|
Net Income (Quarter)
|
-1.20M | -0.68M | -0.66M | 2.20M | -2.75M | -1.12M | -1.31M | -2.96M | -3.57M | -4.56M | -4.10M | -3.62M | -8.41M | -0.28M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00M | 0.01M | | | 0.01M | 0.01M | 0.03M | 0.01M | 0.12M | 0.11M | 0.11M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 8.28M | 0.38M |
|
Deferred Taxes (Quarter)
|
| | | | | | | -0.11M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 25.96M | -4.13M | 0.29M | 12.05M | 1.81M | -2.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | -0.42M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.00M | 0.00M | | 0.00M | 0.07M | 0.51M | 0.22M | 0.91M | 0.68M | 0.35M | 0.42M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | -0.22M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | 0.28M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | 0.34M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 0.09M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | -0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | 0.21M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | 0.24M |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.00M | 0.00M | | | 0.00M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 19.14M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | 78.26M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | 0.63M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | 0.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | 0.97M | 0.80M | 0.14M | 0.52M | 2.33M | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | 41.23M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | 0.86M | | 6.97M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | 34.78M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | 112.63M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | -0.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | 112.63M |