|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 503.80M | 493.57M | 227.10M | 164.58M | 141.37M | 163.47M | 168.35M | 207.29M | 205.76M | 185.93M | 182.73M | 213.63M | 198.72M | 236.97M | 222.57M | 334.69M | 291.46M | 261.33M | 130.61M | 246.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 114.28M | 77.14M | 58.85M | 93.16M | 76.24M | 83.23M | 84.16M | 56.48M | 107.57M | 139.43M | 169.54M | 213.00M | 205.67M | 221.12M | 187.03M | 202.01M | 250.41M | 276.51M | 228.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 605.80M | 607.85M | 304.25M | 223.43M | 234.52M | 239.71M | 251.58M | 291.45M | 262.24M | 293.50M | 322.16M | 383.17M | 411.72M | 442.65M | 443.69M | 521.71M | 493.47M | 511.74M | 407.13M | 474.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 76.71M | 98.48M | 96.78M | 146.09M | 107.32M | 124.70M | 121.02M | 152.04M | 116.68M | 136.30M | 137.69M | 164.86M | 124.59M | 143.67M | 141.89M | 168.24M | 140.54M | 150.68M | 141.34M | 167.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.90M | 1.60M | 1.20M | 1.10M | 1.00M | 1.20M | 1.10M | 1.10M | 2.50M | 2.40M | 2.00M | 2.50M | 2.40M | 3.60M | 2.50M | 2.40M | 2.20M | 3.10M | 2.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 77.81M | 99.38M | 98.38M | 147.29M | 108.42M | 125.70M | 122.22M | 153.15M | 117.78M | 138.80M | 140.09M | 166.86M | 127.09M | 146.07M | 145.49M | 170.74M | 142.94M | 152.88M | 144.44M | 169.72M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 22.60M | 23.96M | 25.86M | 29.97M | 30.98M | 31.37M | 33.31M | 34.91M | 36.17M | 38.66M | 40.91M | 45.01M | 47.00M | 48.88M | 49.71M | 52.13M | 50.67M | 49.29M | 47.56M | 48.37M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.94M | 27.55M | 27.08M | 33.24M | 38.05M | 34.22M | 33.40M | 31.91M | 39.53M | 56.46M | 35.09M | 41.41M | 42.55M | 39.19M | 37.33M | 44.02M | 47.96M | 42.80M | 39.00M | 47.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 734.05M | 757.85M | 453.97M | 432.74M | 410.88M | 430.00M | 439.31M | 510.31M | 454.62M | 524.93M | 535.85M | 634.45M | 625.87M | 674.39M | 672.62M | 786.11M | 732.64M | 754.52M | 635.02M | 737.29M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.14M | 49.43M | 49.03M | 50.23M | 49.80M | 50.53M | 55.00M | 57.89M | 56.64M | 47.10M | 42.45M | 39.64M | 37.27M | 34.88M | 33.94M | 32.24M | 31.66M | 29.64M | 31.97M | 31.99M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 5.38M | 5.36M | 34.07M | 28.30M | 14.33M | 16.71M | 9.76M | 7.34M | 2.44M | 50.60M | 56.17M | 52.45M | 51.43M | 60.38M | 37.27M | 99.14M | 88.01M | 227.42M | 184.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 253.32M | 254.42M | 515.30M | 515.26M | 515.30M | 515.63M | 515.63M | 515.63M | 538.00M | 536.33M | 536.30M | 536.35M | 536.35M | 536.35M | 575.16M | 575.30M | 575.27M | 575.27M | 575.27M | 575.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 52.71M | 54.18M | 115.75M | 111.59M | 108.25M | 105.78M | 103.66M | 101.27M | 111.43M | 104.70M | 99.99M | 94.55M | 88.84M | 84.02M | 90.75M | 85.72M | 79.76M | 74.98M | 69.88M | 65.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 306.03M | 308.60M | 631.05M | 626.85M | 623.55M | 621.42M | 619.29M | 616.90M | 649.43M | 641.02M | 636.30M | 630.90M | 625.20M | 620.37M | 665.91M | 661.02M | 655.03M | 650.25M | 645.14M | 640.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 46.13M | 10.82M | 11.19M | 13.00M | 23.45M | 61.86M | 16.63M | 69.14M | 70.38M | 71.65M | 12.89M | 19.37M | 20.18M | 18.53M | 73.67M | 10.09M | 15.96M | 15.21M | 66.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 488.64M | 482.46M | 806.91M | 863.27M | 863.00M | 855.55M | 856.24M | 848.68M | 874.84M | 830.73M | 863.45M | 870.90M | 862.61M | 852.20M | 901.91M | 865.92M | 912.16M | 894.22M | 1,031.38M | 989.18M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,222.69M | 1,240.31M | 1,260.88M | 1,296.01M | 1,273.87M | 1,285.55M | 1,295.55M | 1,358.99M | 1,329.46M | 1,355.66M | 1,399.30M | 1,505.35M | 1,488.47M | 1,526.59M | 1,574.53M | 1,652.03M | 1,644.81M | 1,648.74M | 1,666.41M | 1,726.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 2.06M | 7.51M | 3.52M | 12.16M | 6.83M | 13.86M | 10.26M | 8.47M | 8.99M | 8.95M | 15.81M | 11.52M | 12.82M | 6.00M | 18.91M | 12.32M | 15.94M | 15.57M | 11.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 2.06M | 7.51M | 3.52M | 12.16M | 6.83M | 13.86M | 10.26M | 8.47M | 8.99M | 8.95M | 15.81M | 11.52M | 12.82M | 6.00M | 18.91M | 12.32M | 15.94M | 15.57M | 11.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 47.81M | 55.63M | 57.98M | 82.62M | 56.50M | 66.35M | 64.43M | 80.31M | 57.55M | 69.46M | 63.39M | 85.03M | 60.60M | 67.24M | 82.32M | 88.80M | 69.46M | 78.12M | 80.54M | 97.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.30M | 0.81M | 0.84M | 1.26M | 3.47M | 5.25M | 1.66M | 0.81M | 0.56M | 0.89M | 0.54M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.73M | 44.80M | | | | | | | | | | | 45.74M | 45.82M | 45.90M | 45.97M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.29M | 9.39M | 9.63M | 11.34M | 11.81M | 11.86M | 12.44M | 12.85M | 12.12M | 12.47M | 13.45M | 14.26M | 15.59M | 15.85M | 15.49M | 13.61M | 15.19M | 15.96M | 16.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 282.25M | 302.19M | 316.05M | 372.07M | 378.34M | 395.21M | 391.76M | 426.60M | 413.99M | 429.33M | 421.90M | 455.50M | 437.69M | 437.22M | 423.64M | 461.12M | 447.80M | 446.69M | 422.94M | 451.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 343.74M | 414.20M | 436.54M | 468.68M | 459.60M | 483.67M | 487.16M | 531.27M | 493.67M | 520.45M | 507.60M | 569.79M | 524.07M | 578.61M | 573.63M | 630.22M | 589.15M | 555.94M | 535.01M | 575.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 855.71M | 810.09M | 811.07M | 812.06M | 813.00M | 813.95M | 814.95M | 815.95M | 816.89M | 817.87M | 928.89M | 930.00M | 931.00M | 886.27M | 887.36M | 888.36M | 889.30M | 890.28M | 891.28M | 892.28M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.83M | 30.12M | 27.91M | 33.06M | 30.62M | 33.10M | 31.66M | 31.04M | 31.59M | 30.06M | 29.34M | 32.58M | 29.21M | 27.51M | 28.24M | 27.08M | 27.52M | 29.18M | 28.34M | 29.97M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 82.73M | 80.98M | 69.42M | 90.86M | 105.29M | 101.28M | 102.28M | 85.95M | 84.11M | 84.75M | 93.54M | 81.13M | 77.07M | 73.42M | 72.56M | 68.43M | 65.48M | 62.19M | 63.55M | 59.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 9.60M | 20.95M | 17.34M | 13.25M | 13.51M | 13.64M | 14.86M | 13.36M | 13.54M | 14.05M | 10.03M | 13.58M | 13.69M | 19.05M | 20.24M | 20.62M | 20.70M | 21.01M | 14.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,301.74M | 1,326.11M | 1,344.93M | 1,404.66M | 1,397.17M | 1,420.19M | 1,424.20M | 1,464.20M | 1,426.27M | 1,453.14M | 1,546.90M | 1,613.49M | 1,561.34M | 1,565.82M | 1,561.79M | 1,614.08M | 1,571.47M | 1,537.59M | 1,518.18M | 1,557.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.92M | 1,335.70M | 1,365.88M | 1,422.01M | 1,410.42M | 1,433.70M | 1,437.83M | 1,479.07M | 1,439.63M | 1,466.68M | 1,560.94M | 1,623.53M | 1,574.92M | 1,579.51M | 1,580.84M | 1,634.32M | 1,592.09M | 1,558.29M | 1,539.19M | 1,571.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.73M | 44.80M | | | | | | | | | | | 45.74M | 45.82M | 45.90M | 45.97M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -81.22M | -95.39M | -105.00M | -126.00M | -136.55M | -148.16M | -142.28M | -120.07M | -110.17M | -111.02M | -161.65M | -118.18M | -86.39M | -52.61M | -5.14M | 17.71M | 52.72M | 90.45M | 127.22M | 154.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -81.22M | -95.39M | -105.00M | -126.00M | -136.55M | -148.16M | -142.28M | -120.07M | -110.17M | -111.02M | -161.65M | -118.18M | -86.39M | -52.61M | -5.14M | 17.71M | 52.72M | 90.45M | 127.22M | 154.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,222.69M | 1,240.31M | 1,260.88M | 1,296.01M | 1,273.87M | 1,285.55M | 1,295.55M | 1,358.99M | 1,329.46M | 1,355.66M | 1,399.30M | 1,505.35M | 1,488.47M | 1,526.59M | 1,574.53M | 1,652.03M | 1,644.81M | 1,648.74M | 1,666.41M | 1,726.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 3.00M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 3.63M | 3.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -619.54M | -653.70M | -691.40M | -0.81M | -2.05M | -4.54M | -849.36M | -1.41M | -886.66M | -953.44M | -0.82M | -1013.56M | -0.22M | -0.85M | 1.93M | -1.21M | 0.42M | 3.51M | -967.78M | 2.53M |