Rapid7 Growth Metrics (2014-2025) | RPD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 165.12%158.87%21.17%5.53%7.48%8.04%11.24%16.78%39.47%33.87%107.59%96.87%75.96%96.52%20.05%18.87%12.37%35.23%38.34%37.33%92.95%44.15%45.46%41.93%4.19%3.65%2.75%4.86%4.36%5.45%8.01%10.77%11.96%12.61%12.52%9.74%10.50%8.00%5.84%
Assets Growth (3y) 48.39%55.28%40.91%34.37%38.17%41.65%40.48%39.81%40.24%52.66%51.07%47.57%56.26%56.47%34.18%32.32%31.21%26.42%27.40%26.91%28.02%16.36%17.31%18.13%6.78%7.17%7.69%8.43%8.89%8.65%8.75%
Assets Growth (5y) 50.20%58.33%35.97%31.69%41.73%40.84%41.03%39.73%40.85%39.67%38.80%36.75%32.92%33.16%21.80%21.90%21.42%19.13%20.24%19.96%21.02%13.89%13.96%
Assets (QoQ) 115.72%23.60%-7.28%4.71%0.98%7.64%-5.56%5.26%3.96%13.00%12.79%1.03%61.21%7.17%0.81%12.83%-1.52%6.12%-4.70%35.78%0.74%5.34%33.90%1.44%1.66%2.79%-1.71%0.92%0.78%4.90%-2.17%1.97%3.22%7.58%-1.12%2.56%3.14%4.92%-0.44%0.24%1.07%
Capital Expenditures Growth (1y) 493.50%41.75%90.58%20.58%-10.89%-8.10%22.25%65.73%-36.66%10.57%60.82%181.82%196.77%234.52%294.18%164.03%239.18%-46.13%-67.43%-87.04%-66.06%181.14%-36.21%104.09%-6.72%-59.68%100.34%85.37%70.07%170.99%35.60%-5.09%-21.42%-61.00%-38.94%-21.65%4.38%31.74%27.54%27.90%-4.22%
Capital Expenditures Growth (3y) 49.63%12.94%55.32%77.92%18.76%50.36%97.89%131.04%85.43%25.83%27.33%-1.19%50.60%71.75%-6.45%-11.27%2.40%-15.16%-25.34%-21.14%-18.65%45.36%20.11%53.13%7.63%-24.75%18.37%11.29%11.74%11.66%1.83%-1.66%-7.73%
Capital Expenditures Growth (5y) 102.11%21.02%36.91%14.03%14.03%38.78%9.99%26.68%15.08%17.70%21.41%29.55%40.21%40.81%17.34%4.21%7.49%-8.39%-19.19%-18.27%-15.08%9.55%6.18%29.19%4.50%
Capital Expenditures (QoQ) 230.32%-37.38%8.55%164.31%-21.11%-15.81%-31.32%95.33%-18.63%12.00%-6.89%-25.34%42.03%62.90%63.16%-21.38%60.09%91.95%9.29%0.99%-74.57%16.04%-56.49%164.39%110.63%-73.67%39.19%20.84%-8.96%30.83%28.79%10.87%45.06%-34.53%-9.86%-8.20%-28.01%2.50%15.67%22.29%-9.14%-0.77%16.00%-8.41%
Cash & Equivalents Growth (1y) 184.27%1,401.38%135.05%150.45%213.91%-29.25%-38.59%-39.33%-37.39%-44.07%-2.98%96.69%89.81%167.37%93.10%-9.81%25.65%-12.38%23.95%127.48%120.70%108.32%40.68%146.44%76.69%-5.14%-5.20%-71.94%-66.88%-25.87%25.95%45.55%13.74%8.54%3.06%-3.42%27.45%21.81%56.67%46.67%10.28%-41.32%
Cash & Equivalents Growth (3y) 77.45%81.11%11.88%44.04%55.10%1.89%4.78%2.48%14.30%9.42%32.42%59.21%73.95%69.62%49.88%71.63%69.85%20.08%18.24%16.30%8.90%13.57%18.87%0.22%-12.69%-8.61%7.16%-26.66%-21.70%-0.67%26.69%27.28%16.93%-8.11%
Cash & Equivalents Growth (5y) 67.86%69.32%27.36%43.72%59.57%14.07%14.94%43.25%42.24%20.96%25.37%22.78%25.23%27.97%32.08%15.61%13.04%6.86%16.50%17.20%13.36%14.13%22.08%7.35%-1.32%-11.41%
Cash & Equivalents (QoQ) -13.06%345.91%-9.45%-19.02%359.20%-30.19%-3.52%1.49%3.49%-39.41%-4.68%4.75%-7.56%5.11%93.25%1.09%30.21%-24.09%-9.74%40.84%-9.20%7.39%65.65%36.64%-14.30%-27.48%190.18%-2.03%-53.99%-27.53%-14.11%15.64%2.99%23.13%-0.74%-9.64%-1.72%16.91%-6.98%19.25%-6.08%50.37%-12.91%-10.34%-50.02%
Cash from Investing Activities Growth (1y) -493.50%-3,917.92%-90.58%81.09%10.89%-9.26%-617.58%595.87%-720.75%84.86%186.29%132.54%-1,277.98%-614.72%-105.25%278.58%90.55%100.18%24,162.54%-468.83%-252.26%-84,482.05%-121.59%88.64%-400.08%73.43%-94.70%256.40%92.60%70.58%71.66%-342.33%-307.04%-552.31%-309.69%113.27%22.06%257.79%-89.99%-698.88%-165.33%
Cash from Investing Activities Growth (3y) -251.44%-88.00%139.87%61.09%-365.37%-5.73%31.24%257.40%-120.25%26.03%134.54%-225.45%-66.13%-121.21%-67.83%-53.07%-18.50%26.17%-365.94%-13.13%-9.22%-308.11%-28.45%24.48%-14.61%20.10%-31.24%35.77%38.32%71.32%-30.17%-57.74%-103.42%
Cash from Investing Activities Growth (5y) -124.09%15.83%172.80%-98.02%-101.89%-12.35%-76.01%-78.84%-185.05%15.32%-35.59%41.99%-11.14%3.28%-28.51%-51.62%12.91%5.03%-159.40%-26.76%-32.82%268.45%-23.96%19.31%-25.50%
Cash from Investing Activities (QoQ) -230.32%37.38%-592.15%58.55%-2,136.25%97.03%31.32%-95.33%-2,641.84%80.49%147.46%-423.31%49.43%211.22%27.89%-2,015.91%73.77%99.18%9,322.54%-147.81%100.50%109,415.38%-241.36%54.34%-19.38%71.98%25.60%-1,909.34%93.66%-105.31%159.76%-195.02%74.76%-97.77%-411.02%-59.60%59.56%-24.21%116.55%-1,037.72%181.87%-249.55%47.84%-315.45%
Cash from Operations Growth (1y) 343.10%-96.36%47.14%250.12%-21.25%9,558.90%308.61%-313.69%220.89%16.32%119.69%-128.94%-170.51%45.50%-285.94%127.24%145.41%-34.44%46.82%-82.20%502.39%-92.56%385.45%1,978.28%75.56%705.50%-49.49%-18.91%3.40%758.40%-43.84%320.26%-81.78%57.71%431.84%4.96%1,099.70%0.48%-4.23%44.69%-11.41%
Cash from Operations Growth (3y) 101.19%59.99%64.14%-94.38%-55.80%446.79%-104.25%10.05%0.90%3.53%-60.99%28.28%24.48%-58.60%41.33%44.35%89.47%-26.76%40.39%44.22%121.96%72.62%41.11%313.74%-30.84%377.76%14.69%52.93%31.25%138.72%41.95%85.49%24.65%
Cash from Operations Growth (5y) 31.73%31.33%-19.09%18.70%37.27%51.47%71.73%37.59%61.14%-7.84%25.65%31.09%28.48%37.45%-4.35%40.29%23.77%39.69%33.81%67.62%88.67%52.14%43.69%154.88%28.59%
Cash from Operations (QoQ) 314.22%-250.37%58.80%283.16%-96.79%-2,280.82%217.02%-3.92%293.91%-52.90%-219.87%244.29%42.79%-11.05%-224.92%55.56%394.67%-213.68%118.30%-25.94%325.45%-192.22%106.13%2,406.33%-94.75%3,438.66%-55.40%111.71%-75.89%121.91%-28.40%169.97%100.11%-85.48%435.86%-88.29%1,631.68%-51.04%5.75%33.82%45.04%-53.34%59.77%-18.07%
EBITDA Margin Growth (1y) 811.00-782.00-2673.00-1681.00-239.001,178.004,145.002,175.001,056.00-52.00-110.00-728.0054.00769.00746.001,711.00911.00398.00228.00-769.00-48.00-291.00-479.00133.00-144.00-748.00-861.00-597.00-335.001,131.001,961.001,257.00-644.00515.001,083.001,782.002,964.001,404.00-23.00-479.00-88.00-326.00
EBITDA Margin Growth (3y) 1,627.00344.001,361.00-235.00870.001,896.004,781.003,157.002,021.001,116.00865.00213.00917.00876.00495.001,074.00719.00-641.00-1112.00-1234.00-527.0092.00620.00793.00-1122.00898.002,183.002,442.001,985.003,050.003,021.002,561.002,232.001,593.00
EBITDA Margin Growth (5y) 2,592.001,512.002,336.00707.001,734.002,003.004,530.002,521.001,829.0077.00-476.00-252.00438.001,260.001,595.001,734.00-259.001,005.001,932.001,805.001,794.002,011.001,680.002,096.001,754.001,976.00
EBITDA Margin (QoQ) 1,209.00-754.00872.00-516.00-384.00-2645.001,864.00925.001,034.00321.00-106.00-194.00-74.00263.00-724.00589.00642.00240.00241.00-211.00129.0070.00-757.00510.00-115.00-118.00-145.00234.00-719.00-232.00119.00496.00747.00598.00-585.00-1405.001,906.001,166.00114.00-223.00346.00-261.00-341.00168.00108.00
EBIT Growth (1y) -15.96%-76.50%-158.56%-136.01%-54.92%2.80%52.35%32.97%10.42%-27.81%-34.59%-58.40%-20.53%13.35%19.22%41.25%15.06%-4.03%-13.90%-103.41%-29.16%-52.40%-67.53%-16.63%-39.37%-91.53%-97.31%-74.68%-58.04%32.29%67.21%40.65%-49.08%30.96%155.27%140.54%110.11%179.90%-1.33%-101.04%-33.10%-53.94%
EBIT Growth (3y) -17.19%-29.91%-18.36%-35.83%-18.71%-2.49%19.69%14.55%2.84%-4.83%-7.38%-23.70%-9.76%-11.16%-15.51%-11.70%-15.20%-44.81%-55.57%-60.62%-41.70%-25.50%-2.72%-6.53%-48.63%3.62%33.09%34.26%30.81%33.39%29.64%86.43%28.07%31.12%
EBIT Growth (5y) -10.50%-14.60%-8.82%-24.53%-12.91%-11.28%0.23%-8.16%-10.55%-27.45%-32.56%-30.99%-23.84%-12.24%0.06%-7.64%-29.22%-7.26%21.82%24.55%19.42%25.31%20.98%65.21%17.31%18.43%
EBIT Margin Growth (1y) 811.00-782.00-2673.00-1681.00-239.001,178.004,145.002,175.001,056.00-52.00-110.00-728.0054.00769.00746.001,711.00911.00398.00228.00-769.00-48.00-291.00-479.00133.00-144.00-748.00-861.00-597.00-335.001,131.001,961.001,257.00-644.00515.001,083.001,782.002,964.001,404.00-23.00-479.00-88.00-326.00
EBIT Margin Growth (3y) 1,627.00344.001,361.00-235.00870.001,896.004,781.003,157.002,021.001,116.00865.00213.00917.00876.00495.001,074.00719.00-641.00-1112.00-1234.00-527.0092.00620.00793.00-1122.00898.002,183.002,442.001,985.003,050.003,021.002,561.002,232.001,593.00
EBIT Margin Growth (5y) 2,592.001,512.002,336.00707.001,734.002,003.004,530.002,521.001,829.0077.00-476.00-252.00438.001,260.001,595.001,734.00-259.001,005.001,932.001,805.001,794.002,011.001,680.002,096.001,754.001,976.00
EBIT Margin (QoQ) 1,209.00-754.00872.00-516.00-384.00-2645.001,864.00925.001,034.00321.00-106.00-194.00-74.00263.00-724.00589.00642.00240.00241.00-211.00129.0070.00-757.00510.00-115.00-118.00-145.00234.00-719.00-232.00119.00496.00747.00598.00-585.00-1405.001,906.001,166.00114.00-223.00346.00-261.00-341.00168.00108.00
EBIT (QoQ) 19.55%-35.71%18.01%-29.54%-22.45%-98.81%25.16%14.97%23.17%2.54%-5.28%-13.63%-9.62%-2.63%-23.91%13.54%21.19%4.33%9.88%-25.00%3.48%-4.76%-60.94%20.63%-13.88%-15.15%-12.04%5.15%-56.50%-18.63%0.81%14.19%32.94%42.55%-79.54%-115.56%68.95%145.99%31.71%-46.24%145.40%-43.21%-101.39%3,559.41%68.95%
EBT Growth (1y) -13.04%-68.86%-119.01%-102.92%-45.44%12.83%51.59%32.53%13.93%-24.55%-30.20%-56.16%-24.03%4.94%4.58%29.62%1.85%-18.46%-12.61%-98.12%-52.31%-76.17%-96.50%-29.99%-16.41%-49.88%-58.30%-47.76%-60.10%26.14%74.04%41.87%-66.58%-169.14%208.27%140.80%110.74%124.64%-54.26%-53.49%46.10%-49.29%
EBT Growth (3y) -12.27%-22.39%-11.34%-28.83%-15.80%-1.06%15.59%9.49%-1.57%-11.94%-11.84%-29.61%-22.85%-25.65%-28.29%-21.92%-20.28%-46.25%-51.87%-56.12%-41.59%-24.94%6.88%-3.74%-45.88%-43.90%34.72%32.96%31.74%35.54%28.64%28.27%31.26%32.69%
EBT Growth (5y) -11.49%-15.60%-8.20%-24.42%-18.34%-16.58%-5.88%-13.81%-13.19%-29.93%-34.20%-33.13%-28.15%-17.04%2.80%-9.25%-35.93%-44.12%24.44%23.75%20.19%26.92%19.14%17.21%19.99%18.86%
EBT Margin Growth (1y) 979.00-719.00-2020.00-1209.00-23.001,592.004,133.002,135.001,156.0014.00-35.00-682.00-17.00574.00456.001,420.00665.00214.00285.00-840.00-381.00-673.00-918.00-106.00191.00-299.00-448.00-258.00-408.001,105.002,294.001,386.00-1098.00-2173.001,228.001,886.003,802.004,604.00-343.00-275.00142.00-428.00
EBT Margin Growth (3y) 2,112.00888.002,078.00244.001,117.002,180.004,554.002,872.001,804.00802.00705.00-102.00267.00115.00-177.00474.00475.00-758.00-1081.00-1204.00-598.00132.00929.001,022.00-1315.00-1368.003,074.003,014.002,295.003,535.003,179.002,996.002,846.002,003.00
EBT Margin Growth (5y) 2,760.001,676.002,818.00824.001,400.001,722.003,921.001,927.001,615.00-170.00-660.00-466.0050.00920.001,669.001,601.00-1031.00-1826.002,441.002,068.002,106.002,563.001,814.002,633.002,629.002,808.00
EBT Margin (QoQ) 1,142.00-986.001,142.00-319.00-555.00-2288.001,953.00867.001,060.00253.00-46.00-111.00-82.00204.00-692.00554.00508.0086.00272.00-201.0058.00156.00-853.00258.00-234.00-88.00-41.00555.00-725.00-236.00149.00405.00787.00953.00-760.00-2079.00-287.004,354.00-102.00-163.00515.00-593.00-34.00254.00-55.00
EBT (QoQ) 15.00%-39.36%20.63%-20.23%-26.97%-80.75%26.46%13.83%23.90%-0.38%-2.50%-9.93%-10.12%-4.93%-22.94%12.69%15.60%-5.33%9.32%-21.76%-1.87%-0.13%-59.53%6.39%-17.82%-11.69%-5.53%16.17%-51.70%-17.96%1.50%9.17%30.02%58.54%-120.55%-160.31%-13.07%116.68%-16.89%-31.51%159.50%-69.03%-15.49%115.15%-9.92%
Enterprise Value Growth (1y) 776.09%-1,401.38%-299.14%-150.45%-231.99%29.25%16.90%5.13%0.56%4.37%-26.16%-63.18%-36.11%-224.03%-185.18%-94.52%-114.19%9.22%7.42%4.24%-28.47%-29.94%-30.42%-151.56%-92.57%5.11%28.49%61.29%60.56%17.31%-30.44%-11.82%-22.44%-28.05%-31.47%-57.00%-50.82%-37.72%-36.16%-19.86%-15.61%8.24%
Enterprise Value Growth (3y) -107.03%-116.57%-59.89%-57.10%-55.86%-29.90%-44.06%-44.41%-42.59%-41.16%-49.34%-44.86%-55.30%-56.35%-51.01%-67.34%-74.34%-3.83%4.78%2.30%0.82%-0.65%-6.75%-2.88%2.40%-0.16%-7.04%12.08%10.03%-13.40%-32.67%-28.14%-28.76%-17.40%
Enterprise Value Growth (5y) -91.67%-97.28%-49.68%-48.50%-47.22%-20.93%-29.27%-48.63%-48.29%-28.24%-25.44%-24.24%-23.25%-24.57%-26.29%-15.20%-20.67%-3.46%-8.17%-10.36%-12.49%-12.45%-16.84%-15.43%-10.15%-4.89%
Enterprise Value (QoQ) 13.06%626.31%-176.72%292.59%-293.08%30.19%3.52%-1.49%-3.49%18.00%-10.14%-6.38%0.48%-8.18%-42.47%11.26%-136.93%4.79%2.82%2.29%-0.42%2.91%-0.52%-31.08%-1.57%2.55%-93.88%-0.34%49.95%26.56%-4.96%-2.21%-4.95%-15.85%10.02%-11.92%-9.76%-18.94%-7.45%-7.51%-0.24%-17.58%5.41%-3.70%20.44%
EPS (Basic) Growth (1y) -40.00%-283.72%99.72%74.67%87.26%68.35%-2,200.00%34.21%18.18%4.00%-30.43%-44.00%-14.81%-4.17%6.67%33.33%9.68%-16.00%0.00%-91.67%-50.00%-72.41%-100.00%-21.74%-47.62%-34.00%-41.07%-39.29%-9.68%26.87%77.22%43.59%-66.18%-157.14%272.22%104.55%108.85%119.05%-88.81%50.00%30.00%-37.50%
EPS (Basic) Growth (3y) 47.35%-36.76%56.37%37.86%50.72%31.85%-203.66%14.20%5.33%-5.07%-6.78%-22.54%-15.87%-27.72%-23.13%-15.87%-25.99%-38.90%-41.30%-48.12%-34.42%-19.11%13.69%1.47%-39.08%-36.08%36.68%26.74%29.29%33.10%26.91%26.79%29.89%32.12%
EPS (Basic) Growth (5y) 31.45%-21.74%40.04%21.05%30.50%8.74%-123.69%-8.06%-13.44%-21.79%-27.99%-25.55%-20.29%-15.34%9.71%-4.10%-29.52%-38.19%25.45%15.81%18.71%23.11%16.26%15.61%18.22%18.13%
EPS (Basic) (QoQ) 123.24%-939.94%58.47%-72.67%69.50%98.73%-3,700.00%13.16%24.24%8.00%-8.70%-8.00%11.11%-25.00%-20.00%13.89%19.35%-12.00%14.29%-16.67%-3.57%3.45%-64.29%8.70%-19.05%-12.00%0.00%-10.71%-8.06%-17.91%1.27%12.82%27.94%63.27%-144.44%-156.82%-11.50%124.60%-93.55%400.00%140.00%-85.54%-13.53%333.33%15.38%
EPS (Weighted Average and Diluted) Growth (1y) -216.00%-90.23%-47.62%-34.00%-41.07%-39.29%-9.68%26.87%77.22%43.59%-66.18%-157.14%244.44%104.55%107.96%116.67%-86.78%50.00%44.44%-28.57%
EPS (Weighted Average and Diluted) Growth (3y) 15.12%-39.08%-36.08%35.07%26.74%28.97%32.26%26.90%26.79%29.89%32.12%
EPS (Weighted Average and Diluted) Growth (5y) 8.74%16.18%18.22%18.13%
EPS (Weighted Average and Diluted) (QoQ) -19.05%-12.00%0.00%-10.71%-8.06%-17.91%1.27%12.82%27.94%63.27%-144.44%-156.82%-11.50%120.63%-92.31%350.00%133.33%-83.63%-12.73%333.33%15.38%
FCF Margin Growth (1y) 818.00-869.00750.001,021.00-142.001,674.001,210.00-1400.00873.00-109.00506.00-1058.00-2044.00-98.00-3955.001,302.00189.00-500.001,953.00780.001,655.00-1133.002,661.00610.00426.00670.00-1167.00-359.00-321.001,654.00-379.001,244.00-872.001,167.001,314.000.001,871.00-178.00-134.00601.00-250.00
FCF Margin Growth (3y) 1,549.00696.002,465.00-1437.00-1313.001,467.00-2239.00-1156.00-983.00-706.00-1496.001,025.00-201.00-1731.00659.002,692.002,270.00-963.003,447.001,031.001,760.001,191.001,115.001,494.00-767.003,492.00-231.00885.00677.002,644.00801.001,844.00748.00
FCF Margin Growth (5y) -306.0099.00464.00646.00530.00-166.002,375.00234.001,098.00-1169.00-2.001,275.00-95.00594.00-886.003,577.001,077.001,859.004,383.002,275.002,758.002,181.002,295.002,095.00853.00
FCF Margin (QoQ) 1,092.00-2017.00799.00945.00-595.00-399.001,070.00-218.001,220.00-862.00-1540.002,054.00239.00-248.00-3103.001,068.002,185.00-4104.002,153.00-45.001,497.00-1651.00980.00829.00-1291.002,142.00-1071.00646.00-1047.00306.00-263.00684.00928.00-1728.001,360.00-1432.002,968.00-1581.0045.00439.00919.00-1537.00780.00-412.00
Free Cash Flow Growth (1y) 151.90%-212.50%25.13%159.74%-48.33%578.68%173.99%-569.36%1,381.85%17.49%159.26%-141.52%-241.28%9.31%-527.83%46.37%-10.26%-27.59%54.74%88.81%205.41%-211.86%288.92%990.22%108.54%132.75%-63.47%-56.77%-8.55%1,550.65%-84.51%826.88%-101.90%84.00%2,541.09%9.20%13,982.93%-0.98%-7.52%46.61%-12.16%
Free Cash Flow Growth (3y) 81.45%84.96%50.90%-89.20%-134.03%101.22%-101.71%-100.66%-192.73%-2.39%-91.48%47.48%17.98%-42.36%54.09%36.34%64.16%-35.75%32.24%34.45%58.88%82.18%28.20%235.21%-26.75%128.60%14.33%63.56%34.19%210.97%55.83%145.74%32.40%
Free Cash Flow Growth (5y) -43.99%38.02%-22.70%16.48%65.91%-37.86%55.25%43.36%119.32%-19.38%28.21%20.66%25.65%36.77%-27.02%32.86%46.91%51.78%26.80%44.76%48.87%61.59%35.76%126.11%34.65%
Free Cash Flow (QoQ) 189.77%-429.50%48.03%133.76%-294.59%-119.28%141.47%-70.80%1,702.77%-66.10%-363.04%192.19%42.94%-25.20%-345.04%46.07%210.60%-392.74%69.29%-10.88%172.63%-282.99%92.41%1,144.65%-177.07%409.06%-64.22%144.71%-87.90%244.74%-57.67%417.71%118.47%-96.76%2,432.83%-101.06%21,222.30%-53.56%4.73%35.13%50.65%-56.62%66.02%-19.03%
Gross Margin Growth (1y) -254.00-204.00-107.00250.00115.006.00134.00-207.00-263.00-355.00-385.00-333.00-219.00-12.00175.00315.00167.0014.0037.00-209.00-131.00-111.00-210.00-152.00-169.00-154.00-312.00-169.00-132.0044.00312.00202.00187.00155.0052.0083.00122.00-34.00-121.00145.00-12.00-39.00
Gross Margin Growth (3y) -402.00-553.00-359.00-290.00-368.00-361.00-77.00-225.00-316.00-353.00-173.00-227.00-183.00-109.002.00-46.00-133.00-252.00-485.00-530.00-432.00-222.00-211.00-119.00-114.0045.0052.00116.00177.00165.00243.00430.00297.0082.00
Gross Margin Growth (5y) -455.00-551.00-147.00-183.00-332.00-458.00-250.00-586.00-616.00-619.00-695.00-548.00-484.00-220.001.00-13.00-78.00-53.00-121.00-245.00-123.00-101.00-280.00109.00-4.00-29.00
Gross Margin (QoQ) 64.00-330.00-134.00146.00114.00-233.00224.0010.005.00-106.00-117.00-46.00-87.00-136.00-65.0068.00120.0051.0075.00-80.00-33.0074.00-170.00-2.00-13.00-25.00-112.00-20.002.00-182.0031.0018.00177.0086.00-79.003.00146.00-17.00-48.0041.00-10.00-105.00218.00-115.00-37.00
Gross Profit Growth (1y) 39.45%35.58%47.59%52.73%46.75%42.60%39.60%26.44%22.84%19.32%21.52%14.98%19.45%23.24%22.09%40.32%38.32%33.60%33.95%25.21%22.99%24.40%19.88%21.82%24.75%30.22%28.05%30.72%29.92%26.44%27.31%19.87%16.86%15.67%12.10%13.31%11.15%7.43%3.55%4.63%2.81%0.98%
Gross Profit Growth (3y) 35.97%32.13%35.79%30.46%29.13%27.99%27.47%26.83%26.61%25.24%25.73%26.41%26.66%26.99%25.16%28.87%28.51%29.35%27.17%25.86%25.85%26.99%25.03%24.05%23.73%23.95%22.26%21.09%19.05%16.25%13.90%12.43%10.12%7.86%
Gross Profit Growth (5y) 32.95%30.59%32.57%31.29%29.65%28.36%27.17%25.49%25.51%26.05%24.99%26.32%26.92%27.52%26.16%27.38%26.36%25.91%24.03%22.05%20.96%20.54%17.80%17.74%16.70%15.62%
Gross Profit (QoQ) 14.65%3.28%5.51%11.62%11.47%12.43%9.18%7.25%8.31%10.07%-1.11%4.19%5.21%12.11%-6.44%8.25%8.54%11.06%7.53%6.70%4.84%11.36%0.51%4.81%6.04%7.32%2.14%7.33%10.69%5.53%4.26%6.68%7.72%6.26%-1.83%4.00%6.62%2.98%-0.76%2.01%3.06%-0.74%0.27%0.24%1.22%
Interest Coverage Ratio Growth (1y) 99.43%99.85%99.96%48.61%-7.43%-89.72%27.70%29.31%22.23%25.14%-169.59%-373.85%-409.56%-249.88%-75.28%27.04%66.09%41.17%-48.28%96.64%157.05%141.26%110.49%1,691.69%-4.45%-101.05%-31.93%-49.45%
Interest Coverage Ratio Growth (3y) 87.27%89.24%91.98%-19.84%-62.07%-70.64%-50.61%-34.70%-10.35%-15.50%-91.35%51.22%44.00%41.77%31.47%33.70%29.76%86.36%28.18%31.43%
Interest Coverage Ratio Growth (5y) 62.79%70.72%74.57%46.91%23.07%26.24%20.41%27.02%22.27%63.31%20.11%24.02%
Interest Coverage Ratio (QoQ) -88.15%-271.72%50.62%9.21%-21.87%5.95%-3.24%-60.34%53.56%8.05%-13.57%-54.34%-67.25%-61.63%-22.13%-5.97%16.21%32.72%43.24%-83.84%-111.21%98.48%1,064.39%32.94%-46.30%131.21%-42.11%-101.45%3,594.96%71.69%
Net Cash Flow Growth (1y) 8,014.93%-230.78%1.24%120.37%-96.94%8.20%24.59%65.11%-240.82%108.00%2,109.13%-37.65%817.36%-1,241.31%-119.72%2,592.81%-137.10%126.08%954.43%106.88%-271.20%-915.21%305.39%-113.75%-541.69%6.79%-106.74%359.80%101.78%158.10%93.29%-171.97%-132.94%-23.21%-318.30%298.50%-1,009.50%317.05%-614.21%-205.52%-658.64%
Net Cash Flow Growth (3y) -50.60%-54.20%156.94%30.25%-32.35%5.71%-44.02%202.65%-79.13%30.81%229.74%226.28%-114.58%-197.26%89.73%-112.98%-121.30%-25.61%-32.68%-9.59%34.34%64.05%-26.38%-31.18%66.48%34.18%-26.39%78.75%59.77%56.87%-26.11%-51.94%-209.77%
Net Cash Flow Growth (5y) -55.50%-22.15%93.62%68.74%-19.40%-12.26%153.88%-58.13%-146.65%-12.60%-56.05%65.48%25.63%67.39%-15.22%-74.81%-15.46%23.60%8.09%1.09%-9.17%69.85%-20.57%-20.48%-25.95%
Net Cash Flow (QoQ) 2,430.67%-111.32%-100.87%1,592.88%-138.51%91.45%141.43%124.62%-1,253.46%92.97%190.71%-291.58%165.54%1,663.93%-97.19%2,104.18%-204.28%69.52%484.41%-130.37%173.30%898.42%-6.92%-154.49%-60.98%596.50%-103.16%-2,442.80%76.62%64.08%221.65%-82.56%662.66%-104.15%-1,204.21%92.02%1,877.92%-122.61%718.91%-144.60%768.30%-138.71%8.56%-220.66%
Net Income Growth (1y) -12.91%-69.73%-117.95%-102.81%-45.52%13.79%53.69%32.32%13.49%-0.88%-33.05%-55.15%-23.17%-15.04%-0.12%28.65%6.37%-21.76%-10.18%-96.38%-59.96%-77.29%-101.58%-30.19%-59.15%-47.61%-54.32%-50.78%-15.93%23.80%74.49%42.41%-68.62%-166.69%244.87%105.43%109.79%120.11%-86.83%49.72%27.53%-36.35%
Net Income Growth (3y) -12.44%-13.86%-10.33%-28.66%-15.74%-0.02%14.87%9.18%0.08%-12.22%-13.65%-29.54%-22.64%-35.42%-30.53%-22.19%-33.58%-47.15%-50.77%-56.80%-43.44%-25.87%7.42%-4.17%-45.98%-44.22%36.98%26.97%29.89%34.05%27.01%26.97%30.27%32.79%
Net Income Growth (5y) -10.39%-15.64%-8.18%-24.44%-18.35%-16.65%-6.50%-13.88%-20.49%-29.90%-35.49%-33.67%-27.76%-22.81%2.62%-9.63%-36.04%-45.30%26.71%16.22%19.99%25.15%16.56%15.91%19.02%18.98%
Net Income (QoQ) 14.90%-39.00%20.67%-20.33%-27.92%-78.49%26.18%13.66%24.22%4.12%-7.89%-10.36%11.63%-26.45%-25.82%12.40%17.46%-10.05%10.35%-14.97%-7.35%0.42%-59.79%6.36%-18.98%-13.22%-3.21%-14.47%-10.35%-18.37%-0.84%11.98%27.47%60.37%-127.62%-157.70%-14.72%121.53%-91.48%365.01%135.70%-85.91%-3.08%296.10%17.64%
Net Income towards Common Stockholders Growth (1y) -39.66%-575.15%54.24%17.81%59.28%60.77%53.69%32.32%13.49%-0.88%-33.05%-55.15%-23.17%-15.04%-0.12%28.65%6.37%-21.76%-10.18%-96.38%-59.96%-77.29%-101.58%-30.19%-59.15%-47.61%-54.32%-50.78%-15.93%23.80%74.49%42.41%-68.62%-166.69%244.87%105.43%109.79%120.11%-86.83%49.72%27.53%-36.35%
Net Income towards Common Stockholders Growth (3y) 21.05%-57.14%34.43%4.79%24.29%23.07%14.87%9.18%0.08%-12.22%-13.65%-29.54%-22.64%-35.42%-30.53%-22.19%-33.58%-47.15%-50.77%-56.80%-43.44%-25.87%7.42%-4.17%-45.98%-44.22%36.98%26.97%29.89%34.05%27.01%26.97%30.27%32.79%
Net Income towards Common Stockholders Growth (5y) 10.71%-35.89%20.83%-3.88%8.26%0.34%-6.50%-13.88%-20.49%-29.90%-35.49%-33.67%-27.76%-22.81%2.62%-9.63%-36.04%-45.30%26.71%16.22%19.99%25.15%16.56%15.91%19.02%18.98%
Net Income towards Common Stockholders (QoQ) 123.12%-943.39%58.91%-74.27%21.33%18.78%26.18%13.66%24.22%4.12%-7.89%-10.36%11.63%-26.45%-25.82%12.40%17.46%-10.05%10.35%-14.97%-7.35%0.42%-59.79%6.36%-18.98%-13.22%-3.21%-14.47%-10.35%-18.37%-0.84%11.98%27.47%60.37%-127.62%-157.70%-14.72%121.53%-91.48%365.01%135.70%-85.91%-3.08%296.10%17.64%
Net Margin Growth (1y) 420.00-11869.0014,604.003,564.009,199.006,651.004,254.002,147.001,157.00491.00-82.00-671.000.00139.00359.001,406.00753.00165.00328.00-835.00-471.00-698.00-990.00-111.00-532.00-264.00-387.00-318.00337.001,060.002,326.001,444.00-1142.00-2218.001,421.001,483.003,821.004,571.00-703.0032.0075.00-268.00
Net Margin Growth (3y) 10,775.00-4726.0018,776.005,040.0010,356.007,281.004,531.002,883.001,910.00795.00605.00-99.00283.00-395.00-303.00460.00-250.00-798.00-1050.00-1264.00-666.0098.00948.001,015.00-1337.00-1422.003,359.002,610.003,017.003,413.003,043.002,959.002,754.002,084.00
Net Margin Growth (5y) 11,528.00-4423.0019,463.005,612.0010,638.006,748.003,869.001,936.00907.00-168.00-773.00-529.0088.00401.001,635.001,586.00-1054.00-1956.002,697.001,664.002,014.002,450.001,666.002,530.002,559.002,881.00
Net Margin (QoQ) 15,918.00-23718.0012,986.00-4766.003,630.002,754.001,947.00868.001,082.00357.00-160.00-122.00417.00-217.00-749.00549.00556.004.00298.00-105.00-33.00167.00-865.00260.00-261.00-125.0014.00-161.008.00-248.0084.00494.00731.001,017.00-798.00-2092.00-346.004,656.00-735.00246.00404.00-617.000.00289.0061.00
Operating Income Growth (1y) -15.96%-76.50%-158.56%-136.01%-54.92%2.80%52.35%32.97%10.42%-27.81%-34.59%-58.40%-20.53%13.35%19.22%41.25%15.06%-4.03%-13.90%-103.41%-29.16%-52.40%-67.53%-16.63%-39.37%-91.53%-97.31%-74.68%-58.04%32.29%67.21%40.65%-49.08%30.96%155.27%140.54%110.11%179.90%-1.33%-101.04%-33.10%-53.94%
Operating Income Growth (3y) -17.19%-29.91%-18.36%-35.83%-18.71%-2.49%19.69%14.55%2.84%-4.83%-7.38%-23.70%-9.76%-11.16%-15.51%-11.70%-15.20%-44.81%-55.57%-60.62%-41.70%-25.50%-2.72%-6.53%-48.63%3.62%33.09%34.26%30.81%33.39%29.64%86.43%28.07%31.12%
Operating Income Growth (5y) -10.50%-14.60%-8.82%-24.53%-12.91%-11.28%0.23%-8.16%-10.55%-27.45%-32.56%-30.99%-23.84%-12.24%0.06%-7.64%-29.22%-7.26%21.82%24.55%19.42%25.31%20.98%65.21%17.31%18.43%
Operating Income (QoQ) 19.55%-35.71%18.01%-29.54%-22.45%-98.81%25.16%14.97%23.17%2.54%-5.28%-13.63%-9.62%-2.63%-23.91%13.54%21.19%4.33%9.88%-25.00%3.48%-4.76%-60.94%20.63%-13.88%-15.15%-12.04%5.15%-56.50%-18.63%0.81%14.19%32.94%42.55%-79.54%-115.56%68.95%145.99%31.71%-46.24%145.40%-43.21%-101.39%3,559.41%68.95%
Operating Margin Growth (1y) 811.00-782.00-2673.00-1681.00-239.001,178.004,145.002,175.001,056.00-52.00-110.00-728.0054.00769.00746.001,711.00911.00398.00228.00-769.00-48.00-291.00-479.00133.00-144.00-748.00-861.00-597.00-335.001,131.001,961.001,257.00-644.00515.001,083.001,782.002,964.001,404.00-23.00-479.00-88.00-326.00
Operating Margin Growth (3y) 1,627.00344.001,361.00-235.00870.001,896.004,781.003,157.002,021.001,116.00865.00213.00917.00876.00495.001,074.00719.00-641.00-1112.00-1234.00-527.0092.00620.00793.00-1122.00898.002,183.002,442.001,985.003,050.003,021.002,561.002,232.001,593.00
Operating Margin Growth (5y) 2,592.001,512.002,336.00707.001,734.002,003.004,530.002,521.001,829.0077.00-476.00-252.00438.001,260.001,595.001,734.00-259.001,005.001,932.001,805.001,794.002,011.001,680.002,096.001,754.001,976.00
Operating Margin (QoQ) 1,209.00-754.00872.00-516.00-384.00-2645.001,864.00925.001,034.00321.00-106.00-194.00-74.00263.00-724.00589.00642.00240.00241.00-211.00129.0070.00-757.00510.00-115.00-118.00-145.00234.00-719.00-232.00119.00496.00747.00598.00-585.00-1405.001,906.001,166.00114.00-223.00346.00-261.00-341.00168.00108.00
Profit After Tax Growth (1y) -12.91%-69.73%-134.64%-102.81%-45.52%13.79%53.69%32.32%13.49%-0.88%-33.05%-55.15%-23.17%-15.04%-0.12%28.65%6.37%-21.76%-10.18%-96.38%-59.96%-77.29%-101.58%-30.19%-59.15%-47.61%-54.32%-50.78%-15.93%23.80%74.49%41.01%-72.14%-168.77%267.91%105.30%109.59%119.96%-88.64%49.72%27.53%-36.35%
Profit After Tax Growth (3y) -12.44%-13.86%-13.07%-28.66%-15.74%-0.02%14.87%9.18%0.08%-12.22%-13.65%-29.54%-22.64%-35.42%-30.53%-22.19%-33.58%-47.15%-50.77%-56.80%-43.44%-25.87%7.42%-5.01%-46.99%-44.59%38.57%26.97%29.89%34.05%27.01%26.97%30.27%32.79%
Profit After Tax Growth (5y) -10.39%-15.64%-9.79%-24.44%-18.35%-16.65%-6.50%-13.88%-20.49%-29.90%-35.49%-33.67%-27.76%-22.81%2.62%-10.16%-36.60%-45.52%28.24%16.22%19.99%25.15%16.56%15.91%19.02%18.98%
Profit After Tax (QoQ) 14.90%-29.11%14.60%-20.33%-27.92%-78.49%26.18%13.66%24.22%4.12%-7.89%-10.36%11.63%-26.45%-25.82%12.40%17.46%-10.05%10.35%-14.97%-7.35%0.42%-59.79%6.36%-18.98%-13.22%-3.21%-14.47%-10.35%-18.37%-0.84%11.98%27.47%60.37%-133.15%-156.85%-13.25%124.76%-92.64%365.01%135.70%-85.91%-3.08%296.10%17.64%
Property, Plant & Equipment (Net) Growth (1y) -4.92%-2.91%8.88%7.38%5.24%12.20%-0.17%6.19%15.33%34.96%48.33%104.02%254.74%363.70%334.43%189.16%52.80%-5.70%-2.36%4.82%2.13%1.08%-2.53%-5.44%-2.61%2.23%12.17%15.26%13.72%-6.79%-22.82%-31.52%-34.20%-25.94%-20.05%-18.66%-15.05%-15.04%-5.81%
Property, Plant & Equipment (Net) Growth (3y) 2.73%13.71%17.26%32.51%62.69%91.49%85.98%84.35%84.22%80.71%84.61%83.55%76.90%64.11%60.50%42.05%14.97%-0.86%2.20%4.54%4.19%-1.24%-5.50%-9.29%-10.01%-10.97%-11.55%-13.73%-14.02%-16.29%-16.55%
Property, Plant & Equipment (Net) Growth (5y) 44.94%45.09%46.89%47.79%46.37%46.26%43.68%44.08%44.12%43.56%47.07%46.46%43.72%33.32%29.05%17.74%2.60%-7.62%-8.01%-8.64%-8.76%-9.53%-8.67%
Property, Plant & Equipment (Net) (QoQ) -3.30%2.39%1.05%-2.96%8.43%0.99%-0.96%3.46%-3.52%7.43%7.56%21.07%6.04%47.76%87.02%58.25%-0.66%-1.65%-1.17%-2.34%2.86%5.58%-3.71%-3.34%-0.80%2.43%-0.84%1.46%8.84%5.25%-2.16%-16.83%-9.88%-6.61%-5.99%-6.39%-2.72%-4.98%-1.82%-6.38%7.85%
Return on Assets Growth (1y) 1.003.007.0010.0010.004.002.001.004.007.008.008.005.002.00-1.00-1.00-1.00-3.000.000.00-1.000.00-3.00-3.00-2.002.005.003.00-1.00-1.00-1.006.0016.0012.0010.005.00-1.00
Return on Assets Growth (3y) 15.0014.0017.0020.0019.0013.009.008.007.006.007.007.003.00-1.00-4.00-5.00-4.00-1.002.000.00-3.001.002.006.0013.0013.0014.0015.0014.00
Return on Assets Growth (5y) 18.0013.0016.0019.0016.009.006.005.005.008.009.007.000.000.001.005.0011.0010.0012.0011.0011.00
Return on Assets (QoQ) 4.00-2.00-2.001.006.002.001.001.000.000.000.004.003.001.001.000.000.00-2.000.000.00-1.001.000.00-1.00-1.00-1.000.001.003.002.00-2.00-3.003.002.005.006.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 16.00-5.004.0014.0010.00-7.004.009.0030.0045.0026.0028.0012.005.00-1.000.000.00-1.004.003.00-1.00-1.00-6.00-9.00-5.001.005.005.005.004.006.0014.0016.0013.008.001.00-2.00
Return on Capital Employed Growth (3y) 55.0033.0034.0051.0052.0042.0030.0037.0042.0048.0030.0030.0012.003.00-3.00-6.00-6.00-1.003.00-1.000.004.005.0011.0016.0018.0019.0021.0019.00
Return on Capital Employed Growth (5y) 68.0036.0038.0054.0052.0040.0028.0031.0036.0048.0029.0027.0012.008.009.0013.0015.0016.0017.0015.0013.00
Return on Capital Employed (QoQ) 29.002.00-16.000.009.0011.00-5.00-4.00-9.0022.000.0017.007.003.001.001.00-1.00-2.002.001.00-2.003.000.00-2.00-3.00-2.00-2.002.003.003.00-2.002.003.004.006.003.000.00-1.000.00-1.00
Return on Equity Growth (1y) -154.00-27.00-20.00-5.00-5.00-53.005.0041.0059.00101.0047.0019.008.00-2.00-24.00-31.00-35.00-62.002,265.00222.00226.00253.00-2060.00-17.00-22.00-32.00-31.003.0024.0014.0031.00-45.00-271.00297.00-48.00-36.00159.00
Return on Equity Growth (3y) -100.0021.0032.0054.0062.0046.0028.0029.0031.0037.002,288.00209.00199.00188.00181.00174.00169.00159.00173.00208.00228.00235.00-2061.00-59.00-268.00279.00-49.00-78.00-88.00
Return on Equity Growth (5y) -127.00-43.002,273.00245.00253.00236.00233.00234.00236.00258.00196.00195.00201.00171.00180.00132.00-78.00470.00156.00127.00116.00
Return on Equity (QoQ) -114.00-7.00-21.00-11.0013.00-1.00-6.00-11.00-35.0058.0029.007.007.004.001.00-4.00-3.00-18.00-6.00-8.00-30.002,309.00-2049.00-4.00-4.00-4.00-6.00-8.00-14.00-3.0028.0012.00-23.0013.00-48.00-213.00544.00-332.00-35.00-19.00
Return on Invested Capital Growth (1y) -151.00-31.00-23.00-8.00-7.00-57.003.0041.0061.00107.0054.0027.0017.005.00-17.00-22.00-24.00-42.001,700.00212.00273.00235.00-1517.00-33.00-99.00-52.00-29.00-3.00-19.00-27.00-31.00-119.0093.00-19.00-30.0033.00-160.00
Return on Invested Capital Growth (3y) -97.0019.0034.0059.0071.0055.0039.0045.0054.0070.001,737.00217.00265.00198.00166.00157.00149.00141.00154.00176.00154.00156.00-1577.00-156.00-25.00-97.00-90.00-89.00-86.00
Return on Invested Capital Growth (5y) -104.00-18.001,717.00249.00319.00248.00222.00224.00227.00253.00191.00180.00147.00119.00106.0034.00223.0096.0093.0090.0087.00
Return on Invested Capital (QoQ) -106.00-9.00-22.00-13.0013.000.00-8.00-12.00-37.0059.0031.008.009.006.003.00-2.00-3.00-16.00-2.00-4.00-21.001,726.00-1490.0057.00-58.00-26.00-6.00-9.00-11.00-3.0019.00-25.00-18.00-7.00-68.00188.00-130.00-19.00-5.00-6.00
Return on Sales Growth (1y) 10.00-7.00-20.00-12.000.0016.0043.0021.0012.005.00-1.00-7.000.001.004.0014.008.002.003.00-8.00-5.00-7.00-10.00-1.00-5.00-3.00-4.00-3.003.0011.0023.0014.00-11.00-22.0014.0015.0038.0046.00-7.000.001.00-3.00
Return on Sales Growth (3y) 21.0014.0022.003.0011.0023.0045.0029.0019.008.006.00-1.003.00-4.00-3.005.00-2.00-8.00-10.00-13.00-7.001.009.0010.00-13.00-14.0034.0026.0030.0034.0030.0030.0028.0021.00
Return on Sales Growth (5y) 29.0017.0028.008.0014.0017.0039.0019.009.00-2.00-8.00-5.001.004.0016.0016.00-11.00-20.0027.0017.0020.0025.0017.0025.0026.0029.00
Return on Sales (QoQ) 12.00-10.0012.00-3.00-6.00-22.0019.009.0011.004.00-2.00-1.004.00-2.00-7.005.006.000.003.00-1.000.002.00-9.003.00-3.00-1.000.00-2.000.00-2.001.005.007.0010.00-8.00-21.00-3.0047.00-7.002.004.00-6.000.003.001.00
Revenue Growth (1y) 44.24%39.27%49.77%47.62%44.51%42.48%37.08%30.03%27.30%25.24%28.19%20.49%23.18%23.44%19.12%34.25%35.11%33.34%33.27%28.91%25.27%26.36%23.47%24.50%27.81%33.14%34.00%34.00%32.46%25.64%21.66%16.39%13.72%13.13%11.27%11.97%9.23%7.95%5.36%2.51%2.98%1.54%
Revenue Growth (3y) 38.44%35.45%38.07%32.25%31.35%30.11%27.92%28.12%28.44%27.27%26.72%27.75%27.75%27.65%25.15%29.16%29.33%30.90%30.16%29.08%28.48%28.34%26.26%24.75%24.40%23.69%21.96%20.42%18.05%15.34%12.56%10.14%8.55%7.44%
Revenue Growth (5y) 34.59%32.54%33.11%31.97%30.85%29.99%28.06%27.55%27.67%28.24%27.48%28.32%28.69%28.32%26.16%27.43%26.65%26.10%24.45%22.89%21.37%20.88%18.73%17.38%16.71%15.71%
Revenue (QoQ) 13.70%7.90%7.46%9.41%9.78%16.04%5.91%7.10%8.24%11.64%0.47%4.86%6.49%14.27%-5.57%7.20%6.71%10.27%6.42%7.89%5.31%10.21%2.94%4.85%6.23%7.69%3.79%7.64%10.66%8.39%3.79%6.40%4.96%4.96%-0.71%3.96%4.42%3.23%-0.08%1.41%3.20%0.75%-2.78%1.87%1.76%
Share-based Compensation Growth (1y) 31.70%125.79%2,033.70%859.83%338.15%192.71%-49.33%-22.47%42.02%26.60%20.71%45.48%42.14%40.39%37.29%38.70%41.90%40.44%69.46%54.59%57.68%64.28%51.84%56.30%44.80%70.46%69.19%38.63%36.10%6.08%-3.86%1.56%-2.21%-23.26%-2.89%-12.35%-8.29%8.29%2.28%5.46%-5.11%2.29%
Share-based Compensation Growth (3y) 101.61%103.01%135.44%121.22%106.81%73.28%-5.65%16.09%42.02%35.65%41.08%46.11%47.06%47.96%52.30%49.65%47.97%57.84%63.28%49.63%45.93%43.75%35.17%30.07%24.44%11.54%16.46%7.26%6.87%-4.12%-1.53%-2.08%-5.24%-5.27%
Share-based Compensation Growth (5y) 75.25%75.18%97.91%87.56%81.67%64.38%16.66%30.47%45.59%47.53%48.47%46.55%44.35%42.41%41.86%36.38%33.95%26.20%32.37%24.42%22.75%19.81%19.66%15.26%10.89%8.98%
Share-based Compensation (QoQ) 0.16%-41.77%56.25%44.52%71.72%450.25%-29.71%-34.03%14.72%-4.74%7.54%20.85%2.26%-9.17%29.61%18.07%1.01%-11.18%30.94%20.80%-0.04%7.17%19.45%23.22%4.15%-0.94%22.96%14.15%22.60%-1.67%0.75%12.06%-4.44%-10.89%6.43%7.91%-25.01%12.76%-3.94%12.90%-11.45%6.50%-0.95%1.58%-4.55%
Shareholder's Equity Growth (1y) 127.58%117.24%-9.17%-38.25%-37.55%-32.30%-33.33%-42.54%95.27%100.83%193.08%261.52%20.20%25.86%-7.44%-4.75%-14.13%3.62%-0.95%-13.99%-206.45%-205.19%-223.02%-276.13%-68.11%-55.31%-35.50%4.70%19.32%25.06%-13.61%1.58%21.59%52.61%96.82%114.99%161.03%271.93%2,576.46%
Shareholder's Equity Growth (3y) 28.01%30.73%21.07%8.65%13.60%19.61%21.84%25.54%26.32%37.84%39.02%43.61%-45.79%-49.95%-46.25%-51.00%-52.36%-54.57%-53.98%-51.01%-51.01%-47.73%-57.32%-54.00%-2.08%17.99%63.43%28.88%33.63%37.69%42.51%
Shareholder's Equity Growth (5y) 18.50%18.18%10.23%1.00%-27.28%-31.05%-33.27%-37.96%-41.17%-44.40%-45.31%-47.46%-28.40%-29.17%-30.16%-27.38%-24.34%-21.07%-15.55%-26.61%-7.13%-0.05%8.31%
Shareholder's Equity (QoQ) 117.68%29.77%-10.96%-15.62%-6.84%-11.77%-9.95%-8.53%-8.26%-23.97%206.06%-5.92%33.88%-6.21%1.75%-1.49%-1.54%-3.49%-8.26%18.86%-5.88%-16.19%-213.54%-17.45%-10.07%-19.99%-8.38%-8.50%3.96%15.61%8.25%-0.77%-45.60%26.89%26.90%39.10%90.24%444.77%197.68%71.55%40.65%
Tax Rate Growth (1y) 11.00-52.0049.005.00-6.00113.00436.00-32.00-51.001,913.00-210.0065.0071.00-1715.00-484.00-138.00465.00-275.00222.0089.00-483.00-65.00-260.00-16.00-3712.00155.00261.00-207.003,814.00-318.00174.0095.00-122.0094.00-3352.008,874.00892.001,887.009,449.00-3020.001,174.00-2141.00
Tax Rate Growth (3y) -46.001,973.00275.0039.0014.00311.00-259.00-105.00484.00-77.00-473.0017.0053.00-2055.00-523.00-65.00-3731.00-185.00222.00-133.00-382.00-228.00174.00-127.00-21.00-69.00-2918.008,762.004,584.001,663.006,271.005,949.001,944.00-160.00
Tax Rate Growth (5y) 490.00-16.0013.00-10.00-5.00-29.00-297.00-31.00-3711.0014.00-472.00-206.00154.00-2218.00-88.00-176.00-40.00-409.00-2956.008,836.00388.001,753.006,271.005,726.002,045.00-323.00
Tax Rate (QoQ) -12.0026.006.00-9.00-76.00127.00-38.00-20.0043.00451.00-506.00-39.002,007.00-1672.00-230.00-34.00222.00-442.00116.00569.00-518.0055.00-16.00-4.00-100.00-140.00228.00-3700.003,768.00-35.00-239.00320.00-364.00457.00-318.00103.00-148.00-2989.0011,908.00-7879.00847.004,572.00-561.00-3685.00-2468.00
Total Debt Growth (3y) 0.74%0.75%
Total Debt (QoQ) 0.17%0.17%0.17%0.16%