Rithm Property Trust Inc. (NYSE: RPT)

Sector: Real Estate Industry: REIT - Mortgage CIK: 0001614806
Market Cap 851.21 Mn
P/B 2.92
P/E -478.75
P/S 144.69
ROIC (Qtr) -1.06
Div Yield % 1.83
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 705.34 Mn
Debt/Equity (Qtr) 2.42

About

Great Ajax Corp., a Maryland corporation and a real estate investment trust (REIT), operates in the mortgage industry and is listed on the New York Stock Exchange (NYSE) under the ticker symbol AJX. The company's primary business activities involve acquiring and managing residential mortgage loans, as well as investing in single-family and commercial properties. Great Ajax Corp. generates revenue through the acquisition and management of mortgage loans, as well as the sale of properties. Its primary products and services include residential mortgage...

Read more

Price action

Investment thesis

Bull case

  • Cash reserves of 82.37M provide ample 53.07x coverage of acquisition spending 1.55M, enabling strategic growth opportunities.
  • Strong tangible asset base of 1B provides 646.32x coverage of acquisition spending 1.55M, enabling strategic growth.

Bear case

  • Operating cash flow of (9.89M) barely covers its investment activities of (129.66M), with a coverage ratio of 0.08, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (9.89M) provides thin coverage of dividend payments of (11M) with a 0.90 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of (9.89M) shows concerning coverage of stock compensation expenses of 26000, with a -380.46 ratio indicating potential earnings quality issues.
  • Free cash flow of (11.46M) provides weak coverage of capital expenditures of 1.57M, with a -7.29 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (11.46M) represents just -0.12x of debt issuance 98.12M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Mortgage
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NLY Annaly Capital Management Inc 13.98 Bn 10.42 8.17 107.02 Bn
2 AGNC AGNC Investment Corp. 11.44 Bn 16.65 30.74 95.01 Bn
3 STWD Starwood Property Trust, Inc. 6.55 Bn 17.88 3.63 21.43 Bn
4 RITM Rithm Capital Corp. 5.78 Bn 7.43 1.16 34.97 Bn
5 BXMT Blackstone Mortgage Trust, Inc. 3.36 Bn 31.37 6.62 15.46 Bn
6 ARR Armour Residential REIT, Inc. 1.83 Bn 34.78 15.64 16.56 Bn
7 DX Dynex Capital Inc 1.59 Bn 9.04 6.88 11.75 Bn
8 ABR Arbor Realty Trust Inc 1.50 Bn 9.84 2.84 10.40 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.47 0.83
EV to Cash from Ops. EV/CFO -149.14 -102.96
EV to Debt EV to Debt 2.09 1.31
EV to EBIT EV/EBIT 73.98 -260.73
EV to EBITDA EV/EBITDA -152.57 -16.37
EV to Free Cash Flow [EV/FCF] EV/FCF -128.69 3.47
EV to Market Cap EV to Market Cap 1.71 9.18
EV to Revenue EV/Rev 250.78 26.77
Price to Book Value [P/B] P/B 2.95 0.68
Price to Earnings [P/E] P/E -484.59 -4.85
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.13 -0.55
Dividend Payout Ratio % Div Payout % (Qtr) 342.90 29.47
Dividend per Basic Share Div per Share (Qtr) 0.24 1.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -95.24 57.60
Interest Coverage Int. cover (Qtr) 1.06 -0.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 42.69 37.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.96 24.22
Dividend Growth (1y) % Div 1y % (Qtr) -54.20 4.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 121.67 17.83
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 91.19 9.86
EBIT Growth (1y) % EBIT 1y % (Qtr) 120.56 20.98
EBT Growth (1y) % EBT 1y % (Qtr) 100.92 11.17
EPS Growth (1y) % EPS 1y % (Qtr) 101.83 59.25
FCF Growth (1y) % FCF 1y % (Qtr) 5.33 59.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 97.69 20.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.01 0.04
Cash Payout Ratio Cash Payout (Qtr) -0.98 0.83
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 2.42 5.05
Interest Cover Ratio Int Coverage (Qtr) 1.06 -0.17
Times Interest Earned Times Interest Earned (Qtr) 1.06 -0.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 339.00 137.11
EBIT Margin % EBIT Margin % (Qtr) 338.98 142.19
EBT Margin % EBT Margin % (Qtr) 18.41 129.16
Gross Margin % Gross Margin % (Qtr) -37.20 117.97
Net Profit Margin % Net Margin % (Qtr) -30.20 125.89