62%-101.10%-56.56%-152.67%-132.13%-2,841.09%161.59%242.13%445.22%111.41%-77.31%-29.77%26.80%445.27%-133.78%30.43%-96.18%-136.59%-466.65%-20.80%-42.02%-1,335.88%128.12%71.72%
Cash from Operations Growth (3y) 4.65%-25.32%-30.57%19.09%40.89%-12.51%18.03%6.40%-6.25%12.49%21.64%6.79%15.16%15.16%21.55%1.73%-7.11%35.21%-48.54%24.75%20.15%-14.41%-4.82%16.59%-13.96%-29.81%-1.76%-15.89%-12.49%-26.09%56.26%-29.87%-29.11%-30.56%6.75%-30.76%-2.96%-66.73%-36.35%-19.29%12.04%172.80%-30.07%48.91%29.41%38.93%-34.52%-10.15%-69.62%-212.96%-18.66%-51.62%
Cash from Operations Growth (5y) 6.92%-16.47%-16.59%8.53%23.41%15.29%15.73%7.27%0.18%7.93%-28.32%18.81%11.11%-5.43%9.72%7.16%-8.20%1.02%3.66%-6.84%-3.87%-14.92%-16.70%-18.84%-16.74%-16.12%1.50%-14.93%-5.76%-56.45%17.76%-28.26%-7.82%-32.49%-15.92%-21.19%-46.41%-15.70%-20.05%-11.50%-50.04%-149.23%-20.40%1.56%
Cash from Operations (QoQ) 91.12%34.94%-54.16%52.35%14.21%-18.68%-22.45%19.68%-30.53%8.44%-1.03%-24.10%-63.52%180.46%-44.37%33.95%51.34%-12.88%8.44%16.38%-42.22%12.52%-84.54%-50.30%-51.57%108.11%-64.98%-41.13%219.01%-34.94%-100.78%12,734.11%60.31%28.24%1,223.72%-3.59%-97.63%2,134.41%74.06%-89.80%-238.42%-94.91%-197.85%-2,043.29%-96.27%-2,523.05%141.97%
EBITDA Margin Growth (1y) 15.00286.00-696.00106.00-79.00470.00116.00136.0090.00116.00290.00-84.00135.0021.00-173.0058.00-120.0050.00-158.00103.0037.0068.00349.00-102.00-222.00-555.00-1032.00-87.00-46.00275.00744.00-318.00-370.00-66.00-607.00-90.00120.00-138.00136.00-5740.00-3536.00-237.00-1722.005,466.003,310.00-236.001,187.00188.00-431.00101.00-773.000.00743.00148.001,098.00-166.00-447.00-393.00-949.00348.00-8.00
EBITDA Margin Growth (3y) 257.00297.00-111.00158.00146.00607.00233.00110.00105.00187.00-42.0078.0052.00139.0017.0060.00-305.00-437.00-841.00-85.00-231.00-212.0062.00-506.00-638.00-346.00-895.00-494.00-296.0072.00273.00-6147.00-3786.00-440.00-2193.00-364.00-105.00-611.00-399.00-86.00-657.00-372.00-1308.005,655.003,622.0013.001,512.0022.00-136.00-143.00-624.00643.00-252.00
EBITDA Margin Growth (5y) 232.00312.00-40.00320.0063.00725.00423.00111.00-79.00-300.00-725.00-111.00-216.00-141.00-270.00-345.00-721.00-228.00-704.00-493.00-481.00-416.00-409.00-6336.00-4053.00-721.00-2480.00-768.00-521.00-402.00-262.00-493.00-907.00-575.00-1779.00-175.00207.00-361.00-74.00-252.00-361.00-616.00-1159.003,523.00-387.00
EBITDA Margin (QoQ) -55.00171.00216.00-811.00413.0030.00-262.0060.00-15.00-237.00233.00204.00-351.0039.0025.00-181.00-170.00-41.00-149.00111.00-161.00-483.00-365.00-120.00-162.00104.00-173.00142.00-437.0037.00-116.00-163.002,242.003,183.00-1648.0086.00-364.00-225.00-533.00169.00-1100.00209.00-426.00-150.00-72.00-371.00-706.00-727.00
EBIT Growth (1y) 7.59%-64.91%-123.97%43.05%50.29%153.61%130.28%40.66%25.94%79.24%172.45%-13.98%34.72%16.55%-33.81%25.81%-12.50%35.64%-38.71%39.92%22.38%26.87%203.33%-15.39%-36.80%-136.18%-198.47%-13.47%-10.07%195.77%155.14%-59.79%-144.99%-55.50%-285.17%-51.55%-204.98%-389.36%110.25%-4,752.43%-293.57%-370.90%-2,798.13%97.26%94.93%50.66%56.62%200.90%-422.04%33.23%-120.37%-4.32%176.63%76.08%80.06%-150.49%-144.47%-564.45%-321.44%298.68%5.93%
EBIT Growth (3y) 29.36%-12.75%-38.71%20.07%36.62%46.12%60.73%15.04%14.08%41.51%3.39%14.83%12.99%26.11%7.16%14.20%-12.20%-37.90%-56.47%0.81%-11.40%-23.96%18.09%-33.48%-31.15%-46.37%-44.31%-44.76%-47.88%-7.24%28.15%-122.82%-94.87%-100.53%-92.38%-37.81%15.26%-105.86%-6.25%8.72%-1.36%-15.76%-202.91%26.54%30.11%57.13%42.45%21.30%-21.17%-2.00%-22.80%38.85%-14.34%
EBIT Growth (5y) 18.56%-4.78%-18.30%24.96%22.25%31.47%50.49%12.50%2.80%-26.98%-39.60%2.08%-3.89%-7.02%-7.75%-12.32%-17.86%-23.30%-31.07%-27.55%-24.19%-20.74%-20.75%-53.91%-38.35%-32.61%-36.74%-17.24%-17.57%-23.44%-4.14%-24.20%-27.95%-31.94%-47.13%-9.84%34.70%-25.18%12.02%-21.25%18.71%-19.78%-88.30%16.86%13.21%
EBIT Margin Growth (1y) 15.00-65.00-696.00106.00121.00470.00116.00136.0090.00116.00290.00-84.00135.0021.00-173.0058.00-120.0050.00-158.00103.0037.0068.00349.00-102.00-222.00-555.00-1032.00-87.00-46.00275.00744.00-249.00-429.00-71.00-729.00-84.00-284.00-239.00543.00-5253.00-2722.00-1049.00-2127.005,037.003,047.00786.001,436.00243.00-363.00158.00-738.00-10.00799.00213.001,120.00-154.00-495.00-399.00-918.00383.0012.00
EBIT Margin Growth (3y) 257.00146.00-111.00158.00346.00607.00233.00110.00105.00187.00-42.0078.0052.00139.0017.0060.00-305.00-437.00-841.00-85.00-231.00-212.0062.00-437.00-696.00-352.00-1016.00-419.00-758.00-35.00558.00-5585.00-3435.00-1359.00-2313.00-299.0041.00-502.00-148.0028.00-38.00-105.00-1429.005,270.003,483.001,157.001,819.0078.00-59.00-28.00-536.00686.00-174.00
EBIT Margin Growth (5y) 232.00161.00-40.00320.00263.00725.00423.00111.00-79.00-300.00-725.00-111.00-216.00-141.00-270.00-276.00-779.00-234.00-826.00-418.00-943.00-523.00-124.00-5774.00-3702.00-1640.00-2601.00-634.00-433.00-298.00-133.00-305.00-750.00-415.00-1615.00-66.00477.00-131.00235.00-137.00265.00-291.00-1227.003,370.00770.00
EBIT Margin (QoQ) 96.0020.0016.00-611.00413.0030.00-262.0060.00-15.00-237.00233.00204.00-351.0039.0025.00-181.00-170.00-41.00-149.00111.00-161.00-483.00-365.00-120.00-162.00104.00-300.00195.00-553.00-500.00240.00229.002,030.001,913.00-849.0040.00-348.00-199.00-566.00173.00-1095.00243.00-413.00-188.00-98.00-317.00-707.00-688.00
EBIT (QoQ) 136.46%47.34%-22.89%-200.65%132.02%-18.98%-64.10%37.56%-27.46%-48.91%109.10%13.61%-55.80%18.74%-20.98%-31.49%-46.35%-30.89%-28.97%28.28%-48.38%-140.66%-249.11%-46.35%-56.69%100.99%-160.04%142.83%-936.29%-477.89%59.36%129.62%68.03%51.38%-69.71%40.80%-373.32%-49.20%-406.29%39.46%-392.45%145.32%-118.89%-310.53%-116.06%-182.33%-160.39%-233.67%
EBT Growth (1y) 15.94%-64.70%-135.33%64.80%58.49%123.68%155.56%41.40%34.39%179.00%169.03%-10.47%44.89%30.26%-1.80%31.40%-11.72%33.38%-46.07%39.20%19.90%28.73%234.93%-18.64%-42.67%-155.12%-217.96%-21.92%-22.58%134.62%133.33%-75.04%-195.46%-124.21%-419.72%-95.49%-127.38%-1,335.71%97.99%-99,240.49%-250.29%-282.02%-11,710.28%94.64%89.82%44.16%49.25%64.87%-227.70%15.41%-105.72%-6.34%123.26%37.89%68.74%-186.74%-333.67%-140.70%-187.20%113.09%4.36%
EBT Growth (3y) 39.28%-9.07%-38.43%27.78%45.59%41.95%89.00%18.49%19.79%69.24%12.52%17.87%15.32%30.77%21.05%14.17%-15.34%-43.36%-60.45%-4.02%-18.96%-37.37%9.60%-45.88%-34.33%-26.95%-48.23%-79.36%-54.40%-6.36%72.24%-136.12%-112.56%-148.14%-112.39%-63.84%6.76%-212.86%-6.36%-174.43%-5.33%-21.74%-397.73%72.84%27.60%33.56%31.15%-2.32%-21.22%-8.13%-22.69%27.47%-12.65%
EBT Growth (5y) 26.02%-0.78%-16.52%30.71%26.71%28.31%64.91%13.50%3.39%-40.32%-50.14%0.79%-7.40%-15.66%-6.96%-21.93%-19.61%-15.77%-33.69%-60.22%-25.83%-23.33%-15.82%-55.50%-39.98%-35.30%-37.86%-19.80%-21.05%-20.74%-5.09%-17.19%-35.31%-52.59%-58.22%-23.70%21.23%-74.30%5.00%-125.98%8.68%-21.95%-156.34%15.14%7.55%
EBT Margin Growth (1y) 27.00-49.00-677.00126.00113.00451.0084.00122.00104.00140.00189.00-58.00163.0045.00-8.0074.00-110.0040.00-175.0096.0024.0066.00347.00-116.00-239.00-571.00-1076.00-117.00-74.00263.00741.00-258.00-427.00-83.00-748.00-82.00-278.00-222.00573.00-5284.00-2775.00-1101.00-2103.005,014.003,069.00796.001,352.00189.00-403.00102.00-770.00-1.00733.00159.001,084.00-161.00-454.00-407.00-948.00349.006.00
EBT Margin Growth (3y) 274.00168.00-86.00190.00381.00636.00266.00138.00157.00226.006.00112.0078.00152.00164.0054.00-325.00-464.00-904.00-137.00-289.00-242.0012.00-491.00-741.00-391.00-1083.00-457.00-779.00-42.00566.00-5624.00-3480.00-1407.00-2278.00-351.0016.00-528.00-178.00-81.00-109.00-203.00-1521.005,202.003,399.001,057.001,666.0027.00-124.00-146.00-634.00628.00-242.00
EBT Margin Growth (5y) 291.00221.000.00360.00295.00743.00438.00118.00-58.00-279.00-723.00-121.00-236.00-156.00-171.00-321.00-827.00-284.00-911.00-477.00-994.00-547.00-163.00-5857.00-3794.00-1715.00-2613.00-726.00-485.00-348.00-185.00-421.00-814.00-509.00-1696.00-163.00346.00-267.00136.00-243.00170.00-452.00-1385.003,294.00656.00
EBT Margin (QoQ) 96.0022.0020.00-605.00429.007.00-268.0063.00-11.00-232.00112.00211.00-350.0059.0026.00-199.00-157.00-45.00-157.00124.00-169.00-489.00-381.00-126.00-152.0097.00-295.00193.00-568.00-491.00248.00227.002,018.001,922.00-774.0072.00-352.00-218.00-519.00154.00-1090.00214.00-421.00-165.00-79.00-373.00-706.00-716.00
EBT (QoQ) 162.29%50.43%-20.15%-250.59%116.30%-23.20%-77.50%75.88%-27.01%-53.30%69.60%18.13%-58.02%27.86%-20.63%-36.57%-48.30%-31.64%-31.90%34.51%-51.83%-165.48%-187.86%-52.24%-70.72%177.12%-282.70%92.57%-3,559.80%-9,305.52%53.12%94.88%67.47%48.87%-58.20%38.23%-180.49%-43.80%-476.14%27.60%-249.73%226.02%-293.31%-76.01%-2.69%-99.12%-110.02%-1,555.17%
Enterprise Value Growth (1y) 18.04%6.87%-0.64%32.37%-1.65%76.09%13.74%10.42%14.63%-18.20%31.33%17.42%26.73%102.16%134.85%132.25%57.72%6.16%-26.84%-1.24%22.96%37.32%40.33%-20.04%-30.62%-49.78%-45.74%-14.85%-10.62%26.67%46.35%-0.31%8.81%-23.80%-43.75%-53.90%-54.45%-39.32%-15.37%13.18%-82.81%-77.58%-56.48%-20.24%746.73%455.89%104.24%-16.65%-62.42%-83.14%-84.20%-83.01%-2.27%129.22%39.69%303.68%-64.61%-59.18%-6.23%-67.89%10.76%41.95%
Enterprise Value Growth (3y) 9.99%15.46%14.07%19.73%12.63%42.80%51.95%44.40%31.83%20.63%31.16%39.13%34.95%43.37%34.09%22.41%10.40%-9.87%-17.72%-12.39%-8.64%-4.40%3.68%-12.12%-12.29%-21.44%-23.56%-26.85%-23.77%-16.33%-11.35%-19.58%-56.00%-53.02%-40.82%-25.34%-12.80%-8.89%-9.05%-9.05%-18.22%-40.55%-48.02%-51.66%45.97%29.02%-23.32%-17.00%-49.34%-45.97%-40.85%-39.61%1.20%22.97%
Enterprise Value Growth (5y) 21.61%27.00%20.59%31.53%22.61%33.53%29.21%18.92%14.34%3.90%11.43%12.89%8.79%13.40%13.87%9.26%5.53%-6.71%-14.44%-20.93%-17.68%-16.58%-11.91%-18.75%-44.46%-41.94%-30.30%-18.79%-8.40%-6.10%-9.14%-19.13%-22.97%-37.27%-41.78%-43.23%-24.61%-21.81%-30.17%-12.39%-28.32%-27.77%-28.72%-31.91%-0.58%-9.71%
Enterprise Value (QoQ) -22.69%7.00%-11.06%-30.00%-0.53%18.50%25.32%-35.75%15.04%-10.57%3.16%2.85%42.66%19.84%1.71%-3.98%-17.41%37.31%7.24%-15.60%-21.76%-22.37%-8.82%22.78%10.02%5.35%-16.37%-22.96%-22.22%-31.46%2.61%8.49%-8.34%33.85%110.58%67.98%-12.12%-22.63%-31.45%-60.59%-27.46%-26.28%-7.57%-55.79%113.03%6.62%1.54%-27.06%30.14%
EPS (Basic) Growth (1y) 27.62%-51.52%-126.30%76.63%40.63%151.85%42.86%28.57%17.78%78.57%130.00%-6.94%47.17%32.00%6.52%23.88%-15.38%54.55%-42.86%42.17%19.70%15.69%203.57%-11.86%-29.11%-116.95%-180.00%-13.46%-3.57%310.00%200.00%-62.22%-125.93%-38.10%-220.59%-85.29%157.14%-207.69%26.83%-27,120.00%-5,212.50%-185.71%-285.00%95.85%92.18%-137.50%39.83%64.29%-253.12%15.79%-102.88%0.00%121.24%35.00%69.15%-205.00%-354.17%-130.77%-188.51%113.11%14.17%
EPS (Basic) Growth (3y) 42.58%-7.05%-37.55%28.33%34.58%47.70%51.83%14.02%13.62%53.87%11.87%17.90%14.23%33.14%22.71%15.79%-10.46%-32.06%-50.19%2.74%-6.47%-25.60%34.42%-33.95%-29.61%-39.60%-43.66%-63.64%-47.72%-11.87%4.09%-157.18%-112.34%-57.47%-75.41%-53.93%-31.73%-110.35%-19.23%-81.71%-152.64%-78.78%-67.51%75.45%27.21%-9.14%27.78%-2.89%-23.99%-8.10%-21.77%27.46%-8.79%
EPS (Basic) Growth (5y) 27.29%0.00%-13.06%30.06%19.81%33.15%43.44%13.18%4.47%-22.10%-40.11%4.56%0.37%-3.43%8.13%-12.69%-16.86%-17.00%-29.72%-42.99%-34.43%-17.86%-32.88%-68.17%-48.32%-21.78%-36.38%-20.48%-20.79%-56.87%-15.37%-17.32%-32.56%-42.18%-43.79%-20.95%30.01%-43.10%-1.19%-70.00%-57.28%-53.68%-33.14%15.09%-20.82%
EPS (Basic) (QoQ) 165.69%55.54%0.93%-184.38%151.85%-19.64%-68.89%42.86%-26.39%-52.83%84.00%16.42%-57.69%48.48%-20.48%-22.73%-45.10%-33.05%-25.32%44.07%-46.15%-117.86%-580.00%-40.00%-61.11%223.81%-141.18%192.86%-730.77%60.00%-275.00%-328.57%69.73%90.22%-477.50%42.86%-196.88%-46.32%-465.00%29.20%-252.50%220.00%-316.67%-67.31%0.00%-96.72%-109.17%-1,387.50%
EPS (Weighted Average and Diluted) Growth (1y) 27.32%-53.24%-126.27%76.53%41.94%151.85%42.86%26.79%18.18%71.43%125.00%-7.04%48.08%33.33%6.67%24.24%-15.58%56.25%-41.67%41.46%20.00%16.00%200.00%-11.21%-29.49%-117.24%-180.95%-13.59%-3.64%310.00%200.00%-61.80%-126.42%-38.10%-220.59%-85.29%157.14%-207.69%26.83%-27,120.00%-5,212.50%-185.71%-285.00%95.85%92.18%-137.50%39.83%64.29%-253.12%15.79%-102.88%0.00%121.24%35.00%69.15%-205.00%-354.17%-130.77%-188.51%111.48%14.17%
EPS (Weighted Average and Diluted) Growth (3y) 41.77%-7.78%-38.42%27.66%35.43%47.13%50.79%13.56%13.89%52.86%11.87%17.78%14.47%34.20%23.13%15.99%-10.61%-32.24%-50.61%2.77%-6.58%-25.11%34.42%-33.57%-29.65%-39.26%-43.84%-63.52%-47.41%-11.87%4.09%-158.03%-113.39%-57.47%-75.41%-53.93%-31.73%-110.35%-19.23%-81.71%-152.64%-78.78%-67.51%75.45%27.21%-9.14%27.78%-2.89%-23.99%-8.10%-21.77%27.28%-8.79%
EPS (Weighted Average and Diluted) Growth (5y) 26.90%-0.39%-13.42%29.60%20.27%32.91%43.10%12.96%4.56%-22.10%-40.11%4.62%0.38%-2.64%8.61%-12.42%-16.89%-16.49%-29.97%-42.85%-34.23%-17.92%-32.88%-68.66%-48.59%-21.88%-36.56%-20.53%-20.89%-56.87%-15.37%-17.34%-32.81%-42.18%-43.79%-20.95%30.01%-43.10%-1.19%-70.00%-57.28%-53.68%-33.14%15.07%-20.82%
EPS (Weighted Average and Diluted) (QoQ) 166.07%55.05%-2.28%-187.10%151.85%-21.43%-68.18%42.86%-26.76%-53.85%87.50%16.67%-58.44%50.00%-20.73%-23.08%-44.00%-32.76%-25.64%44.83%-46.60%-118.18%-580.00%-40.45%-60.38%223.81%-141.18%192.86%-730.77%60.00%-275.00%-328.57%69.73%90.22%-477.50%42.86%-196.88%-46.32%-465.00%29.20%-252.50%220.00%-316.67%-67.31%0.00%-96.72%-109.17%-1,571.43%
FCF Margin Growth (1y) -85.00-500.00-592.00-90.0035.00-143.0027.00-139.00-294.0061.00-468.00234.00243.00-663.0046.00-528.00-699.00316.00194.00-233.00117.00-774.00-521.00-352.00-584.00351.00-574.001,319.001,188.00357.001,147.00-103.00-280.0051.00518.00-608.00-92.00-383.00-1145.00-1089.00-674.0050.002,021.001,136.00958.0044.00-2205.00-324.00115.0010.00-52.00-60.00-873.00-131.00-502.00111.00126.00-217.00950.00274.00
FCF Margin Growth (3y) -314.00-759.00-673.005.00-16.00-744.00-395.00-433.00-750.00-285.00-229.00-526.00-339.00-1121.00-282.00-1112.00-1166.00-107.00-901.00735.00721.00-66.0053.00865.00324.00758.001,092.00608.00815.0024.00520.00-1800.00-1047.00-283.001,395.00-562.00192.00-290.00-1328.00-278.00399.00103.00-235.00751.00200.00-77.00-2759.00-274.00-632.00-338.00396.00-74.00
FCF Margin Growth (5y) -608.00-1215.00-1020.00-756.00-598.00-1202.00-722.00-1017.00-1217.00-709.00-1323.00442.00265.00-413.00292.00104.00-258.00300.00765.0024.00348.00-399.00-574.00-833.00-443.00425.001,968.00655.001,099.00118.00337.00-989.0026.00-229.00-862.00-947.00-567.00-411.00-1882.00-227.00-348.00-245.00212.00-21.00
FCF Margin (QoQ) 92.00-35.00-323.00-126.0096.00-198.00-304.00266.00-352.0051.00-263.00-344.00-855.00445.00-515.00160.00322.00-165.00-731.00576.00-397.00204.00-349.00-529.00-627.00442.00-706.00-296.00909.00-190.00-587.00147.00225.00137.002,119.0047.00-778.00-129.00486.00-883.00-191.00-326.00-141.00-563.00-311.00-484.00605.00
Free Cash Flow Growth (1y) -7.31%-77.77%-87.76%-6.75%14.12%-30.32%12.65%-14.29%-48.91%26.42%-84.26%39.90%97.07%-204.95%63.28%-56.15%-134.69%96.35%207.23%-62.37%64.05%-7,982.91%-167.89%-318.75%-1,140.19%42.01%-281.67%570.59%189.73%81.79%155.02%-9.33%-51.18%67.49%115.91%-63.33%-35.73%-1,477.85%-129.29%-246.17%-245.88%40.13%545.88%161.33%260.04%-20.70%-135.62%-73.54%32.57%-0.94%-14.22%-64.86%-152.15%-38.06%-114.61%336.09%42.40%-48.17%95.42%43.89%
Free Cash Flow Growth (3y) -9.52%-49.39%-52.40%3.79%4.74%-43.01%-33.85%-19.29%-32.94%-27.00%-7.58%-38.65%-30.95%-72.12%-75.51%-33.16%-52.50%-19.64%-115.16%57.06%81.72%-104.36%12.55%110.55%95.16%67.50%86.95%52.76%31.65%2.25%29.67%-35.47%-34.95%-45.36%41.27%-30.99%14.48%-125.08%-35.09%-38.10%45.73%9.98%-21.96%27.18%-3.42%-18.93%-42.16%-25.99%-33.85%-27.34%51.78%-4.70%
Free Cash Flow Growth (5y) -14.59%-15.87%-14.92%-28.68%-16.47%-36.45%-21.09%-19.46%-28.89%-33.70%-32.25%18.90%22.29%-18.40%48.21%9.03%-7.49%36.73%56.73%5.19%26.62%-112.94%-23.74%-47.59%-38.49%20.17%51.27%27.75%21.59%7.56%11.19%-39.83%-0.58%-30.20%-25.77%-50.22%-24.88%-73.87%-25.72%-18.33%-23.98%-8.33%29.18%-6.94%
Free Cash Flow (QoQ) 91.12%34.94%-54.16%-25.69%21.53%-43.91%-54.63%96.47%-66.56%12.27%-75.54%-52.90%-159.79%138.05%-137.26%93.70%3,299.64%-135.59%-1,315.80%73.12%-101.79%33.80%-76.90%-61.52%-113.43%634.51%-79.28%-108.94%3,649.93%-63.69%-319.61%34.11%63.76%9.87%590.73%-5.42%-167.98%-44.82%373.91%-151.76%-63.87%-803.26%-37.04%-154.73%-192.89%-252.51%92.13%
Gross Margin Growth (1y) 51.00-13.00-23.00-93.00-63.00-108.00-99.00-54.00-13.0065.0018.0059.0060.00-41.001.00-26.00-52.00-70.00-40.00-7.0040.00146.00185.00184.00128.0070.0082.0047.00-11.00-8.00-80.00-88.00-45.003.0014.0051.0024.00-6.0064.00-15.00-56.0049.00103.00181.00171.0021.00-222.00-179.00-237.00-188.00-121.00-86.0083.00117.00139.0064.0076.00-24.00-16.0070.00-87.00
Gross Margin Growth (3y) -96.00-89.00-66.00-88.00-16.00-84.00-80.00-20.00-5.00-46.00-21.0027.0049.0034.00146.00152.00117.00146.00227.00224.00158.00209.00187.00143.0072.0066.0016.009.00-32.00-10.00-2.00-52.00-78.0047.00181.00217.00139.0065.00-55.00-13.00-122.00-117.00-240.00-85.0017.00-50.00-205.00-202.00-78.00-95.002.00229.005.00
Gross Margin Growth (5y) -63.00-81.00-177.00-121.00-27.00-8.0065.00157.00163.00170.00246.00258.00166.0097.00148.00110.0061.00142.00161.00187.00136.00207.00265.00179.0039.00110.00183.00176.0083.0061.00-121.00-50.00-143.00-119.00-162.00-48.00-16.00-6.00-37.00-35.0037.00-25.00-117.00163.00-161.00
Gross Margin (QoQ) 5.0030.00-59.0021.00-1.00-29.00-25.008.0012.0054.00-40.0013.00-47.003.00-13.00-66.0033.0034.0040.0072.00-22.00-18.0084.00-80.00-14.0012.00-37.0034.0022.00-64.005.0092.00-106.00111.00145.00-116.00-40.00-98.00-173.009.00-31.00-4.0043.00-9.008.00-57.00-1.00-214.00
Gross Profit Growth (1y) 2.42%-57.41%-70.52%2.84%6.29%4.35%5.57%3.66%3.47%4.33%17.13%3.11%7.39%7.55%0.53%10.76%6.75%14.83%15.99%15.88%15.00%8.07%4.00%4.33%6.06%5.88%2.89%5.24%3.70%2.72%16.79%-0.93%-1.19%-3.50%-10.64%-2.12%-2.05%-0.30%-0.43%-25.47%-48.07%-31.42%-32.75%9.11%75.78%37.77%36.75%18.47%2.93%1.59%0.73%4.44%2.68%-1.73%8.68%-6.23%1.51%-1.36%-7.89%31.91%-4.56%
Gross Profit Growth (3y) 2.97%-22.34%-31.53%3.20%5.70%5.40%7.52%5.79%5.86%8.81%10.95%9.79%9.65%10.10%6.64%10.22%9.20%9.53%7.47%8.36%8.15%5.53%7.71%2.84%2.81%1.62%2.40%0.68%0.12%-0.39%1.29%-10.26%-20.49%-12.94%-15.73%-7.32%-3.66%-1.97%-2.89%-1.23%-2.06%-1.36%-2.52%10.52%22.93%11.21%14.39%5.08%2.37%-0.51%0.28%11.19%-2.56%
Gross Profit Growth (5y) 4.51%-11.69%-16.90%7.12%7.71%7.76%8.44%7.43%7.67%8.07%7.88%7.76%7.71%7.74%7.82%6.90%5.94%5.43%5.31%4.29%4.13%2.49%2.14%-4.52%-11.18%-6.42%-6.38%-3.66%-1.73%-1.36%-0.90%-1.35%-1.88%-1.58%-3.79%-0.30%-1.13%-1.22%0.05%-1.15%-0.42%-1.43%-1.50%19.99%5.30%
Gross Profit (QoQ) 74.37%40.18%-27.48%-2.97%-1.18%-25.05%-4.74%-0.03%-25.18%-3.94%12.24%-22.08%-3.80%4.92%-24.90%3.48%5.98%-25.47%-2.76%1.98%-24.24%-2.92%-0.90%-25.34%-3.84%12.67%-25.54%-6.09%4.34%-25.48%-4.41%4.20%-48.08%26.24%2.18%-16.36%-1.06%1.42%-27.33%-2.34%0.56%-28.56%-6.53%11.20%-22.67%-9.18%3.85%-34.29%
Interest Coverage Ratio Growth (1y) 119.14%324.91%-106.71%51.91%27.04%-92.16%0.54%
Interest Coverage Ratio Growth (3y) -30.75%-31.67%
Interest Coverage Ratio (QoQ) -36.81%-116.84%-49.67%-135.56%974.38%-33.07%-153.79%-191.72%
Net Cash Flow Growth (1y) -115.28%-132.31%-132.43%48.65%186.58%64.83%19.45%189.75%-128.79%80.10%-155.73%-272.22%89.68%146.19%80.66%51.17%5,631.08%-2,957.86%388.79%66.28%-97.39%98.07%-59.75%385.61%-43.79%-1,232.65%-475.58%336.82%-406.53%43.97%177.23%-38.51%40.95%72.02%-147.99%-31.71%357.46%-264.52%749.96%1,266.79%-2,117.38%119.15%-215.00%-89.72%105.18%-785.34%148.31%212.18%421.49%89.16%-98.54%-98.74%-112.86%640.31%-40,175.34%2,798.34%-237.32%-118.40%131.15%-217.48%
Net Cash Flow Growth (3y) -58.70%-27.66%-26.47%7.41%70.47%26.67%-28.64%8.96%18.03%-37.98%-32.23%-31.69%29.05%36.65%30.55%35.18%41.15%-110.56%-63.44%83.78%-26.93%47.61%5.30%113.06%-44.51%-27.85%-50.25%22.41%67.03%17.01%63.97%79.04%-213.02%29.97%-77.44%-1.37%67.37%-68.49%77.70%63.70%75.93%47.80%-79.91%-84.08%67.38%58.91%-41.38%4.40%-62.14%52.42%22.14%-46.68%
Net Cash Flow Growth (5y) -15.54%-14.38%-18.12%33.44%15.29%55.33%-31.61%22.22%-52.52%7.58%-19.83%28.75%23.79%-13.68%21.54%26.69%-8.01%-25.80%-10.10%30.37%-41.52%31.88%29.50%136.25%-122.76%28.17%-65.47%20.85%37.23%5.59%27.26%12.99%59.36%32.03%-52.07%-48.10%-12.52%36.86%-84.06%9.84%-34.26%32.38%0.25%-34.15%
Net Cash Flow (QoQ) 139.00%35.60%-405.30%-36.10%115.15%951.97%-155.29%151.45%-373.34%61.79%-44.08%83.61%270.96%-160.32%1,956.37%-188.34%106.10%243.76%-165.14%227.40%-71.70%-1,644.21%64.09%-119.86%-182.28%149.49%-119.07%-33.77%15.13%-28.11%-289.40%251.32%-206.11%101.80%-1,008.87%-46.57%-337.99%164.07%-10.75%-104.95%108.63%-1,012.86%307.77%-740.01%-206.24%88.67%1,183.59%
Net Income Growth (1y) 28.76%-57.79%-126.38%75.88%59.10%149.11%30.44%21.24%12.39%70.76%123.48%-10.21%43.77%31.93%7.19%25.99%-14.98%54.64%-43.40%38.69%17.91%14.90%196.80%-14.13%-32.37%-115.70%-174.86%-18.69%-8.22%308.77%200.63%-62.13%-127.04%-37.03%-220.74%-85.41%152.35%-206.55%27.57%-27,376.68%-5,835.07%-239.32%-410.65%95.00%91.12%-142.43%44.69%64.36%-259.61%15.55%-105.41%-4.86%121.83%35.49%69.27%-190.54%-341.94%-131.30%-189.22%113.16%2.42%
Net Income Growth (3y) 40.03%-8.95%-39.52%24.18%36.99%45.91%46.20%11.11%11.16%51.59%10.68%16.20%12.95%32.84%21.66%14.48%-12.15%-31.60%-48.24%-1.06%-9.88%-27.79%30.76%-35.82%-29.42%-40.91%-42.76%-64.45%-49.36%-11.89%4.17%-157.47%-116.28%-62.32%-86.30%-58.60%-38.66%-120.81%-26.94%-90.00%-172.85%-90.81%-79.69%73.47%27.44%-9.72%29.58%-2.78%-23.84%-8.01%-22.22%27.44%-13.34%
Net Income Growth (5y) 25.44%-1.60%-14.71%27.32%20.84%31.72%39.32%10.31%1.84%-21.32%-38.04%1.84%-2.20%-5.14%6.29%-14.31%-16.74%-18.18%-28.68%-44.32%-36.46%-17.64%-31.65%-65.78%-47.74%-22.39%-39.93%-21.17%-21.63%-63.05%-19.97%-17.80%-35.64%-46.12%-47.89%-22.36%32.56%-46.62%-5.25%-75.83%-63.47%-59.63%-38.83%15.12%-24.41%
Net Income (QoQ) 167.00%55.54%-12.48%-197.23%152.86%-20.83%-69.99%40.41%-26.61%-54.40%83.75%17.50%-58.16%49.30%-20.71%-23.89%-45.35%-32.59%-25.83%41.16%-46.91%-117.21%-573.23%-40.08%-60.84%224.50%-142.79%191.20%-722.24%53.52%-285.63%-322.95%67.72%89.02%-536.51%42.66%-199.84%-45.22%-478.62%29.59%-253.24%220.45%-308.08%-68.26%-0.31%-98.93%-110.40%-1,574.70%
Net Income towards Common Stockholders Growth (1y) 28.76%-57.79%-126.38%75.88%59.10%149.11%30.44%21.24%12.39%70.76%123.48%-10.21%43.77%31.93%7.19%25.99%-14.98%54.64%-43.40%38.69%17.91%14.90%196.80%-14.13%-32.37%-115.70%-174.86%-18.69%-8.22%308.77%200.63%-62.13%-127.04%-37.03%-220.74%-85.41%152.35%-206.55%27.57%-27,376.68%-5,835.07%-239.32%-410.65%95.00%91.12%-142.43%44.69%64.36%-259.61%15.55%-105.41%-4.86%121.83%35.49%69.27%-190.54%-341.94%-131.30%-189.22%113.16%2.42%
Net Income towards Common Stockholders Growth (3y) 40.03%-8.95%-39.52%24.18%36.99%45.91%46.20%11.11%11.16%51.59%10.68%16.20%12.95%32.84%21.66%14.48%-12.15%-31.60%-48.24%-1.06%-9.88%-27.79%30.76%-35.82%-29.42%-40.91%-42.76%-64.45%-49.36%-11.89%4.17%-157.47%-116.28%-62.32%-86.30%-58.60%-38.66%-120.81%-26.94%-90.00%-172.85%-90.81%-79.69%73.47%27.44%-9.72%29.58%-2.78%-23.84%-8.01%-22.22%27.44%-13.34%
Net Income towards Common Stockholders Growth (5y) 25.44%-1.60%-14.71%27.32%20.84%31.72%39.32%10.31%1.84%-21.32%-38.04%1.84%-2.20%-5.14%6.29%-14.31%-16.74%-18.18%-28.68%-44.32%-36.46%-17.64%-31.65%-65.78%-47.74%-22.39%-39.93%-21.17%-21.63%-63.05%-19.97%-17.80%-35.64%-46.12%-47.89%-22.36%32.56%-46.62%-5.25%-75.83%-63.47%-59.63%-38.83%15.12%-24.41%
Net Income towards Common Stockholders (QoQ) 167.00%55.54%-12.48%-197.23%152.86%-20.83%-69.99%40.41%-26.61%-54.40%83.75%17.50%-58.16%49.30%-20.71%-23.89%-45.35%-32.59%-25.83%41.16%-46.91%-117.21%-573.23%-40.08%-60.84%224.50%-142.79%191.20%-722.24%53.52%-285.63%-322.95%67.72%89.02%-536.51%42.66%-199.84%-45.22%-478.62%29.59%-253.24%220.45%-308.08%-68.26%-0.31%-98.93%-110.40%-1,574.70%
Net Margin Growth (1y) 38.00-2.00-459.00124.00104.00317.0025.0049.0027.0065.00129.00-43.00121.0036.0018.0041.00-98.0068.00-148.0069.0011.0023.00269.00-66.00-134.00-336.00-709.00-79.00-29.00133.00556.00-171.00-278.00-31.00-603.00-88.0091.00-120.0092.00-5710.00-3524.00-246.00-1702.005,428.003,311.00-236.001,187.00189.00-431.00103.00-774.001.00742.00147.001,099.00-166.00-447.00-393.00-948.00348.00-7.00
Net Margin Growth (3y) 211.00129.00-77.00130.00252.00418.00172.0047.0050.00169.00-1.0067.0035.00127.00139.0044.00-220.00-246.00-588.00-76.00-151.00-181.00116.00-316.00-441.00-234.00-755.00-338.00-215.00-18.0046.00-5970.00-3710.00-397.00-2212.00-371.00-121.00-602.00-422.00-94.00-643.00-379.00-1289.005,617.003,623.0014.001,512.0024.00-136.00-143.00-624.00643.00-254.00
Net Margin Growth (5y) 209.00152.0027.00240.00166.00508.00293.0050.00-72.00-144.00-441.00-78.00-128.00-77.00-14.00-206.00-527.00-144.00-634.00-335.00-338.00-331.00-394.00-6114.00-3873.00-600.00-2365.00-621.00-428.00-500.00-469.00-353.00-829.00-530.00-1799.00-182.00191.00-352.00-98.00-259.00-348.00-625.00-1138.003,524.00-387.00
Net Margin (QoQ) 76.0025.0036.00-431.00332.0016.00-219.0041.00-6.00-181.00104.00158.00-265.0086.0019.00-100.00-130.00-38.00-89.00116.00-107.00-291.00-257.00-57.00-130.00167.00-163.00117.00-405.0016.00-94.00-192.002,203.003,184.00-1648.0087.00-363.00-225.00-532.00170.00-1102.00209.00-425.00-150.00-73.00-371.00-705.00-727.00
Operating Income Growth (1y) 7.59%-64.91%-123.97%43.05%50.29%153.61%130.28%40.66%25.94%79.24%172.45%-13.98%34.72%16.55%-33.81%25.81%-12.50%35.64%-38.71%39.92%22.38%26.87%203.33%-15.39%-36.80%-136.18%-198.47%-13.47%-10.07%195.77%155.14%-59.79%-144.99%-55.50%-285.17%-51.55%-204.98%-389.36%110.25%-4,752.43%-293.57%-370.90%-2,798.13%97.26%94.93%50.66%56.62%200.90%-422.04%33.23%-120.37%-4.32%176.63%76.08%80.06%-150.49%-144.47%-564.45%-321.44%298.68%5.93%
Operating Income Growth (3y) 29.36%-12.75%-38.71%20.07%36.62%46.12%60.73%15.04%14.08%41.51%3.39%14.83%12.99%26.11%7.16%14.20%-12.20%-37.90%-56.47%0.81%-11.40%-23.96%18.09%-33.48%-31.15%-46.37%-44.31%-44.76%-47.88%-7.24%28.15%-122.82%-94.87%-100.53%-92.38%-37.81%15.26%-105.86%-6.25%8.72%-1.36%-15.76%-202.91%26.54%30.11%57.13%42.45%21.30%-21.17%-2.00%-22.80%38.85%-14.34%
Operating Income Growth (5y) 18.56%-4.78%-18.30%24.96%22.25%31.47%50.49%12.50%2.80%-26.98%-39.60%2.08%-3.89%-7.02%-7.75%-12.32%-17.86%-23.30%-31.07%-27.55%-24.19%-20.74%-20.75%-53.91%-38.35%-32.61%-36.74%-17.24%-17.57%-23.44%-4.14%-24.20%-27.95%-31.94%-47.13%-9.84%34.70%-25.18%12.02%-21.25%18.71%-19.78%-88.30%16.86%13.21%
Operating Income (QoQ) 136.46%47.34%-22.89%-200.65%132.02%-18.98%-64.10%37.56%-27.46%-48.91%109.10%13.61%-55.80%18.74%-20.98%-31.49%-46.35%-30.89%-28.97%28.28%-48.38%-140.66%-249.11%-46.35%-56.69%100.99%-160.04%142.83%-936.29%-477.89%59.36%129.62%68.03%51.38%-69.71%40.80%-373.32%-49.20%-406.29%39.46%-392.45%145.32%-118.89%-310.53%-116.06%-182.33%-160.39%-233.67%
Operating Margin Growth (1y) 15.00-65.00-696.00106.00121.00470.00116.00136.0090.00116.00290.00-84.00135.0021.00-173.0058.00-120.0050.00-158.00103.0037.0068.00349.00-102.00-222.00-555.00-1032.00-87.00-46.00275.00744.00-249.00-429.00-71.00-729.00-84.00-284.00-239.00543.00-5253.00-2722.00-1049.00-2127.005,037.003,047.00786.001,436.00243.00-363.00158.00-738.00-10.00799.00213.001,120.00-154.00-495.00-399.00-918.00383.0012.00
Operating Margin Growth (3y) 257.00146.00-111.00158.00346.00607.00233.00110.00105.00187.00-42.0078.0052.00139.0017.0060.00-305.00-437.00-841.00-85.00-231.00-212.0062.00-437.00-696.00-352.00-1016.00-419.00-758.00-35.00558.00-5585.00-3435.00-1359.00-2313.00-299.0041.00-502.00-148.0028.00-38.00-105.00-1429.005,270.003,483.001,157.001,819.0078.00-59.00-28.00-536.00686.00-174.00
Operating Margin Growth (5y) 232.00161.00-40.00320.00263.00725.00423.00111.00-79.00-300.00-725.00-111.00-216.00-141.00-270.00-276.00-779.00-234.00-826.00-418.00-943.00-523.00-124.00-5774.00-3702.00-1640.00-2601.00-634.00-433.00-298.00-133.00-305.00-750.00-415.00-1615.00-66.00477.00-131.00235.00-137.00265.00-291.00-1227.003,370.00770.00
Operating Margin (QoQ) 96.0020.0016.00-611.00413.0030.00-262.0060.00-15.00-237.00233.00204.00-351.0039.0025.00-181.00-170.00-41.00-149.00111.00-161.00-483.00-365.00-120.00-162.00104.00-300.00195.00-553.00-500.00240.00229.002,030.001,913.00-849.0040.00-348.00-199.00-566.00173.00-1095.00243.00-413.00-188.00-98.00-317.00-707.00-688.00
Profit After Tax Growth (1y) -99.87%-57.79%-68.24%-99.82%59.10%-99.96%100.06%121,144.83%12.39%70.76%123.48%-10.21%43.77%31.93%7.19%25.99%-14.98%54.64%-43.40%38.69%17.91%14.90%196.80%-14.13%-32.37%-115.70%-174.86%-18.69%-8.22%308.77%200.63%-62.13%-127.04%-37.03%-220.74%-85.41%152.35%-206.55%27.57%-27,376.68%-5,835.07%-239.32%-410.65%95.00%91.12%-142.43%44.69%64.36%-259.61%15.55%-105.41%-4.86%121.83%35.49%69.27%-190.54%-341.94%-131.30%-189.22%113.16%2.42%
Profit After Tax Growth (3y) -86.00%-8.95%-93.95%24.18%36.99%-90.28%26.02%1,011.08%11.16%51.59%10.68%16.20%12.95%32.84%21.66%14.48%-12.15%-31.60%-48.24%-1.06%-9.88%-27.79%30.76%-35.82%-29.42%-40.91%-42.76%-64.45%-49.36%-11.89%4.17%-157.47%-116.28%-62.32%-86.30%-58.60%-38.66%-120.81%-26.94%-90.00%-172.85%-90.81%-79.69%73.47%27.44%-9.72%29.58%-2.78%-23.84%-8.01%-22.22%27.44%-13.34%
Profit After Tax Growth (5y) -68.49%-1.60%-78.58%27.32%20.84%-72.29%14.90%339.16%1.84%-21.32%-38.04%1.84%-2.20%-5.14%6.29%-14.31%-16.74%-18.18%-28.68%-44.32%-36.46%-17.64%-31.65%-65.78%-47.74%-22.39%-39.93%-21.17%-21.63%-63.05%-19.97%-17.80%-35.64%-46.12%-47.89%-22.36%32.56%-46.62%-5.25%-75.83%-63.47%-59.63%-38.83%15.12%-24.41%
Profit After Tax (QoQ) -99.73%155,442.57%-12.48%116,955.16%-200.04%79,068.58%-69.99%40.41%-26.61%-54.40%83.75%17.50%-58.16%49.30%-20.71%-23.89%-45.35%-32.59%-25.83%41.16%-46.91%-117.21%-573.23%-40.08%-60.84%224.50%-142.79%191.20%-722.24%53.52%-285.63%-322.95%67.72%89.02%-536.51%42.66%-199.84%-45.22%-478.62%29.59%-253.24%220.45%-308.08%-68.26%-0.31%-98.93%-110.40%-1,574.70%
Property, Plant & Equipment (Net) Growth (1y) -143.82%1,189.00%925.16%954.25%16.73%-3.69%-3.01%-2.82%5,329.56%-1.74%-0.01%2.71%2.92%4.29%7.91%7.61%10.05%11.67%12.18%11.59%12.13%13.39%18.30%21.65%29.79%26.99%16.59%8.74%-0.17%-3.25%-4.38%-2.79%-4.50%-6.74%-8.01%-11.44%-13.67%-13.09%-12.27%-8.34%-10.14%-12.59%-14.61%-17.56%-16.68%-14.00%-12.82%-9.53%-8.22%-10.72%-11.96%-17.55%-17.18%-18.21%-22.81%-17.98%-24.17%-22.90%-17.86%-30.63%-22.18%-21.85%
Property, Plant & Equipment (Net) Growth (3y) 167.22%130.20%115.03%119.16%260.41%-0.44%1.53%2.41%294.15%4.60%6.58%7.24%8.29%9.71%12.72%13.47%17.00%17.15%15.66%13.86%13.26%11.68%9.66%8.74%7.36%4.64%0.84%-2.18%-6.29%-7.79%-8.28%-7.59%-9.52%-10.85%-11.67%-12.53%-13.54%-13.23%-13.24%-11.91%-11.76%-12.45%-13.14%-14.97%-14.12%-14.37%-16.01%-15.11%-16.78%-17.43%-17.66%-22.30%-21.12%-20.87%
Property, Plant & Equipment (Net) Growth (5y) 84.90%70.02%64.48%65.02%124.72%4.56%6.79%7.83%144.96%10.50%10.80%10.28%10.47%10.16%9.81%9.08%8.83%7.73%6.36%4.91%3.67%2.46%1.26%0.86%-0.82%-2.74%-5.14%-6.69%-9.23%-10.03%-10.49%-10.06%-10.74%-11.47%-11.96%-12.98%-13.25%-13.76%-14.99%-14.30%-15.47%-15.80%-16.11%-18.95%-17.74%-17.58%
Property, Plant & Equipment (Net) (QoQ) 57.40%23.92%-218.87%4,729.91%-1.44%-0.95%5,455.01%-0.74%-0.76%0.62%1.01%1.93%1.95%4.52%1.65%3.45%5.00%1.11%4.62%9.55%3.97%2.36%0.58%-3.03%-0.80%-0.59%-1.41%-3.12%-1.96%-5.09%-2.47%-1.02%-0.84%-5.13%-3.31%-4.27%-2.08%-1.98%-0.65%-4.74%-3.34%-6.97%-5.93%-8.77%-1.14%-4.36%-2.81%-16.51%-2.41%
Return on Assets Growth (1y) -2.00-1.00-3.00-4.00-4.000.002.002.002.001.001.001.001.001.000.001.000.000.00-1.000.000.000.001.000.00-1.00-2.00-5.00-4.00-4.00-2.002.002.001.000.00-4.00-4.00-2.00-2.000.00-15.00-22.00-23.00-27.004.0016.0016.0022.007.000.001.00-4.00-5.00-1.000.006.006.001.00-1.00-9.00-5.00-5.00
Return on Assets Growth (3y) -4.00-4.00-2.00-1.00-1.002.004.004.003.002.001.001.001.001.001.001.00-1.00-2.00-4.00-4.00-4.00-4.00-1.00-2.00-4.00-4.00-7.00-6.00-5.00-4.00-2.00-16.00-23.00-25.00-31.00-14.00-8.00-9.00-5.00-4.00-6.00-5.00-9.006.0015.0017.0025.008.000.000.00-6.00-4.00-7.00
Return on Assets Growth (5y) -3.00-3.00-2.00-1.00-1.001.005.003.002.000.00-2.00-3.00-3.00-3.00-1.00-2.00-4.00-4.00-6.00-6.00-6.00-6.00-5.00-21.00-27.00-29.00-33.00-17.00-11.00-11.00-7.00-6.00-7.00-8.00-13.00-12.00-9.00-8.00-2.00-3.00-5.00-7.00-11.0011.0011.00
Return on Assets (QoQ) -1.00-1.000.00-2.00-2.000.001.000.000.000.001.001.000.000.00-1.000.00-1.000.000.001.00-1.00-1.00-2.000.000.002.00-1.000.00-2.000.000.000.00-7.00-1.00-4.005.00-1.002.00-2.000.00-3.003.000.004.00-2.00-2.00-4.00-2.00
Return on Capital Employed Growth (1y) -3.00-2.00-5.00-9.00-8.00-2.004.004.004.003.003.002.003.002.000.000.00-1.00-2.00-1.00-1.001.001.002.000.00-2.00-4.00-9.00-8.00-6.00-3.004.003.001.000.00-7.00-6.00-4.00-5.000.00-16.00-22.00-25.00-33.002.0014.0020.0029.0012.004.003.00-4.00-5.000.001.0010.009.002.00-1.00-12.00-7.00-7.00
Return on Capital Employed Growth (3y) -8.00-6.00-4.00-3.00-2.003.007.007.005.003.002.002.002.001.001.000.00-2.00-5.00-8.00-8.00-7.00-6.00-3.00-5.00-7.00-7.00-12.00-11.00-10.00-8.00-3.00-19.00-25.00-30.00-40.00-20.00-12.00-10.00-4.00-2.00-4.00-2.00-8.008.0019.0023.0035.0016.007.003.00-6.00-4.00-7.00
Return on Capital Employed Growth (5y) -6.00-5.00-3.00-3.00-2.002.008.006.004.000.00-4.00-6.00-6.00-6.00-4.00-5.00-8.00-8.00-11.00-11.00-11.00-11.00-9.00-26.00-34.00-37.00-45.00-25.00-18.00-14.00-7.00-5.00-7.00-7.00-14.00-13.00-8.00-6.002.001.00-1.00-3.00-10.0015.0015.00
Return on Capital Employed (QoQ) -1.00-2.000.00-5.00-5.001.002.001.001.001.001.001.000.00-1.00-1.000.000.000.000.001.00-1.00-2.00-4.000.001.003.00-2.000.00-3.000.00-1.002.00-7.00-4.00-6.006.002.003.00-2.000.00-4.004.001.005.00-3.00-2.00-6.00-3.00
Return on Equity Growth (1y) 1.002.001.002.001.000.001.000.000.000.000.001.000.003.002.001.00-2.00-9.00-9.00-8.00-5.005.003.001.000.00-10.00-9.00-6.00-6.00-1.00-64.00-138.00-154.00-199.00-28.0087.0091.00143.0037.00-30.00-32.00-235.00-2368.00-1386.001,923.00439.002,537.001,594.00-1711.00-33.00-42.00-28.00
Return on Equity Growth (3y) 3.002.003.003.002.003.003.001.00-1.00-6.00-7.00-7.00-7.00-1.00-4.00-6.00-7.00-14.00-15.00-13.00-12.00-5.00-70.00-143.00-160.00-209.00-101.00-57.00-70.00-57.00-56.00-82.00-95.00-291.00-2359.00-1329.001,982.00347.00206.00178.00181.00171.00166.00185.00
Return on Equity Growth (5y) 2.00-4.00-5.00-5.00-5.00-1.00-3.00-6.00-6.00-11.00-13.00-11.00-13.00-11.00-77.00-150.00-167.00-214.00-107.00-64.00-75.00-62.00-61.00-86.00-101.00-301.00-2432.00-1473.001,822.00147.00113.00126.00118.00115.00222.00244.00
Return on Equity (QoQ) 0.000.000.001.001.000.000.00-1.001.00-1.000.000.002.00-1.00-2.00-5.000.001.005.00-2.000.00-5.001.00-1.001.00-73.00-17.00-45.0041.00-13.008.00-25.00-14.00-196.00957.003,295.00-1680.0014.00-10.00-2.005.00
Return on Invested Capital Growth (1y) -10.0015,568.00-55822.004,833.001.000.000.002.002.000.001.00-3.00-3.00-2.000.003.004.004.001.001.00-1.000.00-33.00-83.00-4.0068.0026.00
Return on Invested Capital Growth (3y) -32.0063,145.00-50988.00-22.0047,579.004,836.00-1.00-2.000.002.002.001.001.001.00-1.00-11.00-11.00-13.00-11.00-15.00-10.0084.00-189.00
Return on Invested Capital Growth (5y) -32.0063,144.00-50990.00-22.0047,579.004,836.002.00-9.00-10.00-9.00-9.00-8.00-43.00-94.00-47.00-32.00-33.0063.00-204.00
Return on Invested Capital (QoQ) -63177.00114,133.00-47599.0042,743.000.000.000.000.002.000.00-2.00-1.00-1.00-1.002.000.00-1.002.00-2.000.00-1.001.0017.00-3.008.00-266.00
Return on Sales Growth (1y) -1.000.000.000.00-1.001.001.001.001.000.001.000.001.001.000.001.000.000.000.000.000.000.001.000.000.00-1.00-3.00-3.00-3.00-2.001.001.000.000.00-3.00-2.00-2.00-2.000.00-14.00-22.00-24.00-31.003.0017.0019.0027.009.001.002.00-2.00-2.000.000.005.004.001.000.00-5.00-2.00-2.00
Return on Sales Growth (3y) 0.000.001.001.001.001.002.002.002.001.001.001.001.001.001.001.000.00-1.00-2.00-3.00-2.00-2.00-1.00-1.00-2.00-2.00-4.00-4.00-4.00-3.00-2.00-16.00-23.00-26.00-34.00-14.00-7.00-7.00-4.00-3.00-4.00-4.00-6.009.0018.0021.0030.0010.003.002.00-2.00-1.00-2.00
Return on Sales Growth (5y) 1.001.001.001.001.002.003.002.002.000.00-1.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-4.00-4.00-4.00-4.00-3.00-18.00-26.00-28.00-36.00-16.00-9.00-9.00-5.00-4.00-5.00-5.00-8.00-8.00-5.00-5.00-1.00-1.00-3.00-3.00-6.0017.0019.00
Return on Sales (QoQ) 0.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.00-2.000.000.001.00-1.000.00-1.000.000.000.00-7.00-3.00-7.007.000.002.00-1.000.00-2.002.000.002.00-1.00-1.00-2.00-1.00
Revenue Growth (1y) 1.73%-57.33%-70.43%-67.91%4.11%7.18%5.85%6.96%4.40%3.65%3.43%16.85%2.30%6.54%8.14%0.52%11.14%7.48%15.91%16.61%15.98%14.39%6.00%1.49%1.83%4.29%4.90%1.80%4.60%3.85%2.82%18.00%0.21%-0.61%-3.54%-10.80%-2.76%-2.35%-0.22%-1.25%-25.33%-47.68%-31.86%-33.63%6.60%71.90%37.39%40.73%21.23%6.17%4.12%2.35%5.63%1.56%-3.22%6.71%-7.01%0.50%-1.05%-7.70%30.72%-3.46%
Revenue Growth (3y) 3.41%-22.03%-31.33%-26.25%3.60%5.78%5.79%7.90%5.88%5.88%9.04%11.05%9.66%9.41%9.93%5.96%9.49%8.64%8.83%6.41%7.30%7.40%4.57%6.83%2.20%2.49%1.33%2.33%0.64%0.26%-0.35%1.30%-10.06%-20.22%-13.12%-16.39%-8.18%-4.24%-2.25%-2.66%-1.18%-1.53%-0.85%-1.49%10.93%22.84%11.45%15.41%5.99%2.72%-0.10%0.27%10.09%-2.59%
Revenue Growth (5y) 4.69%-11.50%-16.50%-14.01%7.47%7.79%7.78%8.25%6.99%7.20%7.59%7.19%7.03%7.24%7.46%7.40%6.59%5.77%5.03%4.86%3.78%3.76%1.93%1.44%-4.97%-11.27%-6.69%-6.83%-4.09%-1.94%-1.52%-0.59%-1.22%-1.51%-1.27%-3.38%-0.18%-1.08%-1.20%0.15%-1.06%-0.51%-1.37%-1.20%19.48%5.75%
Revenue (QoQ) 74.25%39.62%-8.92%-26.92%-3.23%-1.17%-24.77%-4.43%-0.13%-25.31%-4.63%12.83%-22.21%-3.20%4.88%-24.77%4.39%5.51%-25.81%-3.27%1.02%-24.02%-2.70%-1.97%-24.56%-3.66%12.50%-25.18%-6.50%4.04%-24.86%-4.47%2.96%-47.36%24.43%0.29%-15.11%-0.55%2.72%-25.66%-2.47%0.97%-28.52%-7.06%11.34%-22.75%-8.50%3.86%-32.43%
Share-based Compensation Growth (1y) -76.62%-80.44%-87.35%-22.14%-41.72%-11.11%-1.38%40.09%71.43%28.45%-43.61%-0.83%-1.69%-4.25%12.42%-15.35%-2.76%37.97%32.46%43.31%37.41%1.10%-28.99%44.54%-29.51%-57.71%41.12%-57.61%61.88%118.02%24.87%45.26%-33.23%-32.33%-21.08%-63.09%-12.07%50.87%-14.99%48.63%13.30%16.64%55.03%24.65%48.08%55.91%69.95%245.68%60.37%30.04%-191.23%-28.60%-39.94%-44.32%191.06%-45.21%22.19%44.46%0.85%-36.81%
Share-based Compensation Growth (3y) -36.58%-41.97%-47.54%2.65%-0.60%3.02%-14.49%5.55%17.90%19.27%-5.66%6.35%9.52%10.13%1.88%20.58%-1.98%-16.13%9.90%-4.24%16.18%-2.31%7.76%-3.81%-8.66%-14.55%11.62%-38.97%-1.68%30.56%-5.73%-7.29%-12.71%5.99%1.32%-11.90%13.84%39.99%30.84%85.70%39.08%33.23%-63.91%45.44%12.56%4.12%12.18%10.58%5.58%1.51%-5.73%-20.19%
Share-based Compensation Growth (5y) -26.53%-28.50%-28.20%5.58%5.59%8.80%-10.07%19.49%9.68%-6.21%-3.39%-5.92%8.43%4.25%13.26%1.55%0.36%-2.74%5.52%-13.99%-1.64%-0.98%-3.44%-13.36%-5.36%1.89%12.88%-15.89%9.78%32.26%17.16%27.98%9.58%19.28%-29.29%11.03%7.28%14.72%13.22%20.16%14.58%13.72%17.16%0.60%
Share-based Compensation (QoQ) 15.96%13.28%-2.99%-26.75%47.89%-27.39%11.72%64.08%-11.15%-16.29%-27.96%-11.91%-18.48%-15.42%1.19%15.67%-18.80%-2.97%-14.90%-42.96%-52.68%-48.94%90.30%80.70%-31.23%8.99%-16.94%-30.31%27.11%97.89%19.57%-28.38%50.85%23.10%-4.81%79.20%29.61%3.77%-16.86%5.10%-172.80%-30.06%-2.57%19.05%55.97%15.19%-16.88%
Shareholder's Equity Growth (1y) 4.17%-1.98%-0.06%4.92%4.15%3.71%8.67%11.01%13.19%10.91%8.70%4.51%3.56%7.18%7.54%10.30%4.04%3.16%-3.27%-6.13%-7.02%-7.83%-2.27%2.15%11.31%8.59%5.25%4.62%-1.20%-6.40%-5.64%-6.69%-5.82%-49.84%-57.24%-58.35%-66.52%-39.10%-30.95%-37.23%-36.23%-31.55%-43.59%-46.31%-97.68%-93.90%-95.09%-116.93%-1,242.65%-721.02%-1,307.63%-510.05%-312.23%-115.21%-80.16%
Shareholder's Equity Growth (3y) 2.07%4.93%5.69%6.77%6.88%7.23%8.30%8.57%6.84%7.03%4.18%2.66%0.06%0.63%0.55%1.88%2.50%1.07%-0.17%0.11%0.75%-2.15%-0.99%-0.09%1.18%-20.11%-24.84%-25.92%-32.21%-34.12%-34.69%-37.51%-41.41%-40.65%-44.98%-48.03%-82.94%-70.60%-73.25%-27.18%-29.45%-31.21%-32.66%-36.70%-45.73%-48.54%-56.88%
Shareholder's Equity Growth (5y) 4.51%4.48%4.19%4.73%3.38%3.23%3.73%4.18%4.77%4.18%3.07%2.95%1.96%0.71%0.19%0.64%0.04%-13.48%-16.68%-17.17%-20.25%-22.14%-22.12%-23.57%-26.05%-26.64%-30.22%-32.80%-65.89%-58.76%-62.19%-15.12%-15.48%-15.77%-15.98%-16.49%-17.44%-20.09%-21.31%
Shareholder's Equity (QoQ) -5.64%0.69%0.48%-0.94%-0.05%5.29%1.19%1.91%3.20%-2.72%0.99%3.54%-0.22%-4.74%-2.91%-3.17%-5.63%2.95%1.21%2.83%-0.23%0.60%-2.88%0.58%-0.52%-1.98%-14.25%-3.10%-21.20%-2.78%-11.91%-19.96%-19.88%-16.16%-96.53%-35.42%-388.93%-133.81%-25.57%-45.96%-57.99%-22.19%
Tax Rate Growth (1y) -826.00-1488.001,991.00-558.00-35.001,262.001,494.001,645.00-22.0059.00-96.00-739.00313.00280.00-1203.00-437.0027.00121.00940.001,053.00-404.00-1289.005,585.002,994.00-318.00289.00-7684.0017.00-341.00-70.00
Tax Rate Growth (3y) -122.00-29.00409.00682.001,518.00-1677.001,552.001,833.00469.00318.00460.00-359.00-123.00-64.00-888.005,321.003,610.00-694.004,329.002,264.00-365.00-6498.00-7378.00-647.00-620.0034.00
Tax Rate Growth (5y) 169.00310.00-889.001,022.001,919.00-1940.001,176.00665.004,516.00-404.004,730.002,880.006,159.005,509.00-1057.00-880.00-7759.00-6778.00-3967.00-7360.00
Tax Rate (QoQ) -134.00-258.00-796.003,220.00-273.00-41.00180.00-622.0040.0025.00-1265.008.00-1458.00-499.00101.00-639.00-386.00-784.006,234.00-2977.00-6951.00-644.0010.00-18.00
Total Debt Growth (1y) -35.89%-31.85%-24.14%25.37%-16.99%154.24%142.20%70.84%171.85%-10.66%-10.89%-8.17%-29.45%-42.20%-33.54%-34.28%-13.40%88.37%90.73%66.05%73.37%0.22%6.07%42.77%87.21%114.34%84.91%65.08%18.28%-4.52%-9.22%-20.34%-23.10%-20.97%-20.20%-26.68%-0.08%-0.08%-0.08%1,724.28%-79.36%-79.36%-79.36%16.71%10,203.15%9,448.25%9,050.85%-11.59%-21.40%-15.01%-1.27%-0.52%0.47%-4.61%
Total Debt Growth (3y) 13.10%15.67%17.87%25.29%16.77%9.49%12.78%1.02%18.43%-0.92%4.15%0.07%1.94%2.95%10.37%15.93%41.13%59.35%55.23%57.59%56.58%27.06%21.20%23.36%19.42%17.38%10.24%-1.21%-68.17%-67.41%-67.27%-67.27%-65.27%-64.76%-64.73%-4.44%176.96%170.02%166.22%166.01%155.66%155.84%165.16%0.88%333.63%341.70%
Total Debt Growth (5y) -2.44%11.00%15.73%16.50%19.04%19.90%23.75%19.57%40.06%15.88%17.25%18.75%18.59%17.43%17.68%15.42%20.65%25.01%22.07%17.98%-41.02%-41.10%-43.26%-45.95%-47.98%-49.44%-49.83%-12.61%-63.31%-62.78%-62.69%-5.67%-2.29%-2.91%-3.69%-2.08%75.84%77.80%
Total Debt (QoQ) -8.59%-7.59%-8.35%-2.84%2.88%51.45%197.56%-2.00%6.83%-2.21%-2.24%10.08%-19.89%12.41%8.85%74.25%13.82%-5.23%0.74%20.46%27.56%15.33%3.92%13.88%-6.90%-1.20%-0.07%-4.32%-0.23%-8.19%0.00%0.00%0.00%0.00%0.00%1,725.78%0.00%0.00%10,226.50%-7.33%-4.16%-0.23%0.21%11.32%0.53%5.69%