|
Revenue
|
635.40M | 857.34M | 915.95M | 858.66M | 666.59M | 971.51M | 894.81M | 826.34M | 678.92M | 981.77M | 985.92M | 916.09M | 773.64M | 1,101.77M | 1,046.71M | 1,017.43M | 843.74M | 1,170.78M | 1,164.67M | 1,071.49M | 863.41M | 1,276.78M | 1,203.90M | 1,071.13M | 946.37M | 1,373.16M | 1,242.53M | 1,155.98M | 988.55M | 1,426.58M | 1,252.06M | 1,190.77M | 1,022.50M | 1,492.85M | 1,345.39M | 1,315.42M | 1,102.68M | 1,558.16M | 1,459.99M | 1,362.53M | 1,140.63M | 1,601.40M | 1,472.76M | 1,401.29M | 1,173.98M | 1,458.96M | 1,606.67M | 1,485.91M | 1,269.39M | 1,744.31M | 1,650.42M | 1,639.54M | 1,433.88M | 1,983.89M | 1,932.32M | 1,791.71M | 1,516.18M | 2,016.21M | 2,011.86M | 1,792.28M | 1,522.98M | 2,008.16M | 1,968.79M | 1,845.32M | 1,476.56M | 2,081.97M | 2,113.74M | 1,909.89M |
|
Cost of Revenue
|
400.74M | 499.23M | 522.12M | 495.45M | 406.76M | 553.01M | 519.38M | 486.85M | 409.40M | 565.34M | 576.29M | 547.06M | 470.44M | 641.35M | 612.83M | 592.42M | 500.17M | 670.50M | 665.60M | 613.54M | 505.38M | 716.06M | 695.50M | 617.18M | 566.63M | 773.86M | 709.57M | 662.05M | 575.59M | 779.39M | 700.02M | 669.09M | 593.92M | 829.45M | 773.39M | 764.40M | 663.18M | 1,104.12M | 910.64M | 868.80M | 731.21M | 965.59M | 898.01M | 871.89M | 739.23M | 905.01M | 953.01M | 899.74M | 797.45M | 1,050.92M | 1,037.07M | 1,056.92M | 935.29M | 1,245.39M | 1,187.85M | 1,101.32M | 978.14M | 1,241.06M | 1,183.24M | 1,044.05M | 915.82M | 1,177.58M | 1,132.12M | 1,080.77M | 909.07M | 1,200.20M | 1,220.53M | 1,129.73M |
|
Gross Profit
|
234.66M | 358.12M | 393.83M | 363.21M | 259.83M | 418.50M | 375.43M | 339.50M | 269.52M | 416.43M | 409.63M | 369.02M | 303.20M | 460.42M | 433.88M | 425.00M | 343.56M | 500.27M | 499.07M | 457.94M | 358.03M | 560.73M | 508.39M | 453.94M | 379.74M | 599.29M | 532.96M | 493.93M | 412.96M | 647.19M | 552.04M | 521.68M | 428.57M | 663.39M | 572.01M | 551.01M | 439.49M | 618.70M | 549.35M | 493.73M | 409.42M | 635.81M | 574.75M | 529.40M | 434.75M | 553.96M | 653.65M | 586.17M | 471.94M | 693.39M | 613.35M | 582.61M | 498.59M | 738.50M | 744.47M | 690.39M | 538.03M | 775.15M | 828.62M | 748.23M | 607.16M | 830.58M | 836.67M | 764.54M | 567.49M | 881.77M | 893.22M | 780.17M |
|
Selling, General & Administrative
|
265.62M | 259.21M | 273.15M | 269.85M | 256.98M | 310.13M | 253.42M | 250.65M | 256.68M | 297.10M | 273.94M | 282.15M | 277.46M | 322.16M | 310.94M | 325.76M | 318.64M | 353.90M | 335.46M | 343.05M | 322.20M | 389.42M | 346.52M | 334.89M | 346.17M | 395.36M | 372.85M | 352.59M | 370.91M | 424.62M | 384.08M | 419.49M | 386.03M | 453.91M | 394.41M | 419.60M | 382.97M | 301.50M | 415.05M | 385.84M | 374.15M | 420.99M | 400.57M | 403.36M | 381.87M | 362.86M | 395.95M | 399.42M | 402.19M | 466.47M | 418.85M | 437.71M | 433.57M | 498.04M | 485.20M | 490.61M | 450.02M | 530.07M | 531.03M | 523.29M | 504.76M | 554.50M | 526.15M | 529.84M | 501.71M | 592.85M | 573.53M | 549.47M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | 23.90M | | | | | | | | | | | | | | | | | | | | | 20.08M | 7.72M | 8.68M | 5.83M | 6.62M | 4.80M | 7.34M | 14.34M | 4.23M | 4.92M | 3.13M | 5.83M | 1.01M | 2.98M | 1.14M | 1.15M | 1.35M | 1.27M | 4.15M | 8.69M | 6.50M | 1.24M | 6.36M | 15.91M | 7.20M | 7.56M | 3.46M | 6.76M | 8.81M | 4.53M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 0.25M | 9.48M | | | 25.74M | 2.73M | | | | | | | | | | |
|
Operating Expenses
|
265.62M | 259.21M | 273.15M | 269.85M | 256.98M | 310.13M | 253.42M | 250.65M | 256.68M | 297.10M | 273.94M | 282.15M | 277.46M | 322.16M | 310.94M | 325.76M | 318.64M | 377.80M | 335.46M | 343.05M | 322.20M | 389.42M | 346.52M | 334.89M | 346.17M | 395.36M | 372.85M | 352.59M | 370.91M | 424.62M | 384.08M | 419.49M | 386.03M | 453.91M | 394.41M | 419.60M | 382.97M | 301.50M | 435.13M | 393.57M | 382.83M | 426.82M | 407.19M | 408.16M | 389.21M | 377.20M | 400.19M | 404.34M | 405.31M | 472.30M | 419.86M | 440.69M | 434.71M | 499.19M | 486.56M | 491.88M | 454.17M | 538.76M | 537.53M | 524.53M | 511.12M | 570.42M | 533.35M | 537.39M | 505.17M | 599.61M | 582.35M | 554.00M |
|
Operating Income
|
-30.96M | 98.90M | 120.68M | 93.36M | 2.86M | 108.38M | 122.00M | 88.85M | 12.84M | 119.33M | 135.68M | 86.87M | 25.74M | 138.25M | 122.94M | 99.24M | 24.93M | 122.48M | 163.61M | 114.90M | 35.82M | 171.31M | 161.87M | 119.05M | 33.57M | 203.94M | 160.10M | 141.34M | 42.05M | 222.58M | 167.96M | 102.19M | 42.54M | 209.48M | 177.60M | 131.42M | 56.52M | 317.20M | 114.22M | 100.17M | 26.59M | 208.99M | 167.57M | 121.24M | 45.54M | 176.75M | 253.47M | 181.84M | 66.63M | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 303.32M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M |
|
EBIT
|
-30.96M | 98.90M | 120.68M | 93.36M | 2.86M | 108.38M | 122.00M | 88.85M | 12.84M | 119.33M | 135.68M | 86.87M | 25.74M | 138.25M | 122.94M | 99.24M | 24.93M | 122.48M | 163.61M | 114.90M | 35.82M | 171.31M | 161.87M | 119.05M | 33.57M | 203.94M | 160.10M | 141.34M | 42.05M | 222.58M | 167.96M | 102.19M | 42.54M | 209.48M | 177.60M | 131.42M | 56.52M | 317.20M | 114.22M | 100.17M | 26.59M | 208.99M | 167.57M | 121.24M | 45.54M | 176.75M | 253.47M | 181.84M | 66.63M | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 303.32M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M |
|
Interest & Investment Income
|
| | 1.09M | 2.06M | 1.83M | 2.59M | 1.98M | 4.31M | 4.90M | 4.49M | 1.12M | 1.12M | 2.19M | -71.45M | 6.97M | 1.56M | 6.32M | -88.32M | 3.89M | 2.00M | 7.75M | 2.06M | 3.80M | 5.06M | 7.69M | 2.02M | 4.07M | 1.22M | 2.91M | 2.29M | 3.84M | 2.42M | 3.63M | 4.10M | 4.45M | 3.74M | 5.47M | 6.78M | 2.43M | -7.03M | 4.73M | -3.04M | 5.38M | 8.80M | -3.84M | -0.61M | 12.76M | 9.52M | 11.45M | 10.71M | 5.75M | -2.82M | -4.36M | -12.86M | -3.66M | 6.85M | 2.72M | 2.94M | 12.44M | 5.29M | 18.66M | 8.58M | 11.03M | 8.53M | 3.65M | 3.28M | 13.40M | 10.03M |
|
Other Non Operating Income
|
| | | | | | | 0.58M | 0.75M | 0.45M | 0.80M | 6.17M | 1.40M | 1.23M | -39.42M | -9.69M | -4.71M | -3.89M | 0.43M | 1.49M | 1.35M | 0.81M | 1.82M | 1.04M | 0.66M | 0.34M | 0.49M | 0.30M | 0.09M | 1.35M | -0.54M | -0.26M | -0.50M | 3.69M | 0.01M | 0.42M | 0.17M | 1.88M | -0.31M | -3.10M | -0.33M | -0.22M | -1.78M | -1.95M | -1.42M | -6.91M | -3.12M | -3.13M | -1.26M | -6.13M | 3.34M | 2.92M | 2.74M | 2.85M | -2.42M | -2.31M | -2.34M | -2.71M | -2.55M | -2.82M | -2.60M | -2.19M | 0.53M | 0.48M | 0.35M | 0.53M | 3.10M | 2.80M |
|
Non Operating Income
|
| | | | | | | 0.58M | 0.75M | -41.88M | | 5.89M | 1.40M | -40.56M | | -9.69M | -4.71M | -3.89M | 0.43M | 1.49M | 1.35M | -30.65M | -15.61M | -14.35M | -13.80M | 11.05M | 0.49M | 0.30M | 0.09M | -30.84M | -0.54M | -0.26M | -0.50M | -18.86M | 0.01M | 0.42M | 0.17M | -16.87M | -0.31M | -3.41M | -0.33M | -0.22M | -1.78M | -1.95M | -1.42M | -6.91M | -3.12M | -3.13M | -1.26M | -6.13M | 3.34M | 2.92M | 2.74M | 2.85M | -2.42M | -2.31M | -2.34M | -2.71M | -2.55M | -2.82M | -2.60M | -2.19M | 0.53M | 0.48M | 0.35M | 0.22M | 3.10M | 2.80M |
|
EBT
|
-44.48M | 64.69M | 108.98M | 80.74M | -11.11M | 89.84M | 107.94M | 77.27M | 1.99M | 107.86M | 118.70M | 76.17M | 11.44M | 121.98M | 60.64M | 54.12M | -34.48M | 96.61M | 147.22M | 97.58M | 25.18M | 154.50M | 148.08M | 105.75M | 20.43M | 179.00M | 142.20M | 120.26M | 21.91M | 199.10M | 148.47M | -106.86M | 17.00M | 185.72M | 155.28M | 109.18M | 34.70M | 117.89M | 91.94M | 66.59M | 4.46M | 176.85M | 142.85M | 101.75M | 16.31M | 146.85M | 241.37M | 166.96M | 55.86M | 204.25M | 181.47M | 163.15M | 40.50M | 221.68M | 225.12M | 175.13M | 42.49M | 206.64M | 269.15M | 195.82M | 83.58M | 239.28M | 290.45M | 212.98M | 40.95M | 248.38M | 298.05M | 211.00M |
|
Tax Provisions
|
-13.55M | 25.38M | 35.90M | 24.35M | -1.95M | 29.02M | 32.95M | 23.77M | 0.80M | 34.38M | 35.36M | 22.25M | 3.51M | 40.49M | 30.02M | 18.77M | -10.28M | 69.51M | 40.33M | 29.17M | 8.27M | 40.73M | 43.24M | 31.89M | 99.38M | 50.41M | 41.84M | 36.11M | 2.61M | 45.44M | 35.08M | -36.60M | 4.31M | 56.87M | 38.38M | 13.32M | -5.89M | 42.67M | 21.75M | 17.42M | -10.03M | 43.02M | 36.35M | 24.43M | 4.22M | 49.83M | 60.58M | 39.07M | 17.39M | 47.89M | 46.68M | 38.04M | 7.25M | 47.44M | 55.84M | 43.59M | 15.25M | 54.97M | 67.84M | 50.01M | 22.10M | 64.08M | 61.90M | 29.53M | -11.36M | 126.87M | 70.21M | 49.52M |
|
Profit After Tax
|
30.93M | 39.31M | 73.08M | 56.39M | -9.40M | 60.82M | 69.00M | 48.79M | 1.10M | 70.17M | 83.34M | 53.92M | 7.92M | 82.57M | 30.62M | 35.34M | -24.36M | 65.38M | 103.10M | 63.56M | 16.22M | 108.78M | 99.08M | 69.77M | -57.35M | 127.99M | 99.81M | 83.43M | 18.58M | 152.90M | 112.77M | -70.93M | 11.93M | 128.05M | 116.42M | 95.46M | 40.23M | 85.66M | 69.76M | 49.22M | 14.19M | 133.38M | 106.50M | 77.32M | 12.09M | 109.31M | 180.78M | 127.88M | 38.47M | 156.36M | 134.79M | 125.12M | 33.25M | 199.31M | 169.28M | 131.54M | 27.24M | 151.67M | 201.31M | 145.81M | 61.48M | 180.84M | 228.55M | 183.45M | 52.31M | 226.01M | 227.84M | 161.47M |
|
Equity Income
|
| | | | | | | 0.27M | 0.30M | 0.28M | | 5.20M | 0.96M | 0.89M | | -9.28M | 0.53M | -4.38M | 0.75M | 0.78M | 0.92M | 0.43M | 0.60M | 0.66M | 0.53M | 0.22M | 0.48M | 0.47M | 0.65M | 0.48M | 0.21M | 0.32M | 0.24M | 0.23M | 0.27M | 0.24M | 0.31M | 0.17M | 0.12M | 0.05M | 0.13M | 0.03M | -0.09M | 0.07M | 0.15M | 0.04M | 0.19M | 0.30M | 0.14M | -0.11M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.05M | 0.50M | 0.24M | 0.30M | 6.00M | 4.71M | 0.10M | 3.30M | 6.53M | 3.99M | 1.30M | 6.01M | 3.95M | 4.42M | 0.16M | 2.71M | 3.79M | 4.85M | 0.69M | 4.99M | 5.76M | 4.09M | -21.60M | 0.60M | 0.55M | 0.72M | 0.71M | 0.76M | 0.62M | 0.67M | 0.76M | 0.80M | 0.49M | 0.40M | 0.36M | 0.24M | 0.42M | -0.05M | 0.31M | 0.45M | 0.31M | 0.29M | 0.24M | -0.14M | 0.19M | 0.23M | 0.22M | 0.22M | 0.21M | 0.24M | 0.23M | 0.30M | 0.27M | 0.20M | 0.27M | 0.31M | 0.23M | 0.31M | 0.28M | 0.23M | 0.86M | 0.25M | 0.28M | 0.25M | 0.23M | 0.27M |
|
Income from Continuing Operations
|
-30.93M | 39.31M | 73.08M | 56.39M | -9.16M | 60.82M | 74.99M | 53.50M | 1.19M | 73.48M | 83.34M | 53.92M | 7.92M | 81.49M | 30.62M | 35.34M | -24.20M | 27.10M | 106.89M | 68.41M | 16.91M | 113.77M | 104.84M | 73.86M | -78.95M | 128.59M | 100.36M | 84.15M | 19.29M | 153.65M | 113.39M | -70.26M | 12.68M | 128.85M | 116.90M | 95.86M | 40.59M | 75.22M | 70.19M | 49.17M | 14.50M | 133.83M | 106.50M | 77.32M | 12.09M | 97.03M | 180.78M | 127.88M | 38.47M | 156.36M | 134.79M | 125.12M | 33.25M | 174.24M | 169.28M | 131.54M | 27.24M | 151.67M | 201.31M | 145.81M | 61.48M | 175.20M | 228.55M | 183.45M | 52.31M | 121.50M | 227.84M | 161.47M |
|
Consolidated Net Income
|
-30.93M | 39.31M | 73.08M | 56.39M | -9.16M | 60.82M | 74.99M | 53.50M | 1.19M | 73.48M | 83.34M | 53.92M | 7.92M | 81.49M | 30.62M | 35.34M | -24.20M | 27.10M | 106.89M | 68.41M | 16.91M | 113.77M | 104.84M | 73.86M | -78.95M | 128.59M | 100.36M | 84.15M | 19.29M | 153.65M | 113.39M | -70.26M | 12.68M | 128.85M | 116.90M | 95.86M | 40.59M | 75.22M | 70.19M | 49.17M | 14.50M | 133.83M | 106.50M | 77.32M | 12.09M | 97.03M | 180.78M | 127.88M | 38.47M | 156.36M | 134.79M | 125.12M | 33.25M | 174.24M | 169.28M | 131.54M | 27.24M | 151.67M | 201.31M | 145.81M | 61.48M | 175.20M | 228.55M | 183.45M | 52.31M | 121.50M | 227.84M | 161.47M |
|
Income towards Parent Company
|
-30.93M | 39.31M | 73.08M | 56.39M | -9.16M | 60.82M | 74.99M | 53.50M | 1.19M | 73.48M | 83.34M | 53.92M | 7.92M | 81.49M | 30.62M | 35.34M | -24.20M | 27.10M | 106.89M | 68.41M | 16.91M | 113.77M | 104.84M | 73.86M | -78.95M | 128.59M | 100.36M | 84.15M | 19.29M | 153.65M | 113.39M | -70.26M | 12.68M | 128.85M | 116.90M | 95.86M | 40.59M | 75.22M | 70.19M | 49.17M | 14.50M | 133.83M | 106.50M | 77.32M | 12.09M | 97.03M | 180.78M | 127.88M | 38.47M | 156.36M | 134.79M | 125.12M | 33.25M | 174.24M | 169.28M | 131.54M | 27.24M | 151.67M | 201.31M | 145.81M | 61.48M | 175.20M | 228.55M | 183.45M | 52.31M | 121.50M | 227.84M | 161.47M |
|
Net Income towards Common Stockholders
|
30.93M | 39.31M | 71.96M | 55.89M | 9.40M | 60.82M | 74.99M | 53.50M | 1.19M | 73.48M | 83.34M | 53.92M | 7.92M | 81.49M | 30.62M | 35.34M | -24.20M | 27.10M | 106.89M | 68.41M | 16.91M | 113.77M | 104.84M | 73.86M | -78.95M | 128.59M | 100.36M | 84.15M | 19.29M | 153.65M | 113.39M | -70.26M | 12.68M | 128.85M | 116.90M | 95.86M | 40.59M | 75.22M | 70.19M | 49.17M | 14.50M | 133.83M | 106.50M | 77.32M | 12.09M | 97.03M | 180.78M | 127.88M | 38.47M | 156.36M | 134.79M | 125.12M | 33.25M | 174.24M | 169.28M | 131.54M | 27.24M | 151.67M | 201.31M | 145.81M | 61.48M | 175.20M | 228.55M | 183.45M | 52.31M | 121.50M | 227.84M | 161.47M |
|
EPS (Basic)
|
0.05M | 0.31 | 0.57 | 0.44 | -0.07 | 0.48 | 0.53 | 0.38 | 0.01 | 0.58 | 0.59 | 0.38 | 0.05 | 0.63 | 0.20 | 0.23 | -0.19 | 0.49 | 0.78 | 0.48 | 0.12 | 0.82 | 0.74 | 0.52 | -0.44 | 0.97 | 0.76 | 0.63 | 0.14 | 1.16 | 0.85 | -0.54 | 0.09 | 0.96 | 0.87 | 0.72 | 0.30 | 0.65 | 0.52 | 0.37 | 0.11 | 1.03 | 0.82 | 0.60 | 0.09 | 0.85 | 1.39 | 0.98 | 0.30 | 1.21 | 1.04 | 0.97 | 0.26 | 1.54 | 1.31 | 1.02 | 0.21 | 1.19 | 1.57 | 1.13 | 0.48 | 1.40 | 1.78 | 1.43 | 0.41 | 1.77 | 1.78 | 1.26 |
|
EPS (Weighted Average and Diluted)
|
0.05M | 0.31 | 0.57 | 0.43 | -0.07 | 0.48 | 0.53 | 0.38 | 0.01 | 0.57 | 0.59 | 0.38 | 0.05 | 0.63 | 0.20 | 0.23 | -0.19 | 0.49 | 0.77 | 0.48 | 0.12 | 0.80 | 0.73 | 0.52 | -0.44 | 0.94 | 0.74 | 0.62 | 0.14 | 1.13 | 0.83 | -0.54 | 0.09 | 0.94 | 0.86 | 0.70 | 0.30 | 0.63 | 0.52 | 0.37 | 0.11 | 1.02 | 0.82 | 0.59 | 0.09 | 0.84 | 1.39 | 0.98 | 0.29 | 1.21 | 1.04 | 0.96 | 0.25 | 1.53 | 1.31 | 1.02 | 0.21 | 1.18 | 1.56 | 1.13 | 0.47 | 1.40 | 1.77 | 1.42 | 0.40 | 1.76 | 1.77 | 1.26 |
|
Shares Outstanding (Weighted Average)
|
630.00 | 126.37M | 570.00 | 127.37M | 930.00 | 127.05M | 127.79M | 127.49M | 127.38M | 127.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
620.00 | 127.69M | 127.10M | 129.16M | 127.54M | 127.73M | 128.25M | 128.05M | 129.44M | 128.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-30.96M | 98.90M | 120.68M | 93.36M | 2.86M | 108.38M | 122.00M | 88.85M | 12.84M | 119.33M | 135.68M | 86.87M | 25.74M | 138.25M | 122.94M | 99.24M | 24.93M | 122.48M | 163.61M | 114.90M | 35.82M | 171.31M | 161.87M | 119.05M | 33.57M | 203.94M | 160.10M | 141.34M | 42.05M | 222.58M | 167.96M | 102.19M | 42.54M | 209.48M | 177.60M | 131.42M | 56.52M | 317.20M | 114.22M | 100.17M | 26.59M | 208.99M | 167.57M | 121.24M | 45.54M | 176.75M | 253.47M | 181.84M | 66.63M | 221.09M | 193.49M | 141.93M | 63.88M | 239.31M | 257.91M | 198.51M | 83.86M | 236.39M | 291.09M | 223.70M | 96.05M | 260.16M | 303.32M | 227.15M | 62.32M | 282.16M | 310.87M | 226.17M |
|
Interest Expenses
|
| | 12.80M | 14.67M | 15.80M | 16.00M | 16.04M | 16.47M | 16.50M | 16.41M | 17.81M | 17.91M | 17.90M | 18.43M | 18.43M | 19.87M | 20.51M | 21.04M | 20.73M | 20.81M | 19.74M | 19.68M | 19.41M | 19.40M | 21.49M | 27.30M | 22.46M | 22.48M | 23.14M | 23.61M | 22.78M | 22.91M | 23.77M | 27.50M | 26.77M | 26.40M | 27.46M | 23.92M | 24.41M | 23.13M | 26.52M | 28.33M | 28.32M | 26.34M | 23.97M | 22.37M | 21.75M | 21.27M | 20.96M | 21.43M | 21.11M | 21.00M | 22.02M | 23.80M | 26.71M | 27.92M | 30.76M | 33.63M | 31.82M | 30.35M | 28.53M | 27.28M | 24.43M | 23.18M | 22.99M | 25.94M | 29.33M | 28.00M |
|
Tax Rate
|
30.46% | 39.23% | 32.94% | 30.16% | 17.54% | 32.30% | 30.52% | 30.76% | 40.02% | 31.87% | 29.79% | 29.21% | 30.71% | 33.19% | 49.51% | 34.69% | 29.81% | 71.95% | 27.39% | 29.89% | 32.85% | 26.36% | 29.20% | 30.16% | 486.51% | 28.16% | 29.42% | 30.03% | 11.93% | 22.82% | 23.63% | 34.25% | 25.38% | 30.62% | 24.72% | 12.20% | -16.98% | 36.19% | 23.66% | 26.16% | -224.73% | 24.32% | 25.45% | 24.01% | 25.86% | 33.93% | 25.10% | 23.40% | 31.14% | 23.45% | 25.72% | 23.31% | 17.90% | 21.40% | 24.81% | 24.89% | 35.89% | 26.60% | 25.21% | 25.54% | 26.45% | 26.78% | 21.31% | 13.87% | -27.75% | 51.08% | 23.56% | 23.47% |