|
Cash & Equivalents
|
391.70M | 217.80M | 1,112.80M | 1,106.30M | 973.10M | 834.10M | 706.00M | 934.70M | 885.60M | 819.70M | 762.10M | 679.30M | 628.00M | 635.30M | 678.70M | 640.50M | 667.20M | 674.80M | 599.30M | 609.40M | 641.40M | 653.30M |
|
Short-term Investments
|
3.50M | 2.50M | 3.00M | 3.00M | 0.30M | | | 0.50M | 0.50M | 0.40M | 0.40M | 0.10M | 2.70M | 2.60M | 0.90M | 8.70M | 11.70M | 8.60M | 14.80M | 7.90M | 3.50M | |
|
Cash & Current Investments
|
395.20M | 220.30M | 1,115.80M | 1,109.30M | 973.40M | 834.10M | 706.00M | 935.20M | 886.10M | 820.10M | 762.50M | 679.40M | 630.70M | 637.90M | 679.60M | 649.20M | 678.90M | 683.40M | 614.10M | 617.30M | 644.90M | 653.30M |
|
Receivables - Net
|
122.70M | 138.40M | 130.10M | 161.00M | 160.20M | 175.80M | 148.10M | 157.10M | 132.20M | 129.90M | 111.90M | 113.50M | 127.60M | 187.90M | 247.10M | 292.00M | 296.00M | 308.70M | 305.30M | 360.70M | 341.30M | 352.50M |
|
Receivables
|
122.70M | 138.40M | 130.10M | 161.00M | 160.20M | 175.80M | 148.10M | 157.10M | 132.20M | 129.90M | 111.90M | 113.50M | 127.60M | 187.90M | 247.10M | 292.00M | 296.00M | 308.70M | 305.30M | 360.70M | 341.30M | 352.50M |
|
Property, Plant & Equipment (Net)
|
10.20M | 9.60M | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
122.80M | 222.00M | 224.50M | 139.80M | 135.50M | 132.10M | 134.60M | 134.00M | 125.20M | 124.50M | 133.20M | 130.90M | 167.10M | 171.50M | 171.20M | 220.40M | 239.90M | 279.20M | 311.20M | 325.20M | 327.10M | 362.20M |
|
Other Non-Current Assets
|
24.90M | 22.20M | 56.30M | 64.80M | 64.40M | 90.40M | 73.80M | 70.30M | 85.90M | 86.90M | 81.70M | 72.90M | 67.30M | 70.70M | 76.20M | 81.10M | 86.50M | 99.80M | 103.20M | 110.50M | 116.40M | 119.30M |
|
Assets
|
728.60M | 838.50M | 1,762.30M | 1,704.20M | 1,587.70M | 1,524.50M | 1,319.30M | 1,563.20M | 1,479.80M | 1,384.20M | 1,312.90M | 1,201.10M | 1,194.90M | 1,240.20M | 1,347.70M | 1,432.30M | 1,495.80M | 1,561.90M | 1,495.70M | 1,585.50M | 1,587.70M | 1,642.40M |
|
Accounts Payables
|
29.80M | 61.50M | 48.00M | 50.50M | 70.80M | 41.50M | 29.10M | 23.80M | 37.70M | 40.10M | 39.70M | 26.00M | 37.80M | 47.80M | 65.60M | 40.90M | 55.00M | 64.00M | 71.10M | 53.40M | 52.30M | 58.60M |
|
Payables
|
29.80M | 61.50M | 48.00M | 50.50M | 70.80M | 41.50M | 29.10M | 23.80M | 37.70M | 40.10M | 39.70M | 26.00M | 37.80M | 47.80M | 65.60M | 40.90M | 55.00M | 64.00M | 71.10M | 53.40M | 52.30M | 58.60M |
|
Other Accumulated Expenses
|
140.70M | 225.30M | 237.20M | 240.70M | 272.50M | 300.70M | 313.20M | 308.40M | 312.70M | 294.20M | 269.30M | 259.60M | 246.50M | 256.50M | 253.40M | 322.00M | 375.80M | 392.40M | 341.70M | | | |
|
Current Deferred Revenue
|
145.40M | 165.10M | 157.10M | 199.40M | 195.80M | 210.90M | 170.60M | 192.50M | 161.90M | 157.30M | 125.80M | 141.10M | 154.60M | 218.90M | 235.40M | 339.40M | 339.70M | 354.40M | 289.20M | | | |
|
Preferred Stock Liabilities
|
560.40M | 560.40M | | | | | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M |
|
Other Non-Current Liabilities
|
8.40M | 10.20M | 10.30M | 21.40M | 20.90M | 44.70M | 39.90M | 40.50M | 51.20M | 45.40M | 45.00M | 36.50M | 41.80M | 57.80M | 83.10M | 98.90M | 106.30M | 110.10M | 108.90M | 122.70M | 123.30M | 122.20M |
|
Total Non-Current Liabilities
|
533.80M | 838.30M | 719.60M | 748.50M | 804.80M | 843.80M | 631.00M | 942.00M | 928.60M | 895.90M | 878.80M | 808.90M | 826.70M | 893.30M | 986.90M | 1,055.70M | 1,126.20M | 1,157.90M | 1,071.10M | 1,122.10M | 1,107.90M | 1,143.20M |
|
Total Liabilities
|
542.20M | 848.50M | 729.90M | 769.90M | 825.70M | 888.50M | 670.90M | 982.50M | 979.80M | 941.30M | 923.80M | 845.40M | 868.50M | 951.10M | 1,070.00M | 1,154.60M | 1,232.50M | 1,268.00M | 1,180.00M | 1,244.80M | 1,231.20M | 1,265.40M |
|
Common Equity
|
-374.00M | -570.40M | 1,032.40M | 934.30M | 762.00M | 636.00M | 536.40M | 468.70M | 388.00M | 330.90M | 277.10M | 243.70M | 214.40M | 177.10M | 165.70M | 165.70M | 151.30M | 181.90M | 203.70M | 228.70M | 244.50M | 265.00M |
|
Shareholder's Equity
|
-374.00M | -570.40M | 1,032.40M | 934.30M | 762.00M | 636.00M | 536.40M | 468.70M | 388.00M | 330.90M | 277.10M | 243.70M | 214.40M | 177.10M | 165.70M | 165.70M | 151.30M | 181.90M | 203.70M | 228.70M | 244.50M | 265.00M |
|
Liabilities and Shareholders Equity
|
728.60M | 838.50M | 1,762.30M | 1,704.20M | 1,587.70M | 1,524.50M | 1,319.30M | 1,563.20M | 1,479.80M | 1,384.20M | 1,312.90M | 1,201.10M | 1,194.90M | 1,240.20M | 1,347.70M | 1,432.30M | 1,495.80M | 1,561.90M | 1,495.70M | 1,585.50M | 1,587.70M | 1,642.40M |
|
Treasury Shares
|
0.30M | | 0.30M | 4.60M | 0.30M | 0.30M | 0.50M | | | 1.30M | 1.10M | 0.90M | 1.30M | 2.00M | 1.50M | 1.80M | 1.40M | 1.40M | 1.00M | 0.90M | 0.70M | 0.60M |
|
Retained Earnings
|
-385.00M | -614.70M | -748.00M | -847.60M | -1026.20M | -1159.20M | -1270.10M | -1346.50M | -1436.40M | -1500.40M | -1567.80M | -1608.70M | -1645.40M | -1691.20M | -1715.20M | -1721.40M | -1726.80M | -1704.00M | -1681.90M | -1663.50M | -1641.50M | -1646.90M |