Rpm International Balance Sheet (2009-2025) | RPM

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 205.24M253.39M255.84M363.93M256.20M215.35M219.31M299.16M275.48M435.01M373.36M300.95M272.18M315.97M257.38M261.94M247.10M343.55M204.90M224.17M216.00M332.87M225.03M296.53M220.39M174.71M169.46M190.61M220.71M265.15M194.47M205.91M210.80M350.50M236.19M267.86M264.39M244.42M202.18M226.91M195.17M223.17M212.09M208.17M212.24M233.42M251.76M272.94M249.21M246.70M213.21M192.85M193.19M201.67M197.57M232.12M193.87M215.79M240.59M262.75M248.91M237.38M231.56M268.68M241.90M302.14M297.07M316.59M
Cash & Current Investments 205.24M253.39M255.84M363.93M256.20M215.35M219.31M299.16M275.48M435.01M373.36M300.95M272.18M315.97M257.38M261.94M247.10M343.55M204.90M224.17M216.00M332.87M225.03M296.53M220.39M174.71M169.46M190.61M220.71M265.15M194.47M205.91M210.80M350.50M236.19M267.86M264.39M244.42M202.18M226.91M195.17M223.17M212.09M208.17M212.24M233.42M251.76M272.94M249.21M246.70M213.21M192.85M193.19M201.67M197.57M232.12M193.87M215.79M240.59M262.75M248.91M237.38M231.56M268.68M241.90M302.14M297.07M316.59M
Receivables - Net 633.91M624.64M574.67M543.87M712.86M725.00M661.83M613.40M745.54M760.30M727.90M642.65M787.52M861.92M772.43M705.15M873.95M946.89M806.77M797.15M956.21M926.21M816.81M746.55M963.09M932.63M840.81M788.27M995.33M1,015.08M980.24M884.29M1,113.82M1,070.63M1,013.03M961.63M1,232.35M1,109.26M1,047.81M948.35M1,137.96M1,159.13M1,081.84M998.78M1,280.81M1,171.91M1,173.49M1,085.40M1,432.63M1,407.87M1,340.13M1,203.21M1,503.04M1,418.89M1,233.34M1,072.03M1,419.44M1,344.18M1,290.54M1,105.09M1,509.11M1,472.99M1,330.52M
Receivables - Other 18.21M23.58M15.96M11.20M21.63M26.43M18.96M16.14M25.25M36.29M27.15M22.99M33.22M45.31M47.62M47.64M57.23M80.16M82.00M66.10M49.19M71.94M52.60M49.78M57.83M78.54M65.91M61.78M72.95M99.83M77.65M
Receivables 633.91M624.64M574.67M543.87M712.86M725.00M661.83M613.40M745.54M760.30M727.90M642.65M787.52M861.92M772.43M705.15M873.95M946.89M806.77M797.15M956.21M926.21M816.81M746.55M963.09M932.63M840.81M788.27M995.33M1,015.08M980.24M884.29M1,132.03M1,094.21M1,028.98M972.83M1,253.98M1,135.69M1,066.77M964.49M1,163.21M1,195.42M1,108.99M1,021.78M1,314.02M1,217.22M1,221.11M1,133.03M1,489.87M1,488.02M1,422.13M1,269.31M1,552.23M1,490.83M1,285.94M1,121.81M1,477.28M1,422.71M1,356.44M1,166.87M1,582.06M1,572.82M1,408.18M
Raw Materials 142.13M164.24M164.11M168.61M160.87M182.35M193.63M220.44M185.59M190.91M193.71M206.02M213.98M211.65M206.85M241.00M235.65M249.08M229.77M221.44M227.90M238.16M237.23M253.90M248.43M267.59M269.89M290.26M288.20M308.02M304.11M309.11M296.49M302.41M294.21M295.61M282.58M310.35M341.55M370.55M447.22M474.78M515.71M561.26M560.89M607.70M578.26M521.73M451.50M431.23M405.10M390.71M354.43M367.14M376.76M390.69M387.79M405.20M401.84M
Finished Goods 320.99M331.59M346.42M348.56M329.11M342.97M352.05M365.37M363.09M381.24M403.95M428.56M399.66M416.81M431.08M483.12M438.56M469.89M480.52M518.28M457.92M490.43M524.94M602.56M539.77M583.72M594.13M640.34M546.26M545.56M575.52M607.25M545.38M558.11M589.51M618.58M527.87M473.13M488.07M542.75M490.88M522.47M525.22M630.53M651.73M732.26M811.33M819.57M683.99M686.21M697.72M689.99M602.04M636.32M618.50M654.08M648.69M662.98M681.58M
Inventory 463.61M406.18M435.17M386.98M421.23M433.79M472.98M463.12M495.83M510.53M517.17M489.98M525.32M545.68M585.80M548.68M572.15M597.66M634.58M613.64M628.46M637.93M724.12M674.21M718.97M710.28M739.72M685.82M728.60M762.17M856.46M788.20M851.31M864.02M930.59M834.46M853.57M879.63M916.36M841.87M860.52M883.72M914.20M810.45M783.47M829.62M913.30M938.10M997.25M1,040.92M1,191.79M1,212.62M1,339.95M1,389.59M1,341.30M1,135.50M1,117.44M1,102.82M1,080.70M956.47M1,003.46M995.26M1,044.78M1,036.47M1,068.18M1,083.42M
Current Deferred Tax Assets 19.79M20.67M20.52M21.43M17.76M17.69M16.95M16.44M18.75M24.25M31.39M22.35M36.21M38.43M38.15M38.31M22.28M22.25M20.28M32.26M29.89M33.20M28.62M29.04M19.77M19.79M22.13M20.62M21.04M21.90M21.95M
Prepaid Assets 211.22M210.16M209.43M194.13M192.49M194.22M217.96M239.21M243.47M230.95M265.25M167.08M158.39M160.07M191.50M169.96M172.41M181.22M157.35M219.56M216.85M198.30M262.52M264.83M277.66M265.09M194.28M221.29M239.38M232.22M224.35M263.41M260.36M282.94M278.07M278.23M306.33M252.63M226.55M220.70M234.40M220.56M240.68M241.61M262.67M268.03M286.27M316.40M330.31M352.15M339.98M304.89M342.29M355.02M340.99M329.85M335.06M320.11M344.95M282.06M319.11M326.15M367.20M322.58M365.27M390.64M
Current Assets 1,420.50M1,552.92M1,585.22M1,450.16M1,478.34M1,522.37M1,531.73M1,867.97M1,855.34M1,721.21M1,684.43M1,737.32M1,725.65M1,726.98M1,689.41M1,885.92M1,849.81M1,813.63M1,751.40M2,062.30M2,039.47M1,959.81M2,036.44M2,099.85M2,125.51M2,011.41M1,930.31M2,135.35M2,095.09M2,041.11M2,079.88M2,397.44M2,362.95M2,395.06M2,357.34M2,470.93M2,432.72M2,372.21M2,299.71M2,518.09M2,416.27M2,360.26M2,315.47M2,423.43M2,457.03M2,452.43M2,447.57M2,782.00M2,712.70M2,759.42M2,810.36M3,151.81M3,287.69M3,316.86M3,079.38M3,184.17M3,111.98M2,919.01M2,746.58M2,895.35M2,898.30M2,880.64M2,758.95M3,170.30M3,203.52M3,121.17M
Non-Current Assets
Buildings 277.27M291.03M
Land & Improvements 35.48M36.77M
Property, Plant & Equipment (Net) 450.10M470.10M458.51M382.53M376.23M378.15M381.48M390.03M387.44M382.13M402.78M418.83M445.70M474.69M474.45M492.36M485.15M499.35M506.79M532.80M529.53M509.98M568.31M589.65M580.36M574.64M579.65M629.45M632.49M638.93M702.13M742.69M755.87M760.42M772.99M780.31M777.06M793.63M802.05M819.21M813.02M821.77M830.73M849.69M860.98M889.40M902.63M965.18M950.82M1,023.08M1,049.02M1,103.98M1,099.37M1,125.87M1,166.02M1,239.48M1,245.32M1,253.11M1,286.88M1,331.06M1,349.71M1,377.06M1,393.06M1,473.40M1,498.78M1,498.29M
Long-Term Investments 9.90M11.90M12.00M12.40M12.30M12.80M9.10M
Goodwill 830.57M4,946.00M860.55M768.24M783.68M794.09M824.41M831.49M842.43M865.53M869.56M849.35M954.97M1,120.44M1,116.97M1,113.83M1,108.39M1,125.46M1,142.19M1,147.37M1,152.32M1,118.44M1,201.11M1,215.69M1,202.31M1,187.20M1,182.29M1,219.63M1,222.66M1,133.01M1,143.91M1,169.08M1,167.96M1,185.89M1,192.17M1,187.70M1,229.48M125.00M1,245.76M1,249.82M1,259.56M1,265.24M1,250.07M1,278.53M1,300.78M1,310.76M1,345.75M1,349.14M1,338.46M1,343.96M1,337.87M1,333.07M1,341.58M1,288.07M1,293.59M1,300.83M1,311.65M1,309.74M1,308.91M1,315.79M1,341.13M1,358.63M1,617.63M1,657.61M1,664.72M
Intangibles 348.00M358.10M353.82M303.16M308.32M309.47M314.37M490.12M320.08M353.65M349.53M345.62M380.62M478.21M470.42M679.27M461.72M461.56M464.49M710.38M460.58M441.56M603.40M866.63M592.32M577.32M566.98M874.41M563.23M834.67M909.37M861.46M587.27M579.93M577.86M915.21M585.06M607.21M620.45M966.88M601.75M595.31M597.02M983.41M583.79M620.40M612.70M1,081.46M626.24M611.43M601.64M1,079.88M586.20M581.91M562.73M1,072.46M541.99M533.66M523.68M1,064.65M504.56M512.57M510.38M780.83M832.20M825.80M
Goodwill & Intangibles 1,178.56M5,304.10M1,214.37M1,071.40M1,092.00M1,103.56M1,138.78M1,321.61M1,162.51M1,219.18M1,219.09M1,194.97M1,335.59M1,598.65M1,587.39M1,793.10M1,570.10M1,587.02M1,606.67M1,857.75M1,612.90M1,560.00M1,804.51M2,082.32M1,794.63M1,764.53M1,749.27M2,094.04M1,785.88M834.67M2,042.38M2,005.37M1,756.36M1,747.89M1,763.75M2,107.38M1,772.76M1,836.69M745.45M2,212.64M1,851.57M1,854.87M1,862.26M2,233.47M1,862.32M1,921.18M1,923.46M2,427.21M1,975.38M1,949.89M1,945.60M2,417.75M1,919.27M1,923.49M1,850.80M2,366.05M1,842.83M1,845.31M1,833.42M2,373.56M1,820.35M1,853.70M1,869.02M2,398.45M2,489.81M2,490.52M
Long-Term Deferred Tax 92.50M82.45M5.68M7.94M7.88M7.58M6.82M5.68M6.90M2.90M2.24M19.77M20.21M59.62M25.87M21.90M17.85M21.10M34.91M36.34M34.72M36.60M30.89M36.58M37.15M37.99M26.80M26.67M23.37M23.12M18.91M16.45M16.20M17.02M15.47M19.91M25.20M17.52M33.52M36.56M35.95M34.37M147.44M147.44M152.79M
Other Non-Current Assets 1,339.86M1,386.90M1,384.14M99.93M112.27M114.48M103.77M1,257.03M1,274.31M1,328.67M1,326.87M1,405.66M1,504.62M1,774.25M1,759.06M1,742.57M1,728.17M1,757.54M1,775.62M1,783.27M1,777.71M1,727.46M1,966.45M2,004.75M1,955.54M1,932.18M1,938.13M2,000.17M1,999.32M1,867.43M1,950.21M1,950.33M1,990.10M1,989.19M2,005.59M222.24M2,013.62M218.58M213.80M222.30M221.61M224.52M231.16M208.01M193.97M192.35M188.50M203.71M201.75M196.44M190.35M195.07M184.10M171.71M169.02M164.73M170.59M170.47M171.00M173.17M178.98M182.02M217.96M215.97M210.16M202.81M
Non-Current Assets 1,789.95M1,857.01M1,842.65M1,553.86M1,204.28M1,218.04M1,242.55M1,647.06M1,661.75M1,710.80M1,729.65M1,824.49M1,950.33M2,248.94M2,233.51M2,229.25M2,213.32M2,256.89M2,282.41M2,308.13M2,307.25M2,237.44M2,534.77M2,577.53M2,535.90M2,506.82M2,517.78M2,609.85M2,631.81M2,506.36M2,652.34M2,673.22M2,745.97M2,749.61M2,778.58M2,778.99M2,790.68M2,866.74M2,919.72M2,888.36M3,180.16M3,220.73M3,250.40M3,176.63M3,237.38M3,337.78M3,344.81M3,444.16M3,453.51M3,495.48M3,520.25M3,536.98M3,515.30M3,532.65M3,530.05M3,582.37M3,603.30M3,618.37M3,635.82M1,835.79M3,751.58M3,802.43M3,860.62M2,059.76M4,741.02M4,749.07M
Assets 3,210.45M3,409.92M3,427.87M3,004.02M3,058.84M3,118.55M3,155.76M3,515.03M3,517.09M3,432.01M3,414.09M3,561.81M3,675.98M3,975.92M3,922.92M4,120.85M4,063.13M4,070.52M4,033.80M4,378.36M4,346.72M4,197.25M4,571.20M4,680.06M4,661.41M4,518.23M4,448.09M4,764.97M4,726.90M4,547.46M4,732.22M5,090.45M5,108.92M5,144.67M5,135.93M5,271.82M5,223.39M5,238.95M5,219.44M5,441.35M5,596.43M5,581.00M5,565.87M5,630.95M5,694.42M5,790.21M5,792.39M6,252.97M6,166.20M6,254.90M6,330.60M6,707.71M6,802.99M6,849.51M6,609.42M6,782.00M6,715.28M6,537.38M6,382.40M6,586.54M6,649.88M6,683.07M6,619.57M7,775.95M7,944.55M7,870.24M
Liabilities
Current Liabilities
Accounts Payables 225.67M294.81M291.66M299.60M283.47M274.31M264.54M358.79M335.45M324.52M287.36M391.47M347.25M316.11M322.01M478.19M394.14M370.99M336.69M525.68M408.96M379.87M379.98M512.16M442.61M396.90M367.04M500.51M430.48M429.94M417.73M534.72M469.95M447.07M433.37M592.28M500.91M471.27M425.17M556.70M477.05M475.29M475.61M535.31M525.98M540.68M569.00M717.18M647.57M655.50M675.53M800.37M785.98M679.60M577.76M680.94M684.08M650.77M577.86M649.65M693.52M672.92M640.45M755.89M762.01M741.17M
Payables 225.67M294.81M291.66M299.60M283.47M274.31M264.54M358.79M335.45M324.52M287.36M391.47M347.25M316.11M322.01M478.19M394.14M370.99M336.69M525.68M408.96M379.87M379.98M512.16M442.61M396.90M367.04M500.51M430.48M429.94M417.73M534.72M469.95M447.07M433.37M592.28M500.91M471.27M425.17M556.70M477.05M475.29M475.61M535.31M525.98M540.68M569.00M717.18M647.57M655.50M675.53M800.37M785.98M679.60M577.76M680.94M684.08M650.77M577.86M649.65M693.52M672.92M640.45M755.89M762.01M741.17M
Accumulated Expenses 100.54M124.14M99.83M136.91M100.03M115.76M127.96M156.98M112.79M124.26M133.43M157.30M106.46M118.40M121.59M154.84M108.25M127.15M130.58M173.85M102.33M111.03M117.77M169.37M102.27M119.48M129.10M183.77M106.14M126.10M133.59M181.08M115.12M138.38M139.24M177.11M119.04M133.64M143.16M193.34M119.35M139.40M154.13M185.53M133.88M161.51M190.17M258.38M156.03M180.55M206.63M262.44M165.80M197.27M204.54M257.33M170.33M204.92M237.95M297.25M180.78M214.00M215.64M287.40M189.85M230.48M
Other Accumulated Expenses 117.36M119.27M134.00M124.87M138.82M143.75M144.40M159.32M177.68M149.27M147.08M144.91M195.74M220.70M249.79M262.89M226.29M208.98M192.33M204.41M223.01M208.70M191.81M197.65M245.86M197.23M255.27M277.91M309.81M292.85M258.10M234.21M229.60M212.29M324.62M211.71M224.51M217.66M224.96M217.02M297.42M245.59M238.32M271.83M364.74M331.07M303.85M325.52M333.06M319.54M323.85M325.63M367.92M383.66M311.97M347.48M378.60M358.23M349.01M350.43M369.06M365.78M346.75M379.77M424.83M393.87M
Short term Debt 172.42M168.55M169.31M4.31M2.77M2.67M2.87M2.55M2.34M1.95M3.24M2.58M3.10M2.07M3.56M4.52M4.54M4.83M5.96M5.66M1.68M151.36M151.53M2.04M1.58M2.59M3.40M4.71M4.20M3.88M383.98M253.65M254.06M253.69M3.77M3.50M3.38M453.87M453.50M552.45M582.61M102.14M71.23M80.89M45.91M75.71M1.03M1.28M1.65M302.72M703.25M603.45M303.39M3.71M3.13M178.59M6.88M5.55M6.22M136.21M6.78M6.06M7.06M7.69M7.43M8.29M
Total Current Liabilities 758.51M849.16M845.36M631.49M589.51M600.24M604.65M735.29M683.29M652.78M623.31M725.14M682.02M690.94M730.96M928.03M760.18M734.08M687.34M937.09M755.00M869.50M862.90M903.24M812.82M738.67M782.40M1,002.19M883.60M886.61M1,230.52M1,235.39M1,095.15M1,074.99M922.11M1,006.73M878.14M1,299.39M1,270.21M1,539.40M1,496.57M984.07M962.13M1,093.58M1,092.78M1,132.69M1,087.51M1,331.41M1,163.62M1,483.59M1,934.90M2,016.41M1,649.25M1,290.03M1,119.51M1,490.80M1,268.65M1,254.36M1,201.95M1,466.06M1,282.58M1,293.89M1,243.46M1,467.45M1,414.88M1,406.33M
Non-Current Liabilities
Non-Current Debt 810.81M762.29M737.41M924.31M932.98M922.46M932.84M1,106.30M1,103.08M1,092.45M1,099.46M1,112.95M1,199.51M1,413.10M1,392.38M1,369.18M1,419.61M1,365.12M1,382.48M1,345.96M1,476.35M1,275.88M1,716.58M1,654.04M1,730.61M1,673.47M1,749.82M1,635.26M1,652.53M1,634.97M1,597.55M1,836.44M1,868.23M1,883.27M2,179.66M2,170.64M2,267.16M1,918.87M2,070.72M1,973.46M2,018.18M2,421.34M2,488.53M2,458.29M2,297.17M2,224.63M2,310.48M2,378.54M2,429.62M2,163.27M1,883.11M2,083.16M2,534.11M2,841.07M2,819.43M2,505.22M2,498.43M2,246.83M2,187.14M1,990.93M2,045.39M2,019.85M2,090.18M2,638.92M2,661.99M2,511.59M
Minority Interest 81.77M95.24M96.86M95.15M124.20M131.40M132.93M131.01M130.33M143.36M149.59M150.76M154.07M162.04M171.64M179.71M195.75M198.13M201.09M2.14M2.07M2.62M1.96M2.49M2.41M2.13M1.90M2.50M2.64M3.09M2.77M2.64M2.77M2.93M3.54M3.07M2.65M2.63M2.61M2.84M2.22M2.48M2.70M2.19M1.96M2.14M1.65M1.60M1.40M1.54M1.62M1.82M2.16M1.69M2.00M1.41M1.34M2.10M1.62M1.51M1.43M1.40M1.39M
Non-Current Deferred Tax Liability 6.78M44.54M44.30M43.15M50.03M55.77M55.33M62.04M62.08M73.23M73.37M28.12M45.86M51.78M54.29M51.55M36.30M41.13M48.37M50.06M52.43M48.48M51.02M90.68M83.14M81.40M65.39M49.79M53.38M41.46M48.56M97.43M91.66M70.28M63.22M104.02M104.64M113.83M117.27M114.84M113.23M112.59M122.50M59.55M63.79M65.65M90.44M106.39M108.51M105.77M97.31M82.19M80.77M80.01M92.47M90.35M98.65M97.35M98.15M121.22M119.95M102.28M89.02M224.35M227.14M230.97M
Operating Leases 215.13M243.86M247.69M244.69M242.90M256.05M251.56M257.42M256.66M259.96M270.29M265.14M255.62M254.22M283.98M285.52M279.63M278.03M278.01M281.28M316.06M304.52M296.86M317.33M340.42M348.25M
Other Non-Current Liabilities 141.02M205.65M195.69M243.83M249.44M255.80M256.26M224.03M232.90M225.52M218.74M381.62M386.24M445.55M435.55M417.16M423.32M436.33M430.70M466.66M428.58M411.92M706.91M752.82M737.82M732.47M609.95M702.98M699.82M701.09M569.86M482.49M491.68M506.61M334.91M356.89M360.07M370.81M318.97M405.04M407.29M415.84M391.68M510.18M545.71M560.75M502.72M436.18M417.07M404.55M308.34M276.99M285.63M292.10M239.05M267.11M287.09M298.26M268.94M214.82M234.37M244.89M224.27M241.12M243.52M242.30M
Total Non-Current Liabilities 1,411.45M1,417.09M1,358.20M1,211.29M1,232.46M1,234.03M1,244.43M1,392.37M1,398.06M1,391.21M1,391.57M1,522.69M1,631.61M1,910.43M1,882.22M1,837.88M1,879.22M1,842.58M1,861.55M1,862.68M1,957.35M1,736.27M2,474.51M2,497.54M2,551.57M2,487.34M2,425.17M2,388.03M2,405.73M2,377.51M2,215.97M2,416.36M2,451.57M2,460.16M2,577.79M2,631.56M2,731.88M2,403.51M2,506.96M2,493.34M2,753.83M3,193.63M3,250.39M3,272.71M3,149.57M3,107.07M3,155.21M3,178.53M3,211.86M2,933.55M2,559.05M2,707.47M3,156.14M3,467.39M3,434.93M3,148.20M3,163.79M2,920.47M2,832.24M2,608.25M2,715.76M2,671.53M2,700.33M3,421.72M3,473.07M3,333.10M
Total Liabilities 2,169.96M2,266.25M2,203.56M1,842.78M1,821.97M1,834.27M1,849.09M2,127.66M2,081.36M2,043.99M2,014.88M2,247.83M2,313.63M2,601.37M2,613.18M2,765.91M2,639.40M2,576.66M2,548.89M2,799.77M2,712.35M2,605.78M3,337.41M3,386.60M3,364.39M3,226.01M3,207.57M3,390.22M3,289.34M3,264.13M3,446.49M3,651.75M3,546.71M3,535.15M3,499.90M3,638.28M3,610.01M3,702.91M3,777.17M4,032.75M4,250.40M4,177.70M4,212.52M4,366.29M4,242.35M4,239.77M4,242.72M4,509.94M4,375.48M4,417.14M4,493.96M4,723.88M4,805.39M4,757.43M4,554.44M4,639.00M4,432.44M4,174.82M4,034.19M4,074.32M3,998.35M3,965.42M3,943.79M4,889.17M4,887.95M4,739.43M
Shareholder's Equity
Total Debt 983.23M930.84M906.73M928.62M935.75M925.14M935.71M1,108.85M1,105.42M1,094.40M1,102.70M1,115.54M1,202.61M1,415.17M1,395.94M1,373.70M1,424.14M1,369.95M1,388.43M1,351.63M1,478.03M1,427.23M1,868.11M1,656.08M1,732.19M1,676.06M1,753.23M1,639.97M1,656.73M1,638.85M1,981.53M2,090.08M2,122.29M2,136.96M2,183.43M2,174.14M2,270.53M2,372.74M2,524.22M2,525.91M2,600.80M2,523.47M2,559.76M2,539.18M2,343.09M2,300.34M2,311.51M2,379.83M2,431.27M2,465.99M2,586.36M2,686.61M2,837.49M2,844.78M2,822.56M2,683.81M2,505.31M2,252.38M2,193.36M2,127.15M2,052.17M2,025.91M2,097.24M2,646.61M2,669.42M2,519.88M
Common Equity 1,040.49M1,143.67M1,224.31M1,161.24M1,236.88M1,284.28M1,306.67M1,387.37M1,435.74M1,388.03M1,399.20M1,313.98M1,362.35M1,374.55M1,309.74M1,354.93M1,423.73M1,493.86M1,484.91M1,578.59M1,634.37M1,591.48M1,233.79M1,293.46M1,297.02M1,292.22M1,240.52M1,374.75M1,437.56M1,283.33M1,285.73M1,438.70M1,562.20M1,609.52M1,636.02M1,633.54M1,613.38M1,536.05M1,442.27M1,408.61M1,346.03M1,403.30M1,353.35M1,264.66M1,452.07M1,550.44M1,549.67M1,743.03M1,790.72M1,837.76M1,836.64M1,983.83M1,997.60M2,092.09M2,054.98M2,143.00M2,282.84M2,362.55M2,348.21M2,512.22M2,651.53M2,717.65M2,675.78M2,886.78M3,056.59M3,130.81M
Shareholder's Equity 1,143.67M1,161.24M1,236.88M1,284.28M1,306.67M1,387.37M1,435.74M1,388.03M1,399.20M1,313.98M1,362.35M1,374.55M1,309.74M1,354.93M1,423.73M1,493.86M1,484.91M1,578.59M1,634.37M1,591.48M1,233.79M1,293.46M1,297.02M1,292.22M1,240.52M1,374.75M1,437.56M1,283.33M1,285.73M1,438.70M1,562.20M1,609.52M1,636.02M1,633.54M1,613.38M1,536.05M1,442.27M1,408.61M1,346.03M1,403.30M1,353.35M1,264.66M1,452.07M1,550.44M1,549.67M1,743.03M1,790.72M1,837.76M1,836.64M1,983.83M1,997.60M2,092.09M2,054.98M2,143.00M2,282.84M2,362.55M2,348.21M2,512.22M2,651.53M2,717.65M2,675.78M2,886.78M3,056.59M3,130.81M
Liabilities and Shareholders Equity 3,210.45M3,409.92M3,427.87M3,004.02M3,058.84M3,118.55M3,155.76M3,515.03M3,517.09M3,432.01M3,414.09M3,561.81M3,675.98M3,975.92M3,922.92M4,120.85M4,063.13M4,070.52M4,033.80M4,378.36M4,346.72M4,197.25M4,571.20M4,680.06M4,661.41M4,518.23M4,448.09M4,764.97M4,726.90M4,547.46M4,732.22M5,090.45M5,108.92M5,144.67M5,135.93M5,271.82M5,223.39M5,238.95M5,219.44M5,441.35M5,596.43M5,581.00M5,565.87M5,630.95M5,694.42M5,790.21M5,792.39M6,252.97M6,166.20M6,254.90M6,330.60M6,707.71M6,802.99M6,849.51M6,609.42M6,782.00M6,715.28M6,537.38M6,382.40M6,586.54M6,649.88M6,683.07M6,619.57M7,775.95M7,944.55M7,870.24M
Treasury Shares -2.35M1.04M0.01M0.16M0.16M0.17M3.24M0.60M0.30M0.40M0.80M0.80M0.10M1.15M2.82M3.29M1.66M1.66M1.66M2.04M0.29M0.59M0.13M0.13M0.31M0.60M0.30M0.30M0.45M0.60M0.12M0.13M0.37M0.53M0.15M0.28M0.42M0.58M0.15M0.30M
Retained Earnings 431.95M-63.20M475.28M-107.79M544.93M566.44M540.26M6.07M632.42M654.16M632.53M-177.89M685.20M686.35M632.21M-159.25M741.03M772.64M756.89M833.69M900.78M935.77M843.65M937.00M1,002.18M1,048.97M1,031.02M1,147.37M1,223.61M1,112.61M1,084.46M1,172.44M1,248.77M1,301.44M1,298.88M1,342.74M1,366.95M1,369.69M1,337.55M1,425.05M1,485.92M1,516.23M1,481.34M1,544.34M1,678.31M1,756.57M1,745.38M1,852.26M1,937.94M2,010.99M1,992.16M2,139.35M2,256.94M2,334.06M2,306.84M2,404.12M2,551.14M2,637.39M2,639.31M2,760.64M2,929.44M3,047.02M3,033.51M3,193.76M3,356.85M3,448.86M