Roper Technologies Growth Metrics (2009-2025) | ROP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.80%26.35%17.14%18.82%-98.90%4.00%4.93%6.55%11,300.88%34.06%32.93%29.87%49.28%16.96%15.53%16.12%0.59%3.21%2.83%9.58%9.34%10.84%21.05%13.93%13.98%11.10%40.88%39.18%38.03%35.94%-0.06%-1.10%8.07%7.01%6.52%9.52%3.56%16.88%18.75%17.67%20.33%32.73%32.67%31.61%24.51%0.32%-1.29%7.39%6.36%2.82%13.78%5.85%8.32%15.54%4.40%10.48%8.69%11.94%11.24%4.80%11.30%9.61%
Assets Growth (3y) 11.59%20.77%17.78%18.03%23.25%17.71%17.24%17.13%455.26%17.41%16.45%18.23%17.97%10.19%12.87%13.18%7.83%8.32%20.59%20.22%19.82%18.74%19.45%16.18%19.36%17.35%14.46%14.66%15.60%19.35%8.13%8.42%10.43%18.41%18.83%19.26%15.77%15.89%15.86%18.48%16.80%11.04%14.21%14.37%12.78%6.02%5.45%7.89%7.79%9.97%9.73%7.02%9.43%12.33%
Assets Growth (5y) 15.85%16.29%14.18%15.91%15.54%13.28%14.94%14.94%192.30%14.79%21.91%21.25%20.90%15.11%15.15%14.82%13.34%13.08%13.30%13.48%14.00%15.93%16.61%15.11%16.20%20.18%18.76%18.48%18.28%17.75%10.61%12.49%12.27%11.36%13.51%14.03%12.32%13.08%13.06%14.23%13.41%12.11%11.59%11.61%11.66%7.90%
Assets (QoQ) 1.07%8.14%-0.88%2.28%15.24%0.26%0.54%-99.05%10,795.83%1.16%2.09%1.31%28.12%0.30%-0.26%16.46%0.39%-0.93%0.25%0.88%3.00%-1.29%6.84%0.66%4.42%7.80%0.55%0.71%1.78%36.69%-0.66%-0.12%0.23%0.49%-1.69%9.14%-0.75%0.03%1.08%3.21%12.01%1.63%0.16%5.54%23.56%1.58%-0.64%-0.16%-0.44%-0.06%8.10%-1.11%-3.76%10.59%0.57%1.20%2.65%-0.07%6.43%-0.44%5.71%-0.69%0.27%5.73%4.11%
Capital Expenditures Growth (1y) 24.04%6.97%-1.12%14.25%35.90%38.66%55.35%40.96%13.56%-0.50%-10.76%-20.68%11.96%1.52%31.66%0.11%-6.49%-5.63%-19.07%-14.93%-5.04%6.36%-26.36%12.14%-4.63%-17.38%25.70%18.39%57.02%11.75%29.30%24.43%-34.90%35.35%0.00%15.50%62.89%-9.70%28.83%-94.63%-50.00%-37.19%-62.24%375.00%-8.86%6.58%27.78%97.37%4.17%-7.41%117.39%34.67%32.00%100.00%-14.00%199.01%-3.03%-27.33%44.96%-11.26%29.17%32.11%-14.44%
Capital Expenditures Growth (3y) 24.17%13.85%11.09%8.51%20.00%11.89%22.21%3.83%5.94%-1.58%-1.66%-12.25%-0.19%0.63%-7.76%-1.52%-5.39%-6.05%-9.18%4.14%12.45%-0.61%6.17%18.21%-0.84%7.71%17.57%19.38%18.53%10.95%18.54%-57.43%-19.06%-8.44%-21.35%-33.46%-9.46%-15.45%-14.66%-20.45%-21.99%-14.74%1.61%132.85%7.81%25.44%33.68%99.56%10.06%10.40%39.42%52.88%18.25%24.29%2.17%
Capital Expenditures Growth (5y) 14.92%7.17%7.88%1.70%8.94%7.05%1.70%1.32%1.49%-3.48%-2.52%-2.15%8.28%-1.22%4.98%7.07%-2.84%4.63%-0.64%10.17%8.56%3.72%9.04%-36.60%-4.51%-6.65%-4.59%-15.38%-5.37%-1.78%-4.28%-6.27%-12.83%-5.40%6.21%-4.78%0.41%2.28%3.05%15.18%-9.48%-2.07%5.51%101.84%9.44%13.63%24.26%
Capital Expenditures (QoQ) 36.40%-10.97%13.04%-9.64%17.63%-17.70%30.61%7.48%20.02%-7.79%18.52%-13.42%5.16%-17.29%5.34%22.21%-4.65%7.26%-19.90%14.15%-3.78%-8.00%-15.81%27.42%7.77%-36.31%28.21%8.36%-6.64%-3.09%20.76%43.73%-33.56%12.12%16.22%-24.81%38.14%-17.16%34.23%6.04%-23.42%18.18%-94.41%887.50%-3.80%-28.95%-29.63%89.47%12.50%-14.81%8.70%0.00%0.00%100.00%-32.67%-1.98%51.52%-14.00%134.11%-68.21%13.54%71.56%43.32%-53.73%16.13%11.11%
Cash & Equivalents Growth (1y) 31.66%-2.04%61.23%36.68%-32.58%-1.74%25.04%72.78%164.71%44.09%9.61%-4.80%-27.81%29.53%24.05%16.94%50.91%22.64%32.78%22.39%20.04%24.19%27.53%-15.02%-8.29%25.93%-2.74%39.70%6.59%-31.36%-11.34%-49.88%-36.41%-39.99%-45.72%7.18%-23.94%-11.12%94.76%154.73%483.17%-6.47%-56.56%-66.89%-81.94%16.68%14.01%878.10%752.31%437.45%125.55%-63.50%-49.19%-84.19%-72.97%-83.21%-82.81%-9.98%-12.18%87.90%-3.62%18.69%
Cash & Equivalents Growth (3y) 32.95%11.52%30.25%31.00%8.81%22.40%19.35%24.36%42.34%31.79%21.77%10.86%9.35%25.42%28.07%6.74%18.44%24.25%18.10%13.26%5.47%2.39%3.22%-15.89%-14.66%-19.65%-22.36%-9.13%-19.82%-28.46%-2.14%11.02%41.29%-20.69%-22.85%-3.31%-7.14%-1.01%-1.19%102.05%107.81%80.34%3.76%5.73%-7.87%-0.29%-11.42%-15.69%-9.37%-8.55%-18.80%-51.35%-56.17%-44.72%
Cash & Equivalents Growth (5y) 20.68%17.12%29.48%26.33%18.47%22.81%23.55%14.88%25.99%29.05%17.50%10.10%5.03%11.27%12.62%-3.16%2.40%-4.60%-4.54%-4.84%-10.71%-10.55%3.06%10.19%22.49%-15.48%-16.91%-8.74%-11.50%-16.76%-14.23%34.68%34.12%25.62%3.38%26.40%28.24%-3.79%-10.07%-12.76%-4.75%-3.55%-23.32%-17.91%-33.55%1.16%
Cash & Equivalents (QoQ) 15.94%-34.50%14.06%51.99%-13.73%7.81%-3.31%-25.02%25.72%37.19%33.60%14.87%-31.56%4.36%16.04%-12.89%22.80%-0.06%9.39%12.41%-0.21%8.21%0.83%10.25%3.24%11.12%-32.82%18.98%41.78%-14.18%-3.50%-9.22%-8.70%10.85%-45.45%15.18%-13.85%0.28%7.71%-18.27%0.69%119.72%40.88%87.12%-83.85%2.05%7.36%2.05%4.35%-0.28%821.05%-11.07%-34.20%-58.15%49.04%23.80%-79.53%-28.45%-7.42%26.76%7.20%-30.19%98.09%-34.98%32.01%
Cash from Investing Activities Growth (1y) -171.22%-721.94%-7,059.59%97.71%51.67%-2,601.51%93.90%-132.67%-219.56%86.96%-4,297.09%-62.96%54.13%-3,516.30%98.69%-120.15%5.25%98.99%-1,606.14%88.85%-4,718.82%-9.38%-39.26%-8,220.55%54.58%-72.07%97.65%-437.54%92.23%-111.61%-537.70%97.64%-141.78%-2,740.93%70.09%-28.78%482.91%52.44%-9,140.91%947.95%-108.62%70.89%-201.44%-142.90%174.71%78.26%99.63%45.71%23,035.43%-568.19%-1,619.80%-3,144.39%-100.91%89.07%-463.73%98.25%-6,909.70%65.49%16.22%150.77%92.19%-21,542.05%20.61%
Cash from Investing Activities Growth (3y) -61.20%-188.08%-476.94%55.70%10.85%-403.16%67.22%-102.85%-11.57%63.76%-114.39%26.32%-175.65%26.36%32.17%-173.36%-174.74%73.32%17.69%-268.10%-19.39%-58.51%40.71%-119.27%55.96%-369.43%64.49%45.36%39.59%-205.79%-460.68%31.18%7.24%-57.86%-336.76%-67.33%30.97%68.89%-0.67%-25.47%146.07%24.93%42.52%-112.22%-16.38%45.84%29.19%32.41%-431.24%36.82%-333.08%31.78%-27.03%-101.38%-55.36%
Cash from Investing Activities Growth (5y) -12.73%-58.48%-112.21%53.67%-100.43%-7.06%3.49%-138.67%-97.96%38.28%20.28%-182.19%5.85%-7.77%45.81%-20.95%-31.27%-2.69%-1.24%-8.65%77.77%-121.91%-41.94%159.25%51.02%-70.30%-65.64%9.91%15.40%-12.60%-14.24%43.04%168.65%-41.71%-39.31%-141.72%12.25%53.39%-150.64%-2.35%-63.06%56.29%2.16%-41.72%-53.91%-64.01%25.07%
Cash from Investing Activities (QoQ) 118.64%-676.11%-4,794.57%94.84%57.27%-6,532.08%98.43%-8.76%-2,288.51%85.02%40.19%-49.38%2.54%-4,950.14%97.78%57.95%-7,582.65%98.17%-271.48%81.90%18.15%-3,000.67%97.57%-7,720.58%98.14%-3,847.55%-45.07%57.31%92.96%46.16%-33,126.88%99.38%-91.55%-62.25%-22.81%36.65%-2,150.68%98.29%-428.79%288.35%-379.56%-231.89%148.52%-101.91%-844.12%-3,336.45%93.09%103.33%-374.80%42.12%-923.76%1,520.79%-107.94%-48.97%-1,831.32%99.60%4.85%-7,580.00%94.00%-1,497.45%99.53%-18,545.45%103.64%-345.90%-1,197.34%31.60%
Cash from Operations Growth (1y) 88.00%-0.01%65.09%25.85%-8.94%41.41%15.98%27.87%63.38%-23.48%23.34%9.92%21.07%17.11%24.50%11.41%24.15%0.55%-11.60%10.79%22.47%22.81%0.23%3.08%-20.48%-1.62%39.68%0.43%82.64%1.26%-0.30%36.38%-25.52%54.80%32.51%25.84%3.05%13.04%-3.28%0.45%25.35%49.30%-65.91%23.17%53.78%-5.25%224.37%0.92%-15.06%-115.09%-43.71%-87.63%-2.19%598.60%150.48%767.09%14.33%19.99%19.77%16.17%-0.53%5.21%15.10%
Cash from Operations Growth (3y) 40.89%2.66%33.17%20.94%21.67%8.22%21.21%16.12%34.92%-3.41%10.73%10.70%22.56%13.08%3.33%8.36%6.53%6.70%7.36%4.68%21.16%6.95%11.76%12.18%2.66%15.53%22.66%19.90%11.92%21.01%8.52%19.91%-1.28%37.73%-24.12%15.90%25.71%16.94%2.27%7.68%17.86%-30.32%-14.62%-46.42%8.51%-10.67%65.99%2.68%-1.70%-3.35%19.09%7.61%3.61%102.42%51.15%
Cash from Operations Growth (5y) 33.27%4.96%21.05%16.90%22.32%9.37%9.55%12.33%19.05%1.71%13.70%7.03%21.74%7.57%8.97%11.75%10.46%13.75%10.33%14.50%6.43%16.44%12.34%12.28%6.92%21.08%-9.46%16.35%22.00%20.17%7.16%16.47%4.68%-18.87%-4.42%-27.93%10.54%3.76%8.56%6.02%12.86%5.01%13.31%9.15%7.76%-2.09%44.52%
Cash from Operations (QoQ) 118.05%-21.13%37.55%-20.53%15.97%30.24%4.85%-42.50%80.09%6.81%15.60%-26.53%-15.65%72.16%3.02%-19.08%-18.41%83.03%-7.81%-9.82%-33.92%60.92%15.53%-0.31%-33.74%31.34%18.82%-23.10%-18.02%86.46%-14.57%39.85%-54.55%83.60%16.86%-23.62%-5.54%57.16%10.98%-37.45%3.62%34.47%15.25%-21.94%23.41%-69.29%316.39%-2.54%-23.96%5.12%29.56%-17.98%-113.51%492.21%-71.53%548.40%-31.15%97.03%-1.43%-14.51%-27.73%96.67%-4.40%-26.79%-23.57%115.17%
Dividends Paid - Common Growth (1y) 20.07%19.57%19.16%20.11%17.80%18.27%17.90%17.55%27.08%26.93%27.57%182.18%22.08%21.89%-45.02%22.16%22.23%22.25%25.98%25.64%25.52%25.42%20.58%20.48%20.46%21.27%17.32%17.51%17.69%19.14%18.93%19.44%18.54%19.56%13.30%12.97%13.51%11.06%11.32%11.69%11.48%12.24%10.73%10.28%10.67%9.98%11.05%10.85%10.83%11.09%10.72%10.86%10.99%9.98%11.34%10.48%10.73%11.14%10.06%10.61%10.31%
Dividends Paid - Common Growth (3y) 21.59%21.53%21.47%58.53%22.37%22.39%22.18%23.84%23.70%23.87%23.79%23.48%23.28%23.20%-5.53%22.74%22.72%22.97%21.24%21.16%21.18%21.92%18.93%19.14%18.89%19.99%16.49%16.61%16.56%16.52%14.47%14.65%14.47%14.23%11.78%11.64%11.88%11.09%11.04%10.94%10.99%11.10%10.84%10.66%10.83%10.35%11.04%10.73%10.85%10.74%10.71%10.65%10.68%
Dividends Paid - Common Growth (5y) 21.85%21.76%21.70%21.78%23.03%22.98%22.97%22.84%23.60%23.43%23.50%23.60%21.65%21.54%21.53%4.02%21.01%20.85%21.51%19.15%19.14%19.08%19.20%16.24%16.37%16.29%16.58%14.28%14.32%14.33%14.32%13.03%13.00%12.97%12.74%11.42%11.33%11.49%10.87%11.03%10.83%10.94%10.89%10.78%10.62%10.71%
Dividends Paid - Common (QoQ) 0.84%0.50%-0.17%18.69%0.42%0.16%0.62%16.41%0.82%-0.16%0.32%25.84%0.70%0.34%121.92%0.18%0.11%21.22%0.48%0.24%0.13%24.92%0.20%0.14%0.05%20.10%0.12%0.13%0.72%16.19%0.28%0.28%1.97%15.98%0.71%-0.47%2.84%9.91%0.42%0.00%0.63%10.17%0.75%-0.19%1.31%8.69%0.34%0.17%0.68%9.75%0.15%0.15%0.92%9.38%0.28%0.28%0.00%10.73%-0.50%0.50%0.37%9.65%0.00%0.23%
Dividends payables Growth (1y) 17.56%27.17%26.02%21.59%18.53%
Dividends payables Growth (3y) 23.85%23.48%22.01%
Dividends payables Growth (5y) 22.99%23.82%22.09%
EBITDA Margin Growth (1y) 167.00201.00228.00264.00316.00241.00227.0089.00195.00124.00105.00247.00117.00-174.00199.00121.00166.00494.00129.0096.00175.0046.0054.00-46.00-139.00-116.00-3.00-93.00-337.00-124.00-150.00-32.00119.00146.00183.00-180.00195.0031.00-19.00209.00-83.00-206.00-86.00-288.00141.0095.0057.00-495.0032.00111.0096.00810.00-52.0074.00-59.00-15.00135.0036.00-39.00-73.00-71.00-58.0026.00
EBITDA Margin Growth (3y) 678.00566.00560.00600.00628.00191.00531.00457.00478.00444.00432.00464.00458.00366.00381.00172.00203.00424.00179.00-42.00-301.00-194.00-99.00-171.00-357.00-94.0030.00-306.00-24.0053.0015.00-4.00230.00-30.0079.00-260.00253.00-81.00-47.00-575.0090.00-1.0068.0026.00121.00280.0095.00300.00115.00221.00-1.00722.0012.0053.00-72.00
EBITDA Margin Growth (5y) 961.00886.00887.00818.00969.00731.00713.00508.00514.00374.00483.00326.00-17.00126.00228.0047.00-16.00446.00213.00-255.0013.00-17.0065.00-143.00-246.00-270.00-74.00-385.0034.00-59.00-14.00-787.00403.00176.00232.0055.00232.00104.00-9.00221.00173.00109.00-30.00-61.00185.00258.0082.00
EBITDA Margin (QoQ) 183.00-9.00290.00-297.00217.0018.00326.00-245.00142.003.00188.00-139.0071.00-15.00330.00-269.00-219.00357.00253.00-224.00108.00-8.00220.00-146.00-21.000.00121.00-238.002.00112.0031.00-482.00215.0087.00149.00-332.00242.00124.00-215.0043.0078.0075.0012.00-249.00-45.00195.00-190.00181.00-91.00158.00-742.00708.00-12.00143.00-29.00-154.00114.0011.0015.00-5.0015.00-64.00-19.00-3.0028.0019.00
EBIT Growth (1y) 16.04%24.20%39.58%37.58%40.99%37.57%30.40%12.76%19.93%9.03%9.59%20.22%8.73%0.54%19.69%14.58%20.64%37.23%11.99%9.94%10.52%2.15%1.92%-1.79%-0.77%0.44%6.80%3.74%5.43%16.25%16.23%19.99%16.22%20.43%21.46%5.04%15.39%3.98%2.04%9.33%-10.97%-20.85%-14.20%-13.91%2.98%8.44%4.96%-24.05%12.06%14.77%13.35%58.35%12.67%19.95%13.45%12.19%20.02%13.53%11.32%13.38%9.25%10.95%15.38%
EBIT Growth (3y) 25.19%23.05%25.88%23.09%22.51%14.68%19.59%15.81%16.30%14.58%13.68%14.84%13.18%12.12%10.96%7.35%9.78%12.08%6.82%3.86%4.96%6.05%8.16%6.93%6.73%12.03%14.67%9.35%12.24%13.33%12.94%11.28%6.09%-0.30%2.07%-0.38%1.90%-3.72%-2.78%-10.59%0.91%-0.50%0.69%1.17%9.15%14.29%10.51%10.50%14.86%16.05%12.70%26.29%13.89%14.75%13.37%
EBIT Growth (5y) 20.81%20.78%21.74%18.63%19.64%16.15%14.32%10.90%11.53%9.07%9.84%9.06%8.69%10.47%11.14%9.02%10.14%14.54%11.47%7.14%9.17%8.35%9.41%7.02%4.55%2.96%5.71%4.24%5.33%4.55%5.34%-2.06%6.62%4.29%4.82%3.52%5.96%4.20%3.40%4.90%6.80%6.05%5.21%5.66%11.26%13.46%11.63%
EBIT Margin Growth (1y) 167.00201.00228.00264.00316.00241.00227.0089.00195.00124.00105.00247.00117.00-174.00199.00121.00166.00494.00129.0096.00175.0046.0054.00-46.00-139.00-116.00-3.00-93.00-337.00-124.00-150.00-32.00119.00146.00183.00-180.00195.0031.00-19.00209.00-83.00-206.00-86.00-288.00141.0095.0057.00-495.0032.00111.0096.00810.00-52.0074.00-59.00-15.00135.0036.00-39.00-73.00-71.00-58.0026.00
EBIT Margin Growth (3y) 678.00566.00560.00600.00628.00191.00531.00457.00478.00444.00432.00464.00458.00366.00381.00172.00203.00424.00179.00-42.00-301.00-194.00-99.00-171.00-357.00-94.0030.00-306.00-24.0053.0015.00-4.00230.00-30.0079.00-260.00253.00-81.00-47.00-575.0090.00-1.0068.0026.00121.00280.0095.00300.00115.00221.00-1.00722.0012.0053.00-72.00
EBIT Margin Growth (5y) 961.00886.00887.00818.00969.00731.00713.00508.00514.00374.00483.00326.00-17.00126.00228.0047.00-16.00446.00213.00-255.0013.00-17.0065.00-143.00-246.00-270.00-74.00-385.0034.00-59.00-14.00-787.00403.00176.00232.0055.00232.00104.00-9.00221.00173.00109.00-30.00-61.00185.00258.0082.00
EBIT Margin (QoQ) 183.00-9.00290.00-297.00217.0018.00326.00-245.00142.003.00188.00-139.0071.00-15.00330.00-269.00-219.00357.00253.00-224.00108.00-8.00220.00-146.00-21.000.00121.00-238.002.00112.0031.00-482.00215.0087.00149.00-332.00242.00124.00-215.0043.0078.0075.0012.00-249.00-45.00195.00-190.00181.00-91.00158.00-742.00708.00-12.00143.00-29.00-154.00114.0011.0015.00-5.0015.00-64.00-19.00-3.0028.0019.00
EBIT (QoQ) 10.57%-4.26%31.45%-16.60%18.34%7.59%29.58%-14.54%15.47%1.98%12.04%-9.10%4.98%2.50%22.91%-17.79%-2.93%22.03%17.66%-13.44%10.41%-0.41%15.51%-12.99%2.06%-0.64%11.31%-12.09%3.30%5.66%8.12%-10.65%13.90%5.64%11.62%-13.46%18.02%6.55%-3.47%-4.94%6.35%4.56%3.43%-22.59%-5.45%13.34%3.78%-7.41%-0.44%9.71%-24.91%36.62%1.97%8.35%4.91%-2.79%8.55%2.48%3.74%4.00%2.68%0.49%5.66%0.21%4.28%4.50%
EBT Growth (1y) 16.53%18.59%46.67%42.83%48.28%53.12%34.12%15.48%22.47%5.24%7.77%19.49%4.86%-1.97%18.66%15.86%26.67%41.46%15.97%11.26%10.43%1.79%1.79%19.46%-3.95%-2.34%4.26%-18.14%-2.83%13.57%10.22%17.50%20.82%22.71%17.76%4.85%64.20%2.84%8.44%207.45%-27.34%-11.85%-21.22%-90.84%11.98%-9.71%7.66%128.13%-11.70%23.55%24.04%50.88%19.56%46.32%24.50%54.57%34.38%-8.28%5.56%23.94%-13.62%14.11%6.64%
EBT Growth (3y) 28.39%24.09%28.46%25.38%23.95%16.46%19.70%16.93%17.61%13.43%14.04%15.49%13.62%12.18%11.89%15.48%10.35%12.03%7.17%2.85%1.02%4.13%5.37%4.74%4.09%10.82%10.61%0.28%24.46%12.75%12.07%55.88%12.96%3.61%0.20%-33.41%10.14%-6.46%-2.75%-13.71%-10.43%-0.56%1.71%-31.93%5.74%17.74%18.47%74.57%12.36%18.36%17.69%42.45%11.54%15.26%11.91%
EBT Growth (5y) 22.96%21.52%23.88%20.50%21.65%17.86%15.15%16.27%11.53%7.72%9.49%8.54%6.49%9.38%9.99%8.17%9.55%14.40%9.82%6.03%15.38%7.34%8.36%29.94%6.12%4.29%2.94%-22.25%9.42%2.67%3.61%-4.57%7.35%4.41%6.08%0.33%7.12%8.15%7.27%8.43%2.91%5.70%6.69%-9.59%6.53%11.30%13.35%
EBT Margin Growth (1y) 147.0094.00283.00307.00363.00430.00261.00134.00218.0036.0058.00210.0025.00-211.00158.00140.00262.00516.00202.00122.00158.0033.0046.00552.00-207.00-175.00-65.00-788.00-464.00-163.00-259.00-81.00178.00172.0082.00-162.001,134.000.00132.004,700.00-681.0074.00-273.00-6341.00377.00-341.00104.00956.00-599.00262.00307.00529.0097.00611.00198.00799.00429.00-551.00-183.00193.00-659.0020.00-178.00
EBT Margin Growth (3y) 728.00560.00602.00652.00605.00255.00477.00484.00505.00341.00418.00472.00446.00338.00406.00814.00214.00374.00184.00-115.00-513.00-305.00-277.00-317.00-493.00-166.00-242.00-1031.00847.009.00-45.004,457.00631.00246.00-60.00-1803.00829.00-267.00-37.00-685.00-903.00-5.00138.00-4856.00-126.00531.00609.002,284.00-73.00321.00322.001,521.00-133.0079.00-163.00
EBT Margin Growth (5y) 1,015.00865.00962.00913.001,026.00804.00725.001,158.00457.00199.00400.00236.00-225.000.0083.00-56.00-72.00383.007.00-358.00799.00-133.00-64.004,221.00-41.00-92.00-383.00-2672.00543.00-258.00-214.00-928.00408.00167.00352.00-318.00327.00606.00468.00643.00-378.0055.00153.00-3864.00-356.000.00248.00
EBT Margin (QoQ) 248.00-94.00281.00-287.00195.0094.00305.00-232.00262.00-75.00179.00-149.0080.00-52.00331.00-334.00-156.00316.00313.00-211.0098.003.00232.00-174.00-28.0016.00738.00-933.004.00126.0015.00-609.00306.0030.00192.00-350.00299.00-60.00-52.00945.00-834.0072.004,517.00-4436.00-79.00-275.00-1551.002,282.00-797.00170.00-699.00727.0064.00215.00-477.00295.00578.00-197.00123.00-75.00-402.00170.00500.00-927.00277.00-28.00
EBT (QoQ) 17.06%-9.17%34.04%-18.23%19.13%12.34%30.52%-15.11%23.01%-1.60%12.38%-9.97%5.70%0.76%24.61%-21.00%-1.18%21.97%21.67%-13.62%10.36%-0.01%16.73%-14.26%1.72%-0.01%36.99%-31.06%3.42%6.75%7.56%-18.17%20.87%3.60%14.66%-15.85%22.76%-0.57%2.09%31.78%-23.12%4.84%189.43%-68.85%-6.73%-6.30%-66.34%280.69%-24.80%11.73%-28.68%47.36%5.21%12.18%-13.25%16.76%28.77%-4.55%7.70%1.51%-12.11%9.85%26.46%-29.25%16.10%2.66%
Enterprise Value Growth (1y) -31.66%2.04%-61.23%-36.68%32.58%1.74%-25.04%-72.78%-164.71%-44.09%-9.61%4.80%27.81%-29.53%-24.05%-16.94%-50.91%-22.64%-32.78%-22.39%-20.04%-24.19%-27.53%15.02%8.29%-25.93%2.74%-39.70%-6.59%31.36%11.34%49.88%36.41%39.99%45.72%-7.18%23.94%11.12%-94.76%-154.73%-483.17%6.47%56.56%66.89%81.94%-16.68%-14.01%-878.10%-752.31%-437.45%-125.55%63.50%49.19%84.19%72.97%83.21%82.81%9.98%12.18%-87.90%3.62%-18.69%
Enterprise Value Growth (3y) -32.95%-11.52%-30.25%-31.00%-8.81%-22.40%-19.35%-24.36%-42.34%-31.79%-21.77%-10.86%-9.35%-25.42%-28.07%-6.74%-18.44%-24.25%-18.10%-13.26%-5.47%-2.39%-3.22%15.89%14.66%19.65%22.36%9.13%19.82%28.46%2.14%-11.02%-41.29%20.69%22.85%3.31%7.14%1.01%1.19%-102.05%-107.81%-80.34%-3.76%-5.73%7.87%0.29%11.42%15.69%9.37%8.55%18.80%51.35%56.17%44.72%
Enterprise Value Growth (5y) -20.68%-17.12%-29.48%-26.33%-18.47%-22.81%-23.55%-14.88%-25.99%-29.05%-17.50%-10.10%-5.03%-11.27%-12.62%3.16%-2.40%4.60%4.54%4.84%10.71%10.55%-3.06%-10.19%-22.49%15.48%16.91%8.74%11.50%16.76%14.23%-34.68%-34.12%-25.62%-3.38%-26.40%-28.24%3.79%10.07%12.76%4.75%3.55%23.32%17.91%33.55%-1.16%
Enterprise Value (QoQ) -15.94%34.50%-14.06%-51.99%13.73%-7.81%3.31%25.02%-25.72%-37.19%-33.60%-14.87%31.56%-4.36%-16.04%12.89%-22.80%0.06%-9.39%-12.41%0.21%-8.21%-0.83%-10.25%-3.24%-11.12%32.82%-18.98%-41.78%14.18%3.50%9.22%8.70%-10.85%45.45%-15.18%13.85%-0.28%-7.71%18.27%-0.69%-119.72%-40.88%-87.12%83.85%-2.05%-7.36%-2.05%-4.35%0.28%-821.05%11.07%34.20%58.15%-49.04%-23.80%79.53%28.45%7.42%-26.76%-7.20%30.19%-98.09%34.98%-32.01%
EPS (Basic) Growth (1y) 12.28%15.15%43.55%43.57%45.31%46.05%29.21%11.36%20.43%6.31%3.48%15.86%12.50%-5.08%15.13%13.79%17.46%41.07%13.14%11.32%4.73%7.59%2.58%11.41%-3.23%-8.24%3.77%-13.32%3.33%12.82%12.73%141.71%32.26%25.57%28.49%-42.64%74.15%8.60%11.72%187.12%-35.57%-12.50%-16.10%-95.88%19.57%29.52%22.77%289.28%595.64%-6.62%12.00%1,284.90%-86.04%34.65%5.52%-77.07%33.71%-7.89%5.54%18.41%-13.73%11.75%7.87%
EPS (Basic) Growth (3y) 25.25%21.37%24.28%22.81%25.33%13.80%15.46%13.65%16.75%12.49%10.46%13.64%11.44%12.94%10.14%12.17%5.98%11.68%6.39%2.44%1.55%3.66%6.27%32.65%9.77%9.14%14.55%6.31%33.51%15.44%17.40%58.48%14.06%6.06%6.39%-59.22%10.29%7.17%4.79%-22.80%74.99%1.91%4.88%30.44%5.10%17.65%13.21%131.22%9.09%5.01%7.64%55.50%-45.60%11.49%6.30%
EPS (Basic) Growth (5y) 21.03%19.08%20.11%18.60%19.35%17.47%12.31%12.73%10.03%7.04%7.49%7.22%6.71%8.32%9.34%24.21%10.22%14.56%11.77%8.31%19.26%8.72%11.49%30.90%8.21%4.32%7.10%-32.32%12.89%11.76%10.76%-8.60%65.30%7.61%10.61%29.59%5.43%9.13%6.34%7.88%0.00%5.59%5.14%-9.64%6.01%10.88%10.56%
EPS (Basic) (QoQ) 15.79%-6.06%27.92%-19.31%18.75%17.11%27.94%-18.33%19.35%3.60%10.26%-11.67%5.36%0.85%23.45%-14.23%-11.11%22.32%22.02%-11.47%6.76%-1.90%20.06%-16.71%9.68%-6.47%30.39%-27.65%4.00%5.77%8.91%-13.75%13.55%5.68%133.52%-52.80%7.80%8.14%4.24%43.30%-32.77%11.25%167.90%-67.85%-8.70%6.67%-86.85%833.93%-1.09%1.10%-58.32%1,568.92%-86.72%21.26%415.40%-83.18%28.09%-4.97%12.00%-1.92%-11.76%8.89%25.66%-28.54%14.29%5.11%
EPS (Weighted Average and Diluted) Growth (1y) 10.71%15.63%42.62%43.28%46.77%45.95%28.74%11.39%19.78%6.48%4.46%16.57%14.68%-3.48%16.24%14.70%16.80%40.54%13.24%11.46%5.48%8.33%2.60%11.40%-3.90%-8.88%3.16%-13.50%3.38%12.99%12.88%141.50%32.68%25.86%28.80%-42.58%73.89%8.68%11.39%187.15%-35.41%-12.61%-16.29%-95.88%19.74%29.33%22.62%288.94%593.77%-6.32%12.92%1,288.88%-85.96%34.92%5.56%-77.07%33.08%-8.24%5.26%18.56%-13.56%11.86%8.24%
EPS (Weighted Average and Diluted) Growth (3y) 24.86%21.57%24.25%22.99%26.33%14.47%16.06%14.20%17.07%13.04%11.20%14.22%12.21%13.69%10.53%12.51%5.79%11.53%6.22%2.41%1.57%3.71%6.11%32.52%9.65%9.02%14.47%6.25%33.61%15.62%17.44%58.50%14.22%6.13%6.30%-59.20%10.38%7.10%4.57%-22.79%75.07%1.92%5.04%30.57%5.27%17.80%13.48%131.39%9.05%5.07%7.85%55.73%-45.54%11.47%6.34%
EPS (Weighted Average and Diluted) Growth (5y) 21.12%19.51%20.35%18.92%19.96%17.96%12.68%13.08%10.22%7.35%7.79%7.51%7.02%8.64%9.48%24.36%10.18%14.56%11.75%8.29%19.31%8.82%11.38%30.86%8.16%4.24%6.94%-32.33%13.03%11.80%10.70%-8.59%65.40%7.69%10.71%29.70%5.55%9.20%6.39%7.95%0.06%5.56%5.19%-9.55%6.06%10.91%10.74%
EPS (Weighted Average and Diluted) (QoQ) 14.29%-4.69%27.03%-19.99%19.35%17.57%27.62%-18.04%18.68%3.70%10.42%-11.86%5.50%1.74%23.22%-13.30%-11.20%22.52%21.59%-11.71%6.85%-1.28%19.68%-16.44%9.74%-6.51%29.95%-27.92%4.05%5.84%8.95%-13.85%13.73%5.75%133.09%-52.67%7.88%8.22%3.91%43.34%-32.58%10.92%167.85%-67.76%-8.77%6.25%-86.81%836.89%-1.47%0.74%-58.18%1,571.18%-86.69%21.43%414.40%-83.10%27.82%-5.00%11.76%-1.94%-11.86%8.97%25.88%-28.50%14.05%5.44%
FCF Margin Growth (1y) 761.00-233.00609.0064.00-453.00267.00-69.00353.00643.00-576.00431.0052.00323.00145.00320.0049.00252.00-173.00-499.00130.00471.00346.0034.0082.00-705.00-92.00772.00-188.001,155.00-300.00-633.00329.00-1082.00526.00462.00362.00-129.00217.00-206.0073.00878.001,710.00-1775.00934.001,771.00-372.002,469.00281.00-1126.00-4055.00-1821.00-4121.00-559.002,540.002,198.003,235.009.00181.00223.0039.00-363.00-169.0056.00
FCF Margin Growth (3y) 951.00-542.00971.00468.00514.00-164.00682.00453.001,219.00-604.00252.00230.001,046.00318.00-145.00261.0018.0081.00307.0024.00921.00-46.00173.00223.00-632.00134.00601.00503.00-57.00443.00-378.00764.00-334.002,453.00-1519.001,369.002,519.001,555.00487.001,288.001,523.00-2717.00-1127.00-2906.0086.00-1888.002,846.00-605.00-1676.00-1334.00600.00-847.00-913.002,552.002,477.00
FCF Margin Growth (5y) 1,526.00-570.00792.00647.001,237.009.00217.00665.00984.00-350.001,058.00124.001,496.00-73.00-6.00402.0091.00307.00136.00715.00-291.00697.00428.00658.00116.002,061.00-1381.001,510.002,592.001,781.00316.001,979.00311.00-1975.00-872.00-2471.00834.0039.00865.00402.00973.004.001,294.00368.00-268.00-1875.003,125.00
FCF Margin (QoQ) 1,146.00-383.00371.00-374.00152.00460.00-174.00-890.00872.00123.00248.00-600.00-348.001,130.00-131.00-328.00-525.001,305.00-403.00-125.00-950.00979.00226.00216.00-1075.00667.00274.00-571.00-462.001,531.00-685.00772.00-1917.001,198.00276.00-640.00-309.001,134.00177.00-1131.0038.00711.00456.00-326.00870.00-2774.003,165.00511.00-1273.0066.00978.00-897.00-4202.002,301.00-1323.002,665.00-1103.001,959.00-286.00-561.00-931.002,001.00-470.00-962.00-737.002,225.00
FCF Payout Ratio Growth (1y) -38.54%20.17%-30.03%-5.12%34.20%-16.48%3.26%-7.52%-24.81%69.57%1.68%152.24%2.92%-1.85%-50.87%20.88%37.72%9.32%1.69%1.26%23.83%22.00%52.84%21.17%-14.03%21.48%-36.19%16.71%19.03%-12.94%58.85%-23.43%-11.34%-5.27%12.27%-1.12%18.42%7.19%-14.16%-26.96%228.30%-8.42%-28.64%16.65%-66.70%9.67%31.14%-745.30%106.12%931.57%13.83%126.05%-57.46%-88.55%-2.93%-9.68%-7.14%-5.46%11.26%5.93%-4.79%
FCF Payout Ratio Growth (3y) -14.73%19.39%-9.77%30.32%13.38%1.00%4.65%-9.93%28.25%11.18%10.65%-0.39%8.00%18.73%-13.14%14.04%13.60%17.45%-0.28%12.71%8.21%8.86%15.71%2.69%-3.19%0.06%4.40%-4.04%7.71%-4.03%15.25%-17.92%51.06%-2.39%-11.73%-5.55%8.99%2.49%-7.04%-95.72%31.10%118.01%2.13%25.17%-33.66%9.02%13.16%14.94%-6.62%3.76%7.13%31.02%-27.81%
FCF Payout Ratio Growth (5y) -9.63%16.19%-0.14%3.52%-0.06%12.27%11.93%8.86%2.58%20.95%7.91%14.96%-0.74%12.24%11.36%-7.07%5.80%9.12%5.97%12.08%1.63%5.88%5.55%8.34%-4.80%28.67%-0.33%-6.96%-5.52%6.44%-2.35%7.45%-43.86%18.80%60.11%0.53%7.21%2.57%4.93%-2.36%5.28%-2.30%2.33%2.84%13.41%-23.73%
FCF Payout Ratio (QoQ) -55.67%28.56%-28.43%50.67%-13.32%-25.14%-2.95%113.11%-46.06%-7.45%-13.08%73.26%21.66%-44.50%115.62%-47.08%7.93%35.88%55.74%-39.71%-14.32%26.39%55.08%-26.27%-15.58%58.34%22.95%-47.68%19.27%-16.83%124.89%-46.65%-12.76%51.75%8.40%-38.22%-6.80%79.86%-4.52%-26.01%-15.63%44.02%-18.76%232.58%-76.47%12.23%32.79%-5.06%-22.49%34.19%-753.44%130.33%287.94%-85.19%49.54%-50.48%4.45%25.50%39.15%-49.09%6.33%47.69%32.49%-54.24%
Free Cash Flow Growth (1y) 95.38%-0.50%70.31%26.59%-12.22%41.62%14.18%27.12%69.02%-25.15%25.46%11.87%21.77%18.61%24.19%11.92%26.29%1.06%-11.25%11.83%23.89%24.08%1.37%2.80%-21.11%-0.57%40.11%-0.17%83.87%0.68%-1.12%36.85%-25.13%55.99%33.69%26.22%0.92%14.25%-4.15%3.61%29.69%52.93%-66.04%22.56%55.17%-5.46%232.38%0.28%-15.31%-117.18%-46.23%-89.23%-2.74%525.52%160.90%860.23%14.70%22.32%19.25%17.57%-1.07%4.42%15.85%
Free Cash Flow Growth (3y) 42.58%1.79%34.62%21.65%21.79%7.93%21.17%16.75%37.49%-3.55%11.41%11.87%23.97%14.15%3.76%8.76%7.27%7.63%8.02%4.70%21.58%7.50%11.98%11.99%2.79%16.02%22.81%19.92%11.58%21.51%8.21%21.41%-0.67%39.68%-24.22%17.03%26.64%18.21%2.66%8.39%19.45%-31.01%-15.34%-49.04%8.52%-11.59%67.06%1.22%-1.88%-3.66%18.71%6.73%3.34%95.18%53.32%
Free Cash Flow Growth (5y) 34.84%4.80%21.88%17.64%23.10%9.53%9.86%12.84%20.50%2.05%14.45%7.52%22.55%8.29%9.13%11.94%11.19%14.38%10.75%14.67%6.31%17.23%12.47%12.93%7.29%22.23%-9.63%16.97%22.83%21.00%7.42%17.08%5.19%-19.56%-4.90%-29.59%10.84%3.84%8.70%5.66%13.71%5.27%13.55%8.36%7.72%-2.47%45.14%
Free Cash Flow (QoQ) 127.47%-21.83%39.48%-21.22%15.85%33.80%3.67%-45.38%86.90%7.88%15.42%-27.37%-17.23%80.81%2.92%-20.94%-19.37%89.30%-7.25%-10.79%-35.48%66.25%16.87%-1.16%-35.39%35.82%18.52%-24.15%-18.57%91.39%-15.55%39.70%-55.41%87.96%16.88%-23.57%-7.10%61.10%10.34%-38.89%5.17%35.16%19.27%-23.51%24.02%-69.99%330.49%-3.16%-24.44%5.51%29.88%-18.22%-115.33%430.26%-73.99%638.64%-32.95%102.49%-4.26%-11.77%-28.49%97.40%-5.61%-25.75%-24.52%119.01%
Gross Margin Growth (1y) 262.00273.00262.00209.00194.0063.0050.0018.0076.0098.00204.00268.00218.00197.00259.00239.00143.00228.0097.00-17.00126.0092.00108.00157.00212.0090.0085.0065.00-55.00127.00142.0036.0096.0087.00107.00106.0056.0083.0080.0058.00362.00400.00310.00344.00407.00264.00316.00261.00-55.00-100.00-100.00-2.00-80.0015.0038.00-31.0096.00-18.00-89.00-142.00-156.00-29.0031.00
Gross Margin Growth (3y) 533.00433.00516.00495.00488.00358.00513.00524.00437.00523.00560.00489.00487.00517.00464.00379.00481.00410.00291.00205.00283.00309.00335.00258.00253.00305.00335.00207.0097.00297.00329.00200.00513.00570.00497.00508.00825.00747.00705.00662.00713.00564.00525.00603.00272.00180.00253.00228.00-39.00-103.00-152.00-175.00-139.00-32.00-21.00
Gross Margin Growth (5y) 894.00859.00872.00716.00757.00678.00718.00664.00775.00705.00753.00711.00644.00734.00691.00479.00522.00624.00540.00347.00435.00479.00522.00422.00671.00787.00724.00609.00866.00961.00954.00804.00865.00735.00712.00767.00690.00662.00642.00630.00729.00561.00474.00430.00212.00133.00195.00
Gross Margin (QoQ) 83.003.00208.00-33.0093.00-7.00155.00-48.00-38.00-20.00123.0011.00-16.0086.00187.00-39.00-37.00148.00167.00-135.0048.0017.0052.009.0014.0033.00101.0063.00-108.0029.0081.00-56.0074.0043.00-25.004.0066.0063.00-26.00-46.0092.0060.00-48.00257.00130.00-30.00-14.00320.00-12.0022.00-69.004.00-57.0021.0030.00-74.0038.0043.00-39.0053.00-76.00-27.00-92.0040.0051.0032.00
Gross Profit Growth (1y) 11.32%18.38%31.05%27.61%25.23%24.88%18.90%9.14%11.74%5.45%8.89%14.91%7.77%12.05%15.86%14.34%15.98%17.44%8.58%6.10%5.98%2.05%1.80%2.36%7.98%6.29%8.44%8.25%19.32%24.35%25.57%22.05%12.42%15.62%15.64%14.12%8.01%4.18%4.00%2.27%-2.85%-9.12%-7.29%0.90%3.66%8.63%7.63%-2.28%9.91%8.62%8.04%13.85%13.53%17.07%16.40%12.26%15.94%11.83%11.44%13.96%9.54%12.75%14.84%
Gross Profit Growth (3y) 15.92%15.95%19.27%16.97%14.67%13.84%14.47%12.76%11.78%11.54%11.06%11.71%9.82%10.32%8.60%7.48%9.90%8.40%6.23%5.54%10.94%10.49%11.50%10.59%13.14%15.18%16.34%14.67%13.15%14.41%14.73%12.51%5.66%3.06%3.69%5.60%2.84%0.94%1.24%0.28%3.44%2.36%2.54%3.93%8.96%11.37%10.62%7.69%13.10%12.45%11.91%13.35%12.97%13.86%14.21%
Gross Profit Growth (5y) 14.25%15.45%16.37%14.19%13.13%12.07%10.64%9.26%9.83%8.52%8.62%9.08%11.28%12.16%11.76%10.41%12.23%12.86%11.72%10.37%10.64%10.19%10.76%9.56%8.73%7.67%8.71%9.24%7.85%8.14%8.55%7.03%6.09%5.25%5.33%5.55%6.30%5.51%5.47%5.20%7.82%7.02%6.94%7.51%10.44%11.74%11.62%
Gross Profit (QoQ) 1.57%-3.74%18.69%-4.07%8.01%6.56%15.58%-5.85%7.70%1.46%6.09%-3.61%1.64%4.77%11.96%-9.60%5.68%8.33%10.48%-8.31%7.00%0.16%7.96%-8.41%3.04%-0.08%8.55%-3.38%1.43%1.93%8.36%6.50%5.71%2.93%5.33%-1.91%8.71%2.95%3.94%-7.16%4.86%2.78%2.21%-11.80%-1.90%4.84%11.24%-9.39%2.81%3.87%1.00%1.91%1.59%3.32%6.42%1.63%4.76%2.74%2.64%4.96%1.04%2.38%4.96%0.89%4.00%4.28%
Interest Coverage Ratio Growth (1y) -3.12%4.91%17.61%36.86%36.64%38.40%45.34%24.06%29.33%17.13%2.38%-9.83%-19.29%-32.21%-20.27%16.83%26.91%57.27%38.25%14.67%10.47%-1.21%0.14%-20.56%-28.20%-24.56%-18.83%-18.97%-37.03%-31.82%-31.54%-15.61%23.49%27.68%14.18%-3.62%14.07%-0.40%1.20%6.41%-14.30%-24.85%-32.68%-34.31%-22.85%-13.43%12.18%-13.14%29.10%52.77%59.73%63.94%58.46%54.07%10.51%20.48%-15.62%-41.47%-30.28%-19.77%-7.60%-5.32%-12.91%
Interest Coverage Ratio Growth (3y) 19.63%19.36%20.51%15.26%12.57%3.19%5.86%9.33%9.83%7.68%4.11%6.50%4.21%1.74%3.35%2.10%0.22%5.43%3.96%-9.62%-20.66%-20.20%-17.75%-18.40%-17.66%-13.08%-14.07%-12.97%-3.92%-4.64%-7.51%-4.70%6.48%-1.50%-8.03%-12.34%-8.98%-13.47%-8.57%-15.33%-5.14%-0.20%6.45%-2.20%16.43%26.78%25.57%19.71%19.96%11.27%7.16%16.58%7.30%-5.13%-12.45%
Interest Coverage Ratio Growth (5y) 11.89%12.64%14.04%15.45%14.87%11.29%10.43%3.55%1.00%-1.43%-1.71%-4.90%-12.54%-11.54%-9.31%-6.16%-4.78%0.40%-2.56%-9.70%-6.79%-8.36%-8.45%-11.04%-11.41%-13.24%-15.44%-14.36%-10.12%-10.82%-9.79%-13.16%3.75%4.79%6.87%-0.83%9.06%8.81%6.17%3.70%2.68%-2.17%-1.46%-2.00%4.24%2.46%3.75%
Interest Coverage Ratio (QoQ) 8.54%-8.74%12.72%-13.23%17.53%2.31%31.18%-13.37%19.04%7.44%11.97%-9.69%7.81%-6.09%-1.38%-19.16%-9.46%10.45%44.51%-12.18%12.20%-2.90%19.87%-15.40%0.33%-1.57%-4.91%-23.54%5.42%5.90%-5.07%-40.58%14.15%6.34%17.02%-13.06%18.02%-4.90%-1.23%2.89%3.05%-3.37%3.85%-17.13%-9.63%-13.45%1.34%-2.67%1.40%12.16%-21.54%44.67%19.99%17.27%-19.47%39.84%16.66%-15.89%-12.20%-2.06%-19.07%0.19%1.03%12.80%-17.08%-7.84%
Net Cash Flow Growth (1y) 910.86%194.11%-238.71%118.71%-165.18%-164.01%226.65%494.31%696.40%213.42%-417.06%-85.69%-37.26%-175.00%143.99%-94.79%-34.33%205.63%-71.83%9,269.39%-4.53%-17.26%89.24%37.21%-692.05%124.36%540.90%-199.76%84.36%-182.99%-131.83%171.82%-699.50%183.15%28.64%-82.13%107.22%-192.13%116.67%3,031.40%1,228.45%1,344.86%-16,150.00%-101.48%-91.21%-99.86%101.30%-1,678.57%10,576.38%-28,441.67%-4,713.66%-6,616.77%-86.67%179.77%-21.44%98.52%-102.65%-80.17%100.08%49.04%1,806.86%-383.27%8,888.89%
Net Cash Flow Growth (3y) 239.98%28.77%-96.35%29.25%34.61%-36.52%55.59%-64.61%64.57%42.58%-26.76%-11.26%-26.73%-13.13%30.74%88.53%-78.76%58.22%50.62%-406.90%-42.34%-52.42%-80.30%-0.57%-111.06%15.69%-51.19%-49.60%27.86%-38.13%-66.42%81.91%113.02%125.96%-167.25%-27.71%27.74%-74.80%32.92%-117.09%399.61%-70.10%-361.84%-169.88%7.75%-31.93%9.95%-160.24%-33.45%255.25%-64.72%20.37%-60.81%23.48%27.76%
Net Cash Flow Growth (5y) 74.52%11.09%-7.14%22.66%8.87%-13.80%24.09%41.63%-69.25%29.68%36.65%-24.21%-18.78%-26.35%13.71%36.86%-46.03%27.38%-22.66%75.11%-12.60%-26.04%-14.41%40.64%47.99%77.78%-110.11%-15.54%16.06%-59.39%-39.78%-1.11%136.49%-30.40%-62.92%-151.60%26.19%29.32%-81.20%-58.98%-19.53%22.68%-37.97%-16.36%-10.79%-16.84%15.45%
Net Cash Flow (QoQ) 1,132.04%-10.67%-386.66%132.04%258.46%-142.13%138.66%-211.63%-252.03%183.36%81.43%12.02%-33.05%-333.03%108.19%391.16%-180.03%236.69%-99.03%6,087.89%28.72%-63.55%222.67%-36.95%11.56%-16.63%133.95%-372.06%142.28%138.16%-136.42%57.35%-124.38%8.65%182.16%-574.74%123.34%-178.40%120.58%91.74%-397.84%114.18%3,766.33%-18.66%179.10%-282.85%99.64%583.93%-95.57%1,608.33%-585.85%3,004.92%-111.75%-178.09%-607.33%105.76%-29.64%-523.37%91.41%89.67%627.45%-98.33%-5,688.89%446.12%-187.54%153.08%
Net Income Growth (1y) 15.84%19.62%49.38%49.20%48.98%49.14%30.88%13.39%21.72%8.00%5.83%17.96%15.33%-3.01%16.81%15.45%17.86%41.32%14.07%12.21%5.81%8.85%3.16%12.19%-2.80%-7.71%4.15%-12.73%4.41%13.56%13.90%143.85%33.65%27.24%30.11%-42.08%74.92%9.33%12.08%189.07%-91.67%-85.90%-90.13%-95.86%114.29%132.67%187.23%291.88%2,603.18%-46.52%-36.34%1,292.79%-100.07%-91.10%-96.81%-99.32%
Net Income Growth (3y) 28.07%24.44%27.42%25.90%27.88%16.03%17.39%15.58%18.28%13.97%12.14%15.18%12.88%14.26%11.19%13.27%6.62%12.39%7.02%3.18%2.40%4.49%6.96%33.65%10.70%10.07%15.57%7.22%34.64%16.46%18.43%59.83%-42.03%-41.90%-47.59%-58.91%-32.15%-28.96%-31.75%-22.28%69.00%-44.02%-43.48%31.27%-26.80%-51.97%-61.20%-27.99%-42.96%105.17%99.62%
Net Income Growth (5y) 23.35%21.44%22.48%20.92%21.13%19.16%13.74%14.22%11.22%8.26%8.66%8.39%7.86%9.35%10.27%25.33%11.09%15.45%12.68%9.18%20.21%9.67%12.28%31.93%-27.69%-27.13%-29.77%-31.79%-15.30%-12.32%-13.98%-7.89%62.37%-24.58%-23.43%30.52%-14.93%-55.69%-63.52%-46.28%60.80%60.79%70.82%
Net Income (QoQ) 15.57%-5.33%27.50%-16.96%19.35%18.21%27.35%-17.08%19.48%3.73%10.33%-10.99%6.01%1.65%22.98%-12.97%-10.86%22.42%21.55%-11.15%6.88%-1.18%19.57%-16.22%9.95%-6.34%30.03%-27.41%4.39%5.70%8.95%-13.15%13.54%6.02%133.26%-52.40%8.09%8.41%3.84%43.76%-32.44%11.13%167.82%-95.86%14.29%-22.16%12.41%114.29%24.09%-3.91%53.37%1,378.13%-97.54%14.38%3,255.49%-100.07%425.00%-58.97%618.75%14.26%5.34%
Net Income towards Common Stockholders Growth (1y) 15.84%19.62%49.38%49.20%48.98%49.14%30.88%13.39%21.72%8.00%5.83%17.96%15.33%-3.01%16.81%15.45%17.86%41.32%14.07%12.21%5.81%8.85%3.16%12.19%-2.80%-7.71%4.15%-12.73%4.41%13.56%13.90%143.85%33.65%27.24%30.11%-42.08%74.92%9.33%12.08%189.07%-91.67%-85.90%-90.13%-95.86%114.29%132.67%187.23%291.88%2,603.18%-46.52%-36.34%1,292.79%-100.07%-91.10%-96.81%-99.32%
Net Income towards Common Stockholders Growth (3y) 28.07%24.44%27.42%25.90%27.88%16.03%17.39%15.58%18.28%13.97%12.14%15.18%12.88%14.26%11.19%13.27%6.62%12.39%7.02%3.18%2.40%4.49%6.96%33.65%10.70%10.07%15.57%7.22%34.64%16.46%18.43%59.83%-42.03%-41.90%-47.59%-58.91%-32.15%-28.96%-31.75%-22.28%69.00%-44.02%-43.48%31.27%-26.80%-51.97%-61.20%-27.99%-42.96%105.17%99.62%
Net Income towards Common Stockholders Growth (5y) 23.35%21.44%22.48%20.92%21.13%19.16%13.74%14.22%11.22%8.26%8.66%8.39%7.86%9.35%10.27%25.33%11.09%15.45%12.68%9.18%20.21%9.67%12.28%31.93%-27.69%-27.13%-29.77%-31.79%-15.30%-12.32%-13.98%-7.89%62.37%-24.58%-23.43%30.52%-14.93%-55.69%-63.52%-46.28%60.80%60.79%70.82%
Net Income towards Common Stockholders (QoQ) 15.57%-5.33%27.50%-16.96%19.35%18.21%27.35%-17.08%19.48%3.73%10.33%-10.99%6.01%1.65%22.98%-12.97%-10.86%22.42%21.55%-11.15%6.88%-1.18%19.57%-16.22%9.95%-6.34%30.03%-27.41%4.39%5.70%8.95%-13.15%13.54%6.02%133.26%-52.40%8.09%8.41%3.84%43.76%-32.44%11.13%167.82%-95.86%14.29%-22.16%12.41%114.29%24.09%-3.91%53.37%1,378.13%-97.54%14.38%3,255.49%-100.07%425.00%-58.97%618.75%14.26%5.34%
Net Margin Growth (1y) 97.0077.00231.00280.00261.00262.00155.0067.00144.0065.0014.00126.00171.00-164.0086.0091.0071.00357.00112.00102.0035.00148.0056.00245.00-122.00-229.00-47.00-410.00-222.00-115.00-127.001,818.00302.00184.00237.00-1751.001,114.00112.00171.003,460.00-2611.00-1568.00-1820.00-5098.00311.00379.00410.00730.0013,369.00-354.00-268.0010,788.00-13949.00-309.00-361.00-11677.00
Net Margin Growth (3y) 503.00404.00400.00473.00577.00163.00254.00284.00386.00259.00212.00319.00277.00342.00254.00438.00-17.00277.00121.00-63.00-310.00-196.00-118.001,654.00-43.00-160.0063.00-343.001,193.00180.00281.003,527.00-1195.00-1273.00-1412.00-3388.00-1186.00-1077.00-1239.00-908.0011,069.00-1543.00-1678.006,420.00-269.00-284.00-218.00-159.00-12182.001,612.001,604.00
Net Margin Growth (5y) 745.00598.00597.00666.00683.00669.00422.00631.00299.00178.00220.00155.00-68.00-2.0080.001,847.0063.00345.00231.004.001,106.0099.00290.003,363.00-1540.00-1616.00-1586.00-1980.00-1107.00-1008.00-1129.00-840.0012,485.00-1248.00-1270.008,130.00-1765.00-1740.00-1867.00-1797.001,498.001,637.001,747.00
Net Margin (QoQ) 160.00-19.00138.00-182.00139.00136.00187.00-200.00140.0028.0099.00-123.0061.00-23.00211.00-78.00-274.00226.00217.00-98.0013.00-19.00206.00-165.00125.00-111.00396.00-533.0019.0071.0033.00-346.00127.0059.001,978.00-1862.008.00112.00-10.001,003.00-994.00172.003,280.00-5068.0049.00-81.002.00341.00117.00-50.00322.0012,980.00-13606.0037.0011,378.00-11757.0034.00-15.0061.00188.0029.00
Operating Income Growth (1y) 16.04%24.20%39.58%37.58%40.99%37.57%30.40%12.76%19.93%9.03%9.59%20.22%8.73%0.54%19.69%14.58%20.64%37.23%11.99%9.94%10.52%2.15%1.92%-1.79%-0.77%0.44%6.80%3.74%5.43%16.25%16.23%19.99%16.22%20.43%21.46%5.04%15.39%3.98%2.04%9.33%-10.97%-20.85%-14.20%-13.91%2.98%8.44%4.96%-24.05%12.06%14.77%13.35%58.35%12.67%19.95%13.45%12.19%20.02%13.53%11.32%13.38%9.25%10.95%15.38%
Operating Income Growth (3y) 25.19%23.05%25.88%23.09%22.51%14.68%19.59%15.81%16.30%14.58%13.68%14.84%13.18%12.12%10.96%7.35%9.78%12.08%6.82%3.86%4.96%6.05%8.16%6.93%6.73%12.03%14.67%9.35%12.24%13.33%12.94%11.28%6.09%-0.30%2.07%-0.38%1.90%-3.72%-2.78%-10.59%0.91%-0.50%0.69%1.17%9.15%14.29%10.51%10.50%14.86%16.05%12.70%26.29%13.89%14.75%13.37%
Operating Income Growth (5y) 20.81%20.78%21.74%18.63%19.64%16.15%14.32%10.90%11.53%9.07%9.84%9.06%8.69%10.47%11.14%9.02%10.14%14.54%11.47%7.14%9.17%8.35%9.41%7.02%4.55%2.96%5.71%4.24%5.33%4.55%5.34%-2.06%6.62%4.29%4.82%3.52%5.96%4.20%3.40%4.90%6.80%6.05%5.21%5.66%11.26%13.46%11.63%
Operating Income (QoQ) 10.57%-4.26%31.45%-16.60%18.34%7.59%29.58%-14.54%15.47%1.98%12.04%-9.10%4.98%2.50%22.91%-17.79%-2.93%22.03%17.66%-13.44%10.41%-0.41%15.51%-12.99%2.06%-0.64%11.31%-12.09%3.30%5.66%8.12%-10.65%13.90%5.64%11.62%-13.46%18.02%6.55%-3.47%-4.94%6.35%4.56%3.43%-22.59%-5.45%13.34%3.78%-7.41%-0.44%9.71%-24.91%36.62%1.97%8.35%4.91%-2.79%8.55%2.48%3.74%4.00%2.68%0.49%5.66%0.21%4.28%4.50%
Operating Margin Growth (1y) 167.00201.00228.00264.00316.00241.00227.0089.00195.00124.00105.00247.00117.00-174.00199.00121.00166.00494.00129.0096.00175.0046.0054.00-46.00-139.00-116.00-3.00-93.00-337.00-124.00-150.00-32.00119.00146.00183.00-180.00195.0031.00-19.00209.00-83.00-206.00-86.00-288.00141.0095.0057.00-495.0032.00111.0096.00810.00-52.0074.00-59.00-15.00135.0036.00-39.00-73.00-71.00-58.0026.00
Operating Margin Growth (3y) 678.00566.00560.00600.00628.00191.00531.00457.00478.00444.00432.00464.00458.00366.00381.00172.00203.00424.00179.00-42.00-301.00-194.00-99.00-171.00-357.00-94.0030.00-306.00-24.0053.0015.00-4.00230.00-30.0079.00-260.00253.00-81.00-47.00-575.0090.00-1.0068.0026.00121.00280.0095.00300.00115.00221.00-1.00722.0012.0053.00-72.00
Operating Margin Growth (5y) 961.00886.00887.00818.00969.00731.00713.00508.00514.00374.00483.00326.00-17.00126.00228.0047.00-16.00446.00213.00-255.0013.00-17.0065.00-143.00-246.00-270.00-74.00-385.0034.00-59.00-14.00-787.00403.00176.00232.0055.00232.00104.00-9.00221.00173.00109.00-30.00-61.00185.00258.0082.00
Operating Margin (QoQ) 183.00-9.00290.00-297.00217.0018.00326.00-245.00142.003.00188.00-139.0071.00-15.00330.00-269.00-219.00357.00253.00-224.00108.00-8.00220.00-146.00-21.000.00121.00-238.002.00112.0031.00-482.00215.0087.00149.00-332.00242.00124.00-215.0043.0078.0075.0012.00-249.00-45.00195.00-190.00181.00-91.00158.00-742.00708.00-12.00143.00-29.00-154.00114.0011.0015.00-5.0015.00-64.00-19.00-3.0028.0019.00
Profit After Tax Growth (1y) 15.84%19.62%49.38%49.20%48.98%49.14%30.88%13.39%21.72%8.00%5.83%17.96%15.33%-3.01%16.81%15.45%17.86%41.32%14.07%12.21%5.81%8.85%3.16%12.19%-2.80%-7.71%4.15%-12.71%4.41%13.56%13.90%143.79%33.65%27.24%30.11%-42.08%74.92%9.33%12.08%238.82%-34.98%-12.21%-15.53%-70.63%20.27%30.61%23.51%12.51%599.13%-6.11%12.95%570.05%-85.93%35.75%6.18%-79.83%34.37%-7.62%5.96%18.84%-13.32%12.22%8.32%
Profit After Tax Growth (3y) 28.07%24.44%27.42%25.90%27.88%16.03%17.39%15.58%18.28%13.97%12.14%15.18%12.88%14.26%11.19%13.27%6.62%12.39%7.02%3.19%2.40%4.49%6.96%33.65%10.70%10.07%15.57%7.22%34.64%16.46%18.43%68.50%14.98%6.89%7.19%-16.78%11.00%7.82%5.35%3.83%76.16%2.49%5.62%30.33%5.76%18.52%13.99%15.00%9.75%5.60%8.32%17.11%-45.28%12.06%6.81%
Profit After Tax Growth (5y) 23.35%21.44%22.48%20.92%21.13%19.16%13.74%14.22%11.22%8.26%8.66%8.40%7.86%9.35%10.27%25.33%11.09%15.45%12.68%9.18%20.21%9.67%12.28%36.19%9.06%5.06%7.88%4.16%13.80%12.61%11.62%9.59%66.46%8.41%11.44%34.15%6.11%9.82%7.00%8.63%0.66%6.19%5.80%-11.90%6.62%11.53%11.20%
Profit After Tax (QoQ) 15.57%-5.33%27.50%-16.96%19.35%18.21%27.35%-17.08%19.48%3.73%10.33%-10.99%6.01%1.65%22.98%-12.97%-10.86%22.42%21.55%-11.15%6.88%-1.18%19.57%-16.22%9.95%-6.34%30.03%-27.41%4.39%5.70%8.98%-13.17%13.54%6.02%133.26%-52.40%8.09%8.41%3.84%43.76%-32.44%11.13%213.91%-72.41%-8.78%6.93%9.13%12.98%-0.93%1.12%-0.59%602.05%-86.70%21.65%489.72%-85.26%28.35%-4.85%12.04%-1.80%-11.75%9.14%25.66%-28.38%14.26%5.34%
Property, Plant & Equipment (Net) Growth (1y) -1.95%1.08%-5.49%-3.32%2.86%1.03%5.11%5.72%0.56%3.16%1.49%0.98%7.02%6.74%6.26%5.38%0.62%-2.16%-5.48%-4.82%-3.45%-8.65%-4.84%-4.29%-7.20%-1.36%33.94%35.68%36.78%36.05%0.84%-2.23%-2.83%-7.84%-9.68%-6.17%-3.17%9.52%8.70%0.91%-3.43%2.81%-9.01%0.90%-3.32%-27.97%-35.04%-26.52%-38.31%-21.21%3.14%-12.74%21.22%18.15%40.21%38.59%24.23%35.10%25.17%25.42%34.45%18.67%
Property, Plant & Equipment (Net) Growth (3y) 0.47%1.75%0.27%1.06%3.44%3.62%4.27%4.00%2.69%2.52%0.64%0.43%1.30%-1.55%-1.50%-1.35%-3.40%-4.11%6.40%7.32%7.01%7.03%8.72%8.28%7.24%7.34%6.85%7.57%8.77%11.15%-0.34%-2.54%-3.15%1.24%-3.69%-1.51%-3.31%-6.74%-13.71%-9.22%-16.80%-16.44%-15.20%-13.51%-10.25%-12.47%-2.06%-3.86%-2.43%7.94%21.87%14.89%26.51%23.73%
Property, Plant & Equipment (Net) Growth (5y) 1.78%1.93%0.25%0.70%1.46%-0.11%0.39%0.49%-0.60%-0.59%5.37%5.63%5.70%5.07%5.24%4.95%3.68%2.02%1.87%2.54%2.89%4.35%4.76%3.75%2.89%6.85%3.83%4.85%3.74%0.34%-10.16%-7.25%-11.53%-10.05%-9.75%-9.34%-7.53%-5.47%-1.46%-1.98%-2.81%-1.41%1.36%2.37%3.84%1.46%
Property, Plant & Equipment (Net) (QoQ) -1.73%4.53%-2.10%-2.51%1.31%-2.26%0.15%3.72%-0.49%1.69%0.73%-1.35%2.09%0.04%0.22%4.56%1.82%-0.40%-0.61%-0.17%-0.99%-3.79%0.09%1.26%-6.31%0.22%0.67%-1.82%-0.42%36.08%1.98%-1.02%-0.95%0.86%-1.12%-1.63%-6.06%-1.15%2.72%1.51%6.26%-1.89%-4.65%-2.85%13.12%-13.17%5.73%-6.91%-15.72%-21.69%19.59%-21.84%7.63%2.52%1.17%8.57%4.91%21.67%0.00%-2.68%14.09%12.73%0.20%4.33%0.70%
Return on Assets Growth (1y) 0.001.001.009.009.002.001.00-7.00-8.00-1.00-1.00-2.00-1.000.000.001.001.001.001.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.003.002.002.00-1.000.000.00-1.003.000.00-1.00-3.00-9.00-7.00-5.00-3.001.008.007.007.0012.00-2.00-2.00-2.00-14.00-6.00-6.00-6.001.002.003.00
Return on Assets Growth (3y) 1.001.001.001.000.000.000.00-8.00-8.000.00-1.00-1.000.000.000.000.000.00-1.00-2.00-3.00-2.00-1.000.000.000.00-1.000.001.000.004.003.001.00-1.00-6.00-7.00-6.00-6.00-5.001.001.001.005.00-1.001.002.000.00-1.00-1.00-1.00-7.00-6.00-5.00
Return on Assets Growth (5y) 1.002.002.001.001.001.000.00-8.00-9.00-3.00-4.00-3.00-2.000.000.001.001.000.000.000.00-1.001.000.00-2.00-3.00-7.00-6.00-6.00-6.00-4.004.003.003.007.00-1.00-1.00-1.00-6.00-7.00-7.00-7.00-6.00-4.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.001.008.001.00-7.000.000.00-1.00-1.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.002.000.000.000.00-1.001.000.000.002.00-2.00-1.00-2.00-3.000.000.000.000.007.000.000.006.00-7.000.000.00-6.000.000.000.001.001.00
Return on Capital Employed Growth (1y) 0.001.002.0018.0019.003.002.00-15.00-16.00-1.00-1.00-2.00-3.00-2.00-1.001.002.002.001.000.00-1.00-1.00-2.00-2.00-1.00-2.00-3.00-2.00-2.000.002.002.001.000.000.000.00-1.000.00-1.00-2.00-3.00-4.00-3.00-2.00-1.000.000.000.000.001.000.001.001.000.001.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) 3.002.002.001.000.000.000.00-17.00-17.00-1.00-1.00-2.00-2.00-1.00-2.00-1.000.00-2.00-3.00-4.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.001.000.00-2.00-4.00-4.00-4.00-4.00-4.00-4.00-4.00-3.00-3.00-3.00-2.000.001.001.001.001.001.001.001.001.00
Return on Capital Employed Growth (5y) 1.002.002.001.001.000.00-1.00-19.00-19.00-4.00-6.00-5.00-5.00-3.00-3.00-2.000.00-1.00-1.00-2.00-3.00-3.00-4.00-4.00-5.00-5.00-5.00-5.00-5.00-4.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-2.00-1.000.00
Return on Capital Employed (QoQ) 0.000.001.000.000.001.0017.000.00-16.000.000.000.00-1.000.00-1.00-1.000.001.001.000.000.000.000.000.00-1.000.000.000.00-1.00-1.000.000.001.000.000.000.000.000.000.00-1.000.000.00-1.00-2.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.002.002.003.002.002.001.000.000.000.000.00-1.000.000.000.001.001.001.001.000.000.000.00-1.00-1.00-1.00-2.00-2.00-1.00-1.003.003.004.004.00-2.00-1.00-1.00-2.006.000.00-2.00-5.00-17.00-12.00-9.00-6.002.0015.0013.0012.0021.00-5.00-4.00-5.00-24.00-11.00-10.00-10.002.004.006.00
Return on Equity Growth (3y) 2.003.003.002.002.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.001.001.002.00-1.001.001.001.007.002.000.00-3.00-13.00-13.00-13.00-13.00-9.003.001.001.006.00-3.00-1.002.00-1.00-1.00-2.00-2.00-15.00-11.00-9.00
Return on Equity Growth (5y) 3.003.004.003.002.001.000.00-1.00-1.00-2.00-2.00-2.00-2.001.001.002.002.00-1.001.000.000.004.000.00-2.00-5.00-12.00-11.00-10.00-10.00-8.005.004.003.009.00-4.00-4.00-5.00-12.00-14.00-14.00-14.00-12.00-8.00-3.00
Return on Equity (QoQ) -1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.003.000.000.000.00-3.002.000.000.005.00-5.00-2.00-3.00-7.000.000.000.001.0013.00-2.000.009.00-13.000.00-1.00-10.000.000.000.002.002.00
Return on Invested Capital Growth (1y) 1.000.001.002.002.004.003.000.00-1.00-4.00-3.00-2.000.000.000.002.001.001.001.000.000.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.004.004.003.004.00-2.00-1.00-1.00-2.000.00-2.00-4.00-5.00-4.00-3.00-1.00-1.000.00-1.00-2.00-1.000.000.001.000.000.001.001.000.000.000.000.000.00
Return on Invested Capital Growth (3y) 2.000.001.001.001.000.000.001.000.00-3.00-3.000.001.000.00-1.000.00-1.00-3.00-3.00-3.00-2.000.000.001.002.000.001.002.002.002.001.00-2.00-3.00-6.00-5.00-6.00-7.00-4.00-5.00-8.00-7.00-4.00-3.00-3.00-2.000.000.00-1.00-1.001.001.001.001.00
Return on Invested Capital Growth (5y) 3.001.002.003.002.000.00-1.00-1.00-2.00-6.00-6.00-2.00-1.001.001.003.002.00-1.000.000.000.00-2.00-3.00-4.00-5.00-4.00-4.00-4.00-4.00-2.00-2.00-5.00-5.00-6.00-6.00-8.00-8.00-4.00-4.00-6.00-6.00-3.00-2.00-2.00-1.00
Return on Invested Capital (QoQ) -1.000.001.001.00-2.000.003.000.000.000.000.00-1.00-3.000.002.001.00-2.000.004.000.00-3.000.003.000.00-4.000.003.000.00-4.000.004.000.000.000.004.001.00-6.001.003.000.00-4.00-1.001.00-1.00-3.000.003.000.00-3.000.001.000.00-1.000.001.000.00-1.000.001.000.00-1.000.001.000.00
Return on Sales Growth (1y) 1.001.002.003.003.003.002.001.001.001.000.001.002.00-2.001.001.001.004.001.001.000.001.001.002.00-1.00-2.000.00-4.00-2.00-1.00-1.0018.003.002.002.00-18.0011.001.002.0035.00-26.00-16.00-18.00-51.003.004.004.007.00134.00-4.00-3.00108.00-139.00-3.00-4.00-117.000.000.000.0017.0019.0020.00
Return on Sales Growth (3y) 5.004.004.005.006.002.003.003.004.003.002.003.003.003.003.004.000.003.001.00-1.00-3.00-2.00-1.0017.000.00-2.001.00-3.0012.002.003.0035.00-12.00-13.00-14.00-34.00-12.00-11.00-12.00-9.00111.00-15.00-17.0064.00-3.00-3.00-2.00-2.00-5.00-7.00-6.00-122.0016.0016.00
Return on Sales Growth (5y) 7.006.006.007.007.007.004.006.003.002.002.002.00-1.000.001.0018.001.003.002.000.0011.001.003.0034.00-15.00-16.00-16.00-20.00-11.00-10.00-11.00-8.00125.00-12.00-13.0081.00-18.00-17.00-19.00-18.00-28.00-19.00-20.0015.0016.0017.00
Return on Sales (QoQ) 2.000.001.00-2.001.001.002.00-2.001.000.001.00-1.001.000.002.00-1.00-3.002.002.00-1.000.000.002.00-2.001.00-1.004.00-5.000.001.000.00-3.001.001.0020.00-19.000.001.000.0010.00-10.002.0033.00-51.000.00-1.000.003.001.000.003.00130.00-136.000.00114.00-118.000.000.001.000.000.000.002.000.00
Revenue Growth (1y) 5.74%12.32%24.59%22.73%20.74%23.41%17.79%8.79%10.19%3.57%4.90%9.57%3.67%8.16%10.72%9.79%13.15%12.90%6.80%6.41%3.74%0.49%-0.02%-0.26%4.29%4.72%6.92%7.12%20.38%21.81%22.72%21.35%10.70%14.01%13.69%12.20%7.04%2.83%2.71%1.34%-8.13%-14.47%-11.54%-4.24%-2.31%4.57%2.83%-5.91%10.78%10.17%9.59%13.87%14.84%16.81%15.78%12.76%14.36%12.12%12.87%16.34%12.02%13.21%14.33%
Revenue Growth (3y) 12.05%12.81%15.46%13.52%11.31%11.40%11.01%9.38%8.93%8.14%7.45%8.58%6.76%7.06%5.74%5.23%6.98%5.92%4.52%4.37%9.21%8.63%9.47%9.04%11.59%13.30%14.26%13.41%12.57%12.61%12.74%11.33%2.87%0.09%1.09%2.88%-1.33%-2.75%-2.24%-2.99%-0.19%-0.49%-0.10%0.86%7.51%10.40%9.27%6.50%13.31%13.00%12.72%14.31%13.73%14.03%14.32%
Revenue Growth (5y) 10.54%11.88%12.73%11.31%10.12%9.42%7.87%6.79%6.94%5.89%5.81%6.46%8.84%9.38%9.18%8.66%10.28%10.54%9.76%9.13%9.07%8.49%8.91%8.07%6.45%5.05%6.27%7.19%5.06%5.02%5.45%4.45%3.33%2.93%3.09%3.13%4.09%3.43%3.46%3.23%5.48%5.23%5.43%6.12%9.75%11.30%10.98%
Revenue (QoQ) -0.11%-3.81%13.99%-3.47%6.11%6.70%12.29%-5.03%8.46%1.83%3.72%-3.81%1.94%3.14%8.33%-8.99%6.36%5.59%7.41%-6.20%6.13%-0.12%7.02%-8.55%2.80%-0.63%6.75%-4.37%3.23%1.46%6.95%7.47%4.46%2.22%5.75%-1.96%7.58%1.93%4.37%-6.47%3.35%1.82%2.98%-15.21%-3.79%5.31%11.47%-13.50%2.99%3.56%1.99%1.85%2.42%3.01%5.97%2.71%4.18%2.10%3.20%4.16%2.15%2.78%6.38%0.30%3.23%3.80%
Share-based Compensation Growth (1y) 0.33%-14.08%-6.27%-12.92%15.75%26.30%21.97%42.09%22.71%26.54%36.28%28.96%30.37%36.50%31.78%25.36%12.28%16.04%23.57%19.88%-5.28%1.26%3.52%-8.02%37.52%28.62%21.54%24.36%10.65%13.43%10.81%-15.39%23.81%22.73%14.35%240.00%-2.69%3.57%-3.69%-60.53%9.49%5.17%1.92%12.98%14.08%-1.97%20.30%25.53%4.43%-5.69%-7.50%-6.10%-10.30%20.21%20.61%-12.27%13.51%17.11%10.92%35.80%15.48%10.58%16.16%
Share-based Compensation Growth (3y) 12.53%11.15%15.93%16.85%22.80%29.69%29.87%31.95%21.56%26.08%30.43%24.68%11.51%17.06%19.01%11.40%13.51%14.76%15.85%11.10%12.96%13.90%11.72%-1.09%23.51%21.43%15.48%52.94%10.06%12.97%6.86%4.32%9.67%10.16%3.92%14.88%6.72%2.21%5.70%-17.59%9.26%-0.93%4.28%10.02%2.24%3.59%10.31%1.12%2.07%9.91%7.36%3.81%5.55%15.90%15.83%
Share-based Compensation Growth (5y) 15.84%16.81%20.47%19.12%14.52%20.72%22.88%20.43%18.53%21.16%22.80%17.26%16.10%18.54%17.82%7.78%14.91%16.04%14.52%31.58%11.67%13.43%8.96%5.37%14.95%14.30%8.61%9.79%10.73%8.25%8.39%10.00%9.46%4.33%4.55%12.31%2.63%3.90%5.67%-14.34%5.84%6.48%8.70%9.67%6.97%7.56%11.58%
Share-based Compensation (QoQ) 1.65%-5.63%-0.31%4.93%-12.96%2.95%-7.39%39.48%-5.03%-0.57%7.89%20.45%-2.06%7.08%2.09%21.77%2.54%3.37%-2.88%9.06%5.98%10.08%-5.78%-13.83%13.30%12.53%-16.29%28.84%5.98%6.34%-14.34%14.63%8.64%3.88%-34.60%67.74%7.69%-3.21%94.46%-51.99%14.62%-10.00%-20.31%33.17%10.11%-12.79%-11.65%34.47%-5.38%7.02%-7.81%11.86%-14.55%4.96%-6.42%6.86%14.53%5.31%-31.93%38.27%18.15%-0.25%-16.67%17.58%13.14%4.78%
Shareholder's Equity Growth (1y) 16.89%18.62%13.60%17.73%18.99%16.40%16.15%15.62%14.43%16.88%15.42%13.50%13.93%13.28%14.25%15.20%16.93%14.41%12.87%10.33%10.36%10.34%11.43%13.18%10.59%11.38%9.25%9.73%11.70%13.07%18.56%19.84%17.78%16.97%12.75%13.72%14.35%13.45%22.66%17.87%18.31%18.55%10.41%12.24%12.24%11.63%10.34%25.88%23.78%22.18%38.69%20.52%22.00%22.95%8.77%8.97%8.32%8.67%8.16%8.01%8.24%7.98%
Shareholder's Equity Growth (3y) 16.75%17.30%15.05%15.60%15.76%15.51%15.27%14.77%15.09%14.85%14.17%12.99%13.71%12.66%12.84%12.89%12.59%12.03%11.17%11.07%10.88%11.59%13.01%14.18%13.31%13.78%13.46%14.36%14.58%14.48%17.92%17.12%16.80%16.30%15.15%14.59%14.94%14.50%14.33%18.53%18.02%17.37%19.11%19.42%19.23%18.81%18.51%18.24%17.83%17.75%17.73%12.36%12.67%13.00%
Shareholder's Equity Growth (5y) 16.22%15.90%14.45%14.45%14.89%14.24%14.01%13.55%13.22%13.23%12.62%12.37%12.68%12.49%13.23%13.60%13.43%13.21%12.93%13.31%12.92%13.02%14.82%14.81%14.50%14.65%14.61%14.62%14.84%14.70%14.84%17.81%17.23%16.49%18.50%17.95%18.05%17.66%17.65%16.94%16.78%16.65%14.73%14.92%14.72%14.50%
Shareholder's Equity (QoQ) 3.60%8.95%1.10%2.42%5.14%4.34%4.77%3.52%2.85%4.12%4.30%2.45%5.06%2.82%2.56%2.84%4.45%3.70%3.42%4.38%2.20%2.30%1.09%4.41%2.18%3.31%2.69%2.02%2.91%1.34%3.14%3.85%4.17%6.26%4.25%2.06%3.45%2.43%5.15%2.62%2.64%10.74%1.05%3.01%2.85%3.14%2.73%3.00%2.28%1.95%17.19%1.29%0.96%15.73%1.84%2.53%1.75%2.38%2.02%1.92%2.08%1.90%1.89%2.13%1.83%
Tax Rate Growth (1y) 42.00-61.00-134.00-309.00-33.00183.00179.00131.0043.00-180.00130.0091.00-701.0075.00111.0025.00537.007.00114.00-60.00301.00-482.00-92.00429.00-82.00409.007.00-437.00-519.001.00-232.00-7581.00-794.00-260.00-754.006,548.00-540.00-460.00-266.00483.00928.0032.00436.00-582.00-24.00-253.00421.006.0064.00869.00-434.00156.00-46.00-685.00-19.00100.001.00-141.00-66.0094.00-27.00131.00-124.00
Tax Rate Growth (3y) 52.00-58.00175.00-87.00-691.0078.00420.00247.00-121.00-98.00355.0056.00137.00-400.00133.00394.00756.00-66.0029.00-68.00-300.00-72.00-317.00-7589.00-1396.00150.00-979.00-1469.00-1854.00-718.00-1252.00-549.00-407.00-687.00-584.006,450.00364.00-681.00591.00-93.00968.00647.00423.00-420.00-6.00-70.00-32.00262.0018.0043.00-519.00350.00-72.00-695.00-210.00
Tax Rate Growth (5y) -112.0024.00400.00-122.00147.00-397.00442.00616.0098.00-171.00270.0048.00-464.0010.00-92.00-7624.00-558.00-325.00-957.00-1100.00-1635.00-791.00-1338.00-557.00-1008.00-278.00-809.00-1568.00-949.00-940.00-395.00-1125.00-366.00-72.00-597.006,612.00382.00-497.00138.00163.00923.00-179.00338.00-226.00-32.00-80.00-223.00
Tax Rate (QoQ) 90.00-295.00355.00-108.00-13.00-368.00180.00168.00203.00-372.00132.0080.00-20.00-62.0093.00-712.00756.00-26.007.00-200.00226.0081.00-167.00161.00-557.00471.00354.00-350.00-66.0069.00-90.00-432.00454.00-164.00-7439.006,354.00989.00-658.00-136.00-734.001,069.00-465.00613.00-290.00173.00-61.00-405.00268.00-56.00614.00-820.00327.00749.00-689.00-230.00124.00110.00-23.00-111.0025.00-32.0052.0050.00-96.00126.00-204.00
Total Debt Growth (1y) -2.99%31.34%16.23%11.05%10.42%-20.46%-19.09%-13.22%-14.19%79.21%86.37%78.14%157.96%23.81%21.89%20.59%-18.61%-9.07%-10.69%13.41%12.47%18.12%48.60%18.52%22.48%10.36%89.82%87.70%82.48%72.68%-16.97%-20.87%-0.34%-2.22%-4.15%-2.88%-16.05%18.83%6.75%17.55%24.26%56.57%81.24%71.96%48.33%-14.17%-17.14%-17.85%-14.31%-20.05%-15.91%-10.60%-10.61%3.29%-4.98%15.88%11.37%21.78%20.42%-3.44%19.33%12.86%
Total Debt Growth (3y) -2.77%23.25%20.57%19.74%34.71%20.85%22.49%23.08%21.68%26.36%26.60%34.56%33.16%9.97%17.39%17.47%3.88%5.83%36.07%36.13%35.97%31.06%32.80%20.75%30.60%23.06%14.74%12.99%15.15%26.13%-5.29%-3.33%1.31%22.07%22.86%25.21%15.67%16.88%17.04%18.42%16.46%2.42%8.09%8.09%4.35%-10.84%-12.84%-5.24%-5.16%0.19%-1.27%0.01%5.91%12.39%
Total Debt Growth (5y) 14.05%16.08%13.79%18.61%17.48%13.65%19.52%20.17%19.94%21.34%41.75%40.22%39.47%20.44%20.58%19.21%15.31%14.89%14.93%14.16%16.03%21.20%19.10%14.98%18.37%28.23%23.92%23.87%22.99%21.94%4.99%5.00%5.74%4.54%5.26%7.59%3.46%5.69%5.08%11.46%9.48%6.21%7.64%7.16%8.59%-0.52%
Total Debt (QoQ) -3.35%2.63%-3.08%0.91%30.85%-9.18%-7.40%0.34%-5.74%-7.62%-0.68%-0.78%96.85%-3.93%-5.06%43.67%-5.52%-5.41%-6.08%-3.04%5.56%-7.10%19.26%-3.84%10.86%16.87%-4.88%-0.63%-0.10%101.02%-5.94%-3.40%-5.46%-3.35%-10.35%21.67%-7.25%-5.26%-9.17%5.18%31.29%-14.89%0.02%11.18%65.42%-1.48%-5.09%-4.10%-4.28%-4.89%-5.90%0.04%-10.69%0.03%0.03%0.03%3.18%-7.97%21.99%-3.86%12.83%-9.00%-2.19%18.81%6.72%