|
Revenue
|
| 0.95M | 1.11M | 1.31M | 5.39M | 1.11M | 1.17M | 1.44M | 0.53M | 1.26M | 1.17M | 1.18M | 1.44M | 1.15M |
|
Gross Profit
|
| 0.50M | 0.65M | 0.70M | 4.17M | 0.61M | 0.68M | 1.01M | 0.42M | 1.13M | 0.71M | 0.88M | 0.57M | 0.60M |
|
Research & Development
|
| 0.85M | 0.42M | 0.32M | 0.39M | 0.83M | 0.41M | 0.39M | 0.39M | 0.48M | 0.32M | 0.53M | 1.09M | 0.45M |
|
Selling, General & Administrative
|
| 0.77M | 0.82M | 0.94M | 0.98M | 1.44M | 1.02M | 1.29M | 2.71M | 4.30M | 4.96M | 4.56M | 3.71M | 11.77M |
|
Other Operating Expenses
|
| 0.08M | 0.09M | 0.05M | 0.02M | 0.59M | 0.19M | 0.24M | 0.29M | 0.24M | 0.37M | 0.29M | 0.36M | 0.19M |
|
Operating Expenses
|
| 1.70M | 1.32M | 1.31M | 1.39M | 2.87M | 1.63M | 1.91M | 3.39M | 5.03M | 5.65M | 5.38M | 5.17M | 12.41M |
|
Operating Income
|
| -1.20M | -0.68M | -0.61M | 2.78M | -2.26M | -0.95M | -0.90M | -2.97M | -3.90M | -4.94M | -4.51M | -4.60M | -11.81M |
|
EBIT
|
| -1.20M | -0.68M | -0.61M | 2.78M | -2.26M | -0.95M | -0.90M | -2.97M | -3.90M | -4.94M | -4.51M | -4.60M | -11.81M |
|
Interest & Investment Income
|
| | | | | | | | | 0.33M | 0.39M | 0.42M | 1.03M | 3.40M |
|
Other Non Operating Income
|
| -0.00M | | -0.05M | -0.68M | -0.49M | -0.17M | -0.10M | | | | | | |
|
Non Operating Income
|
| -0.00M | | -0.05M | -0.68M | -0.49M | -0.17M | -0.10M | 0.01M | 0.33M | 0.38M | 0.40M | 0.98M | 3.40M |
|
EBT
|
| -1.20M | -0.68M | -0.66M | 2.10M | -2.75M | -1.12M | -1.00M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M |
|
Tax Provisions
|
| | | | -0.11M | | | 0.32M | 0.00M | | | | 0.00M | |
|
Profit After Tax
|
| -1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | -0.02M | -0.02M | -0.04M | -0.03M | -0.01M |
|
Income from Continuing Operations
|
| -1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M |
|
Consolidated Net Income
|
| -1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M |
|
Income towards Parent Company
|
| -1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M |
|
Net Income towards Common Stockholders
|
| -1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.55M | -4.54M | -4.06M | -3.59M | -8.40M |
|
EPS (Basic)
|
| -0.02 | -0.01 | -0.01 | 0.03 | -0.04 | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | -0.02 | -0.04 |
|
EPS (Weighted Average and Diluted)
|
| -0.02 | -0.01 | -0.01 | 0.04 | -0.04 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 |
|
Shares Outstanding (Weighted Average)
|
40.00M | 62.00M | 62.00M | 62.14M | 62.17M | 64.31M | 66.64M | 69.68M | 95.79M | 95.79M | | | 197.73M | 197.73M |
|
Shares Outstanding (Diluted Average)
|
40.00M | 62.00M | 62.00M | 62.14M | 62.17M | 64.31M | 66.64M | 69.68M | 69.95M | 95.79M | | | 121.96M | 197.73M |
|
EBITDA
|
| -1.20M | -0.68M | -0.61M | 2.78M | -2.26M | -0.95M | -0.90M | -2.97M | -3.90M | -4.94M | -4.51M | -4.60M | -11.81M |
|
Interest Expenses
|
| | | | | 0.49M | 0.17M | 0.10M | 0.00M | 0.00M | 0.01M | 0.02M | 0.06M | 0.00M |
|
Shares Outstanding
|
39.40M | 44.35M | | | 44.35M | 44.35M | 44.35M | 42.15M | 53.80M | 67.62M | 74.87M | 98.73M | 154.66M | 174.30M |
|
Tax Rate
|
| | | | -5.05 | | | -31.83 | -0.03 | | | | -0.08 | |