|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,189.80M | 1,232.10M | 1,256.60M | 1,279.80M | 1,310.80M | 1,350.30M | 1,430.90M | 1,469.70M | 1,531.20M | 1,563.40M | 1,613.50M | 1,680.70M | 1,716.80M | 1,764.60M | 1,877.10M | 1,882.80M | 1,943.60M | 2,017.50M | 2,058.60M | 2,095.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.60M | 360.40M | 376.20M | 382.60M | 399.30M | 408.50M | 428.60M | 451.10M | 464.10M | 467.10M | 488.30M | 499.70M | 523.50M | 542.90M | 594.80M | 589.10M | 598.20M | 614.50M | 628.70M | 641.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 839.20M | 871.70M | 880.40M | 897.20M | 911.50M | 941.80M | 1,002.30M | 1,018.60M | 1,067.10M | 1,096.30M | 1,125.20M | 1,181.00M | 1,193.30M | 1,221.70M | 1,282.30M | 1,293.70M | 1,345.40M | 1,403.00M | 1,429.90M | 1,453.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.00M | 524.80M | 525.50M | 541.30M | 548.60M | 548.60M | 589.80M | 617.60M | 631.80M | 650.20M | 662.40M | 699.70M | 699.10M | 725.10M | 757.60M | 767.90M | 797.10M | 830.00M | 841.60M | 884.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.00M | 524.80M | 525.50M | 541.30M | 548.60M | 548.60M | 589.80M | 617.60M | 631.80M | 650.20M | 662.40M | 699.70M | 699.10M | 725.10M | 757.60M | 767.90M | 797.10M | 830.00M | 841.60M | 884.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.20M | 346.90M | 260.50M | 355.90M | 362.90M | 393.20M | 412.50M | 401.00M | 435.30M | 446.10M | 462.80M | 481.30M | 494.20M | 496.60M | 524.70M | 525.80M | 548.30M | 573.00M | 588.30M | 569.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.20M | 346.90M | 260.50M | 355.90M | 362.90M | 393.20M | 412.50M | 401.00M | 435.30M | 446.10M | 462.80M | 481.30M | 494.20M | 496.60M | 524.70M | 525.80M | 548.30M | 573.00M | 588.30M | 569.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -2.10M | -0.40M | -2.10M | -1.30M | 3.60M | -50.30M | -2.30M | -2.80M | 5.00M | -2.70M | -1.20M | -0.60M | 0.90M | -4.10M | -0.50M | -0.50M | 2.00M | -0.80M | -2.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.50M | 286.60M | 204.40M | 301.20M | 316.90M | 355.50M | 308.40M | 360.10M | 463.70M | 442.60M | 476.70M | 483.90M | 425.30M | 467.20M | 590.80M | 418.00M | 485.30M | 498.20M | 534.60M | 635.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.10M | 75.80M | 37.30M | 64.80M | 91.90M | 78.60M | 61.10M | 75.80M | 102.70M | 97.00M | 99.20M | 101.90M | 88.20M | 99.30M | 128.50M | 86.90M | 107.00M | 99.70M | 106.20M | 126.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.30M | 210.80M | 287.80M | 2,020.50M | 268.80M | 327.00M | 1,928.40M | 284.30M | 364.90M | 347.20M | 377.50M | 382.00M | 337.10M | 367.90M | 462.30M | 331.10M | 378.30M | 398.50M | 428.40M | 508.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 66.00M | 33.90M | 66.70M | 57.00M | -0.80M | 37.40M | 141.00M | -44.40M | 16.60M | 12.90M | 40.40M | 167.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.40M | 210.80M | 167.10M | 236.40M | 225.00M | 276.90M | 247.30M | 284.30M | 361.00M | 345.60M | 377.50M | 382.00M | 337.10M | 367.90M | 462.30M | 331.10M | 378.30M | 398.50M | 428.40M | 508.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.90M | 78.70M | 120.70M | 1,784.10M | 43.80M | 50.10M | 1,681.10M | -1.20M | 3.90M | 1.60M | 11.50M | | | | | 331.10M | 378.30M | 398.50M | 428.40M | 508.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.90M | 78.70M | 120.70M | 1,784.10M | 43.80M | 50.10M | 1,681.10M | -1.20M | 3.90M | 1.60M | 11.50M | | | | | 331.10M | 378.30M | 398.50M | 428.40M | 508.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.90M | 78.70M | 120.70M | 1,784.10M | 43.80M | 50.10M | 1,681.10M | -1.20M | 3.90M | 1.60M | 11.50M | | | | | 331.10M | 378.30M | 398.50M | 428.40M | 508.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94 | 2.00 | 1.58 | 2.24 | 2.13 | 3.08 | 18.18 | 2.67 | 3.42 | 3.23 | 3.53 | 3.57 | 3.15 | 3.43 | 4.31 | 3.08 | 3.52 | 3.70 | 3.99 | 4.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69 | 1.97 | 1.57 | 18.94 | 2.52 | 3.06 | 2.32 | 2.66 | 3.36 | 3.21 | 3.61 | 3.54 | 3.12 | 3.40 | 4.28 | 3.06 | 3.49 | 3.68 | 3.97 | 4.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.10M | 105.40M | 105.30M | 105.60M | 105.80M | 105.90M | 105.90M | 106.30M | 106.40M | 106.50M | 106.60M | 107.00M | 107.00M | 107.10M | 107.10M | 107.40M | 107.60M | 107.50M | 107.40M | 104.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.40M | 106.40M | 106.50M | 106.70M | 106.80M | 106.80M | 106.80M | 107.00M | 107.20M | 107.30M | 107.40M | 107.90M | 107.90M | 108.00M | 108.00M | 108.20M | 108.30M | 108.30M | 108.20M | 104.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.20M | 346.90M | 260.50M | 355.90M | 362.90M | 393.20M | 412.50M | 401.00M | 435.30M | 446.10M | 462.80M | 481.30M | 494.20M | 496.60M | 524.70M | 525.80M | 548.30M | 573.00M | 588.30M | 569.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.50M | 58.20M | 55.70M | 52.60M | 44.70M | 41.30M | 53.80M | 37.40M | 34.80M | 42.40M | 50.10M | 53.20M | 67.50M | 67.70M | 70.80M | 62.90M | 79.10M | 89.70M | 93.30M | 99.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31% | 26.45% | 18.25% | 21.51% | 29.00% | 22.11% | 19.81% | 21.05% | 22.15% | 21.92% | 20.81% | 21.06% | 20.74% | 21.25% | 21.75% | 20.79% | 22.05% | 20.01% | 19.87% | 19.86% |