|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1,650.42M | 1,639.54M | 1,433.88M | 1,983.89M | 1,932.32M | 1,791.71M | 1,516.18M | 2,016.21M | 2,011.86M | 1,792.28M | 1,522.98M | 2,008.16M | 1,968.79M | 1,845.32M | 1,476.56M | 2,081.97M | 2,113.74M | 1,909.89M | 1,607.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,050.92M | 1,037.07M | 1,056.92M | 935.29M | 1,245.39M | 1,187.85M | 1,101.32M | 978.14M | 1,241.06M | 1,183.24M | 1,044.05M | 915.82M | 1,177.58M | 1,132.12M | 1,080.77M | 909.07M | 1,200.20M | 1,220.53M | 1,129.73M | 973.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.39M | 613.35M | 582.61M | 498.59M | 738.50M | 744.47M | 690.39M | 538.03M | 775.15M | 828.62M | 748.23M | 607.16M | 830.58M | 836.67M | 764.54M | 567.49M | 881.77M | 893.22M | 780.17M | 634.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.47M | 418.85M | 437.71M | 433.57M | 498.04M | 485.20M | 490.61M | 450.02M | 530.07M | 531.03M | 523.29M | 504.76M | 554.50M | 0.50M | 529.84M | 501.71M | 592.85M | 573.53M | 549.47M | 533.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 1.01M | 2.98M | 1.14M | 1.15M | 1.35M | 1.27M | 4.15M | 8.69M | 6.50M | 1.24M | 6.36M | 15.91M | 7.20M | 7.56M | 3.46M | 6.76M | 8.81M | 4.53M | 19.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 0.20M | 9.48M | | | 25.74M | 2.75M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.30M | 419.86M | 440.69M | 434.71M | 499.19M | 486.56M | 491.88M | 454.17M | 538.76M | 537.53M | 524.53M | 511.12M | 570.42M | 7.70M | 537.39M | 505.17M | 599.61M | 582.35M | 554.00M | 553.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 828.97M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M | 81.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 828.97M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M | 81.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 1.12M | -2.82M | -4.36M | -10.94M | -3.66M | 2.39M | 0.89M | 2.94M | 0.54M | 4.90M | 2.48M | 8.58M | 11.03M | 8.53M | 1.27M | 3.28M | 13.40M | 10.03M | 12.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.62M | 0.27M | 0.10M | -0.46M | -2.42M | -2.31M | -2.34M | 8.32M | -2.55M | -2.82M | -2.60M | 8.86M | 0.53M | 0.48M | 0.32M | 0.53M | 3.10M | 2.80M | 2.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.13M | 3.34M | 2.92M | 2.74M | 2.85M | -2.42M | -2.31M | 0.31M | -2.71M | 0.23M | -0.03M | -2.60M | -2.19M | 0.53M | 0.48M | 0.35M | 0.22M | 3.10M | 2.80M | 2.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.25M | 181.47M | 163.15M | 40.50M | -42.29M | 225.12M | 175.13M | 42.49M | -350.76M | 269.15M | 195.82M | 83.58M | -385.89M | 290.45M | 212.98M | 40.95M | 248.38M | 298.05M | 211.00M | 69.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 46.68M | 38.04M | 7.25M | 22.37M | 55.84M | 43.59M | 15.25M | 48.73M | 67.84M | 50.01M | 22.10M | 58.44M | 61.90M | 29.53M | -11.36M | 22.37M | 70.21M | 49.52M | 17.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.15M | 134.79M | 125.12M | 33.25M | 199.99M | 169.28M | 131.54M | 26.97M | 151.67M | 201.31M | 145.81M | 61.48M | 180.61M | 228.55M | 183.45M | 52.31M | 224.37M | 227.84M | 161.47M | 51.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.24M | 0.23M | 0.30M | 0.27M | 0.20M | 0.27M | 0.31M | 0.23M | 0.31M | 0.28M | 0.23M | 0.86M | 0.25M | 0.28M | 0.25M | 0.23M | 0.27M | 0.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 134.79M | 125.12M | 33.25M | -64.66M | 169.28M | 131.54M | 27.24M | -399.49M | 201.31M | 145.81M | 61.48M | -444.33M | 228.55M | 183.45M | 52.31M | 226.01M | 227.84M | 161.47M | 51.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 134.79M | 125.12M | 33.25M | -64.66M | 169.28M | 131.54M | 27.24M | -399.49M | 201.31M | 145.81M | 61.48M | -444.33M | 228.55M | 183.45M | 52.31M | 226.01M | 227.84M | 161.47M | 51.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 134.79M | 125.12M | 33.25M | -64.66M | 169.28M | 131.54M | 27.24M | -399.49M | 201.31M | 145.81M | 61.48M | -444.33M | 228.55M | 183.45M | 52.31M | 226.01M | 227.84M | 161.47M | 51.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 134.79M | 125.12M | 33.25M | -64.66M | 169.28M | 131.54M | 27.24M | -399.49M | 201.31M | 145.81M | 61.48M | -444.33M | 228.55M | 183.45M | 52.31M | 226.01M | 227.84M | 161.47M | 51.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 1.04 | 0.97 | 0.26 | 1.54 | 1.31 | 1.02 | 0.21 | 1.19 | 1.57 | 1.13 | 0.48 | 1.40 | 1.78 | 1.43 | 0.41 | 1.77 | 1.78 | 1.26 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 1.04 | 0.96 | 0.25 | 1.53 | 1.31 | 1.02 | 0.21 | 1.18 | 1.56 | 1.13 | 0.47 | 1.40 | 1.77 | 1.42 | 0.40 | 1.76 | 1.77 | 1.26 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.33M | 128.08M | 128.02M | 128.01M | 127.95M | 127.62M | 127.58M | 127.56M | 127.51M | 127.63M | 127.82M | 127.78M | 127.77M | 127.69M | 127.66M | 127.63M | 127.57M | 127.28M | 127.21M | 127.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 828.97M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M | 81.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.43M | 21.11M | 21.00M | 22.02M | 23.80M | 26.71M | 27.92M | 30.76M | 33.63M | 31.82M | 30.35M | 28.53M | 27.28M | 24.43M | 23.18M | 22.99M | 25.94M | 29.33M | 28.00M | 26.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56% | 25.72% | 23.31% | 17.90% | -52.90% | 24.81% | 24.89% | 35.89% | -13.89% | 25.21% | 25.54% | 26.45% | -15.14% | 21.31% | 13.87% | -27.75% | 9.01% | 23.56% | 23.47% | 25.53% |