|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -4.73M | -3.29M | -1.31M | -1.82M | -2.28M | -2.94M | -5.22M | -6.00M | -5.41M | -6.14M | -2.44M | -2.81M | -2.29M | -2.64M | -2.17M | -1.82M | -2.80M | -2.11M | -2.42M | -2.32M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 0.26M | | | 0.11M | 0.40M | 0.13M | | 1.14M | 0.04M | 0.62M | -1.28M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.06M | | | | 0.61M | | | | 14.13M | 14.06M | 0.10M | 1.90M | 11.50M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.00M | | | 0.25M | 11.50M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -0.86M | -1.50M | -1.37M | -1.33M | -1.65M | -1.69M | -1.14M | -1.78M | -1.63M | -2.14M | -1.69M | -1.75M | -1.83M | -1.82M | -1.86M | -1.46M | -1.39M | -1.71M | -1.51M | -1.53M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -0.06M | -0.02M | -0.04M | -0.03M | -0.13M | -0.01M | 0.01M | 0.98M | 0.33M | 0.07M | 0.27M | 0.26M | 0.33M | 0.10M | 0.20M | 0.25M | 0.19M | 0.36M | 0.28M | 0.62M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | -0.15M | -0.00M | 0.09M | -26.00 | -0.09M | -0.00M | -144.00 | -0.00M | -244.00 | -623.00 | 0.00M | -89.00 | -157.00 | -0.02M | 0.05M | | 0.10M | 0.64M | 2.37M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.06M | 0.04M | 0.10M | -0.09M | -0.00M | 830.00 | | | 0.01M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.18M | -0.04M | -0.10M | 0.09M | 0.00M | -830.00 | | | -0.01M | | | | | | | | -0.00M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 2.44M | 2.29M | 0.48M | 0.20M | 3.76M | 0.14M | 0.46M | 7.36M | 0.84M | 5.64M | 0.65M | 0.33M | | | | -1.00 | | | 1.30M | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 1.59M | 0.80M | -0.94M | -1.17M | 2.01M | -1.46M | -0.68M | 5.58M | -0.79M | 3.50M | -1.04M | -1.42M | -1.83M | 1.90M | -1.86M | -1.46M | -1.39M | 0.28M | -0.21M | -1.53M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | -0.86M | -1.50M | -1.37M | -1.33M | -1.65M | -1.69M | -1.14M | -1.78M | -1.63M | -2.14M | -1.69M | -1.75M | -1.83M | -1.82M | -1.86M | -1.46M | -1.39M | -1.71M | -1.51M | -1.53M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 1.59M | 0.80M | -0.72M | -1.17M | 2.01M | -1.46M | -0.68M | 5.58M | -0.79M | 3.50M | -1.04M | -1.42M | -1.83M | -1.82M | -1.86M | -1.46M | -1.39M | -1.71M | -0.21M | -1.53M |