|
Cash & Equivalents (Quarter)
|
1.01M | 0.32M | 0.02M | 0.19M | 1.51M | 4.55M | 3.12M | 7.37M | 5.38M | 8.29M | 4.58M | 1.75M | 4.11M | 5.91M | 1.86M | 2.66M | 1.72M | 0.55M | 2.56M | 1.10M | 0.42M | 6.01M | 5.22M | 8.72M | 7.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 341.00 | 341.00 | 341.00 | | | | | 341.00 | | | |
|
Cash & Current Investments (Quarter)
|
1.01M | 0.32M | 0.02M | 0.19M | 1.51M | 4.55M | 3.12M | 7.37M | 5.38M | 8.29M | 4.58M | 1.75M | 4.11M | 5.91M | 1.86M | 2.66M | 1.72M | 0.55M | 2.56M | 1.10M | 0.42M | 6.01M | 5.22M | 8.72M | 7.67M |
|
Receivables - Net (Quarter)
|
| 425.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 53.00 | 141.00 | 199.00 | 955.00 | 0.00M | 0.00M | 0.00M | | | | | | | | | | 0.02M | |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.07M | | | | 0.00M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 425.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 141.00 | 199.00 | 955.00 | 0.01M | 0.00M | 0.00M | | | | | | | | | | 0.02M | |
|
Prepaid Assets (Quarter)
|
| 0.02M | 0.01M | 0.00M | 0.04M | 0.02M | 0.03M | 0.02M | 0.02M | 0.19M | 0.20M | 0.22M | 0.28M | 0.68M | 0.02M | 0.01M | 0.11M | 0.11M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| 0.33M | 0.03M | 0.19M | 1.55M | 4.56M | 3.15M | 7.47M | 5.40M | 8.48M | 4.79M | 1.98M | 4.39M | 6.59M | 1.87M | 2.67M | 1.83M | 0.66M | 2.59M | 1.12M | 0.44M | 6.02M | 5.24M | 8.75M | 7.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.10M | 0.14M | 0.20M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 0.03M | 0.04M | 0.08M | 0.15M | 0.24M | 0.27M | 0.36M | 0.45M | 0.55M | 0.60M | 0.74M | 0.78M | 0.71M | 0.32M | 0.32M | 0.35M | 0.38M | 0.47M | 0.36M | 0.36M | 0.35M | 0.34M | 0.34M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
| 0.03M | 0.04M | 0.08M | 0.15M | 0.24M | 0.27M | 0.36M | 0.45M | 0.55M | 0.60M | 0.74M | 0.78M | 0.71M | 0.32M | 0.32M | 0.35M | 0.38M | 0.47M | 0.36M | 0.36M | 0.35M | 0.34M | 0.34M | 0.33M |
|
Other Non-Current Assets (Quarter)
|
| 0.03M | 0.00M | 0.00M | 0.18M | 0.09M | 0.33M | 0.43M | 0.52M | 0.63M | 0.06M | 0.86M | 1.13M | 1.02M | 0.32M | 0.32M | 0.35M | 0.38M | 341.00 | 0.36M | 341.00 | 0.35M | 0.34M | 0.34M | 341.00 |
|
Non-Current Assets (Quarter)
|
| 0.04M | 0.05M | 0.09M | 0.20M | 0.40M | 0.43M | 0.52M | 0.64M | 0.75M | 0.78M | 0.96M | 1.27M | 1.22M | 0.32M | 0.32M | 0.35M | 0.38M | 0.47M | 0.36M | 0.36M | 0.35M | 0.34M | 0.34M | 0.33M |
|
Assets (Quarter)
|
| 0.37M | 0.08M | 0.28M | 1.76M | 4.96M | 3.57M | 7.99M | 6.04M | 9.23M | 5.57M | 2.94M | 5.66M | 7.81M | 2.20M | 2.99M | 2.18M | 1.04M | 3.06M | 1.49M | 0.80M | 6.38M | 5.58M | 9.09M | 8.03M |
|
Accounts Payables (Quarter)
|
| 0.09M | 0.23M | 0.36M | 0.68M | 0.37M | 0.38M | 0.70M | 0.85M | 0.66M | 1.39M | 2.15M | 1.60M | 1.12M | 0.23M | 0.21M | 5.80M | 0.14M | 6.37M | 6.69M | 0.01M | 6.86M | 7.19M | 7.26M | 7.53M |
|
Notes Payables (Quarter)
|
| | 0.13M | 0.28M | 0.17M | | | | | | | 0.91M | | | 1.09M | 0.59M | 0.59M | 0.20M | 0.59M | 0.59M | 0.59M | 0.59M | 0.59M | 0.59M | 0.59M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | 7.46M | 7.73M | 7.66M | 7.93M | 8.22M | 8.54M | 8.89M | 9.21M | 9.48M | 10.13M | 10.78M |
|
Payables (Quarter)
|
| 0.09M | 0.36M | 0.64M | 0.86M | 0.37M | 0.38M | 0.70M | 0.85M | 0.66M | 1.39M | 3.06M | 1.60M | 1.12M | 8.79M | 8.53M | 14.05M | 8.27M | 15.18M | 15.82M | 9.49M | 16.67M | 17.27M | 17.98M | 18.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 3.32M | | | | 3.32M | 3.32M | 3.32M | 3.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.59M | 0.04M | 0.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.20M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.09M | 0.36M | 0.64M | 0.86M | 0.37M | 0.38M | 1.15M | 0.85M | 0.66M | 1.39M | 3.06M | 5.43M | 6.26M | 29.88M | 32.42M | 14.26M | 32.91M | 33.53M | 34.16M | 37.25M | 40.36M | 35.62M | 36.39M | 37.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.45M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.52M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.71M | 5.35M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | -0.06M | -0.07M | -0.07M | -0.08M | -0.08M | -0.09M | -0.09M | -0.10M | -0.10M | -0.11M | -0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.45M | | | | | 3.83M | 5.14M | | | | 3.48M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.70M | | | | | 1.60M | 1.12M | | | 18.10M | 29.43M | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.09M | 0.36M | 0.64M | 0.86M | 0.37M | 0.38M | 1.15M | 0.85M | 0.66M | 1.39M | 3.06M | 5.43M | 6.26M | 29.88M | 32.42M | 32.36M | 32.91M | 33.53M | 34.16M | 37.25M | 40.36M | 35.62M | 36.39M | 37.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.49M | 0.04M | 0.04M | 0.04M | 0.04M | 0.59M | 0.04M | 0.59M |
|
Common Equity (Quarter)
|
| 0.29M | -0.28M | -0.36M | 0.90M | 4.59M | 3.19M | 6.84M | 5.18M | 8.56M | 4.17M | -0.12M | 0.23M | 1.55M | -27.68M | -29.44M | -30.18M | -31.87M | -30.47M | -32.67M | -36.45M | -33.99M | -30.04M | -27.30M | -29.23M |
|
Shareholder's Equity (Quarter)
|
| 0.29M | -0.28M | -0.36M | 0.90M | 4.59M | 3.19M | 6.84M | 5.18M | 8.56M | 4.17M | -0.12M | 0.23M | 1.55M | -27.68M | -29.44M | -30.18M | -31.87M | -30.47M | -32.67M | -36.45M | -33.99M | -30.04M | -27.30M | -29.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.37M | 0.08M | 0.28M | 1.76M | 4.96M | 3.57M | 7.99M | 6.04M | 9.23M | 5.57M | 2.94M | 5.66M | 7.81M | 2.20M | 2.99M | 2.18M | 1.04M | 3.06M | 1.49M | 0.80M | 6.38M | 5.58M | 9.09M | 8.03M |
|
Retained Earnings (Quarter)
|
| -6.13M | -6.77M | -7.43M | -8.98M | -14.08M | -16.10M | -19.47M | -22.16M | -25.54M | -30.84M | -35.45M | -43.58M | -48.94M | -92.69M | -96.22M | -97.46M | -99.55M | -102.11M | -105.36M | -110.83M | -117.16M | -122.83M | -129.61M | -132.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 5.00 | 11.00 | 10.00 | 3.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |