|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,848.20M | 1,807.80M | 1,857.30M | 1,808.10M | 1,968.70M | 2,126.30M | 1,981.00M | 2,275.40M | 2,238.70M | 2,562.90M | 2,052.00M | 2,126.00M | 2,051.00M | 2,035.00M | 1,881.00M | 2,001.00M | 2,144.00M | 2,316.00M | 2,105.00M | 2,239.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,083.80M | 1,088.40M | 1,108.20M | 1,144.00M | 1,166.30M | 1,239.90M | 1,167.40M | 1,342.90M | 1,323.30M | 801.40M | 1,257.00M | 1,293.00M | 1,256.00M | 607.00M | 1,003.00M | 1,029.00M | 1,268.00M | 708.00M | 1,089.00M | 1,114.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.40M | 719.40M | 749.10M | 664.10M | 802.40M | 886.40M | 813.60M | 932.50M | 915.40M | 1,761.50M | 795.00M | 833.00M | 795.00M | 1,428.00M | 878.00M | 972.00M | 876.00M | 1,608.00M | 1,016.00M | 1,125.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.00M | 162.00M | | | 172.00M | 180.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.90M | 447.20M | 447.50M | 428.50M | 442.00M | 448.70M | 469.50M | 501.20M | 501.40M | 551.90M | 514.00M | 501.00M | 501.00M | 485.00M | 476.00M | 469.00M | 498.00M | 471.00M | 478.00M | 478.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.90M | 447.20M | 447.50M | 428.50M | 442.00M | 448.70M | 469.50M | 501.20M | 501.40M | 551.90M | 514.00M | 501.00M | 501.00M | 485.00M | 632.00M | 631.00M | 498.00M | 471.00M | 650.00M | 658.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.50M | 272.20M | 301.60M | 235.60M | 360.40M | 437.70M | 344.10M | 431.30M | 414.00M | 1,209.60M | 281.00M | 332.00M | 294.00M | 943.00M | 246.00M | 341.00M | 378.00M | 1,137.00M | 366.00M | 467.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.50M | 272.20M | 301.60M | 235.60M | 360.40M | 437.70M | 344.10M | 431.30M | 414.00M | 1,209.60M | 281.00M | 332.00M | 294.00M | 943.00M | 246.00M | 341.00M | 378.00M | 1,137.00M | 366.00M | 467.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.30M | -227.20M | 7.60M | -140.70M | -5.20M | 1.40M | 140.60M | 63.00M | 85.70M | -10.30M | 3.00M | 3.00M | -5.00M | -1.00M | | -3.00M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.90M | -14.40M | 2.90M | -23.70M | 19.80M | -0.60M | 17.30M | -107.10M | 6.50M | 12.30M | 9.00M | 15.00M | 7.00M | 31.00M | 6.00M | | 5.00M | -134.00M | 8.00M | 9.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.50M | 4.30M | 282.50M | 41.10M | 344.20M | 405.80M | 467.90M | 351.40M | 471.80M | 316.90M | 260.00M | 310.00M | 255.00M | 275.00M | 213.00M | 299.00M | 342.00M | 63.00M | 342.00M | 440.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.50M | -70.30M | 43.60M | -8.30M | 49.40M | 69.80M | 89.20M | 56.50M | 73.10M | 111.20M | 47.00M | 45.00M | 24.00M | 36.00M | 35.00M | 51.00M | 49.00M | 33.00M | 40.00M | 89.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 88.40M | 241.50M | 49.40M | 297.90M | 325.80M | 378.70M | 294.90M | 398.70M | 302.50M | 213.00M | 265.00M | 232.00M | 244.00M | 178.00M | 252.00M | 293.00M | 18.00M | 305.00M | 351.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -3.90M | -2.60M | -4.50M | -3.10M | -2.90M | -5.30M | -5.40M | -1.50M | -96.80M | -2.00M | -1.00M | -1.00M | -1.00M | -6.00M | -4.00M | -2.00M | -108.00M | -3.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 74.60M | 238.90M | 49.40M | 294.80M | 336.00M | 378.70M | 294.90M | 398.70M | 205.70M | 213.00M | 265.00M | 231.00M | 239.00M | 178.00M | 248.00M | 293.00M | 30.00M | 302.00M | 351.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 74.60M | 238.90M | 49.40M | 294.80M | 336.00M | 378.70M | 294.90M | 398.70M | 205.70M | 213.00M | 265.00M | 231.00M | 239.00M | 178.00M | 248.00M | 293.00M | 30.00M | 302.00M | 351.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 74.60M | 238.90M | 49.40M | 294.80M | 336.00M | 378.70M | 294.90M | 398.70M | 205.70M | 213.00M | 265.00M | 231.00M | 239.00M | 178.00M | 248.00M | 293.00M | 30.00M | 302.00M | 351.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.00M | 74.60M | 238.90M | 49.40M | 294.80M | 336.00M | 378.70M | 294.90M | 398.70M | 205.70M | 213.00M | 265.00M | 231.00M | 239.00M | 178.00M | 248.00M | 293.00M | 30.00M | 302.00M | 351.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32 | 0.64 | 2.06 | 0.43 | 2.54 | 2.90 | 3.30 | 2.57 | 3.47 | 1.79 | 1.86 | 2.32 | 2.03 | 2.10 | 1.58 | 2.20 | 2.60 | 0.27 | 2.69 | 3.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30 | 0.64 | 2.04 | 0.42 | 2.53 | 2.88 | 3.28 | 2.55 | 3.45 | 1.78 | 1.85 | 2.31 | 2.02 | 2.09 | 1.57 | 2.19 | 2.59 | 0.27 | 2.67 | 3.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 116.00M | 116.00M | 116.20M | 116.00M | 115.90M | 114.80M | 114.80M | 114.80M | 114.80M | 114.60M | 114.30M | 113.70M | 114.00M | 113.00M | 112.90M | 112.50M | 112.70M | 112.30M | 112.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 117.10M | 117.30M | 117.10M | 116.50M | 116.70M | 115.50M | 115.60M | 115.60M | 115.60M | 115.20M | 114.80M | 114.20M | 114.50M | 113.50M | 113.30M | 113.00M | 113.10M | 112.90M | 112.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.50M | 272.20M | 301.60M | 235.60M | 360.40M | 437.70M | 344.10M | 431.30M | 414.00M | 1,209.60M | 281.00M | 332.00M | 294.00M | 943.00M | 246.00M | 341.00M | 378.00M | 1,137.00M | 366.00M | 467.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 26.30M | 103.90M | 104.20M | 104.20M | 12.40M | 98.80M | 102.30M | 102.30M | -2.30M | 127.80M | 127.80M | 127.80M | 39.00M | 89.00M | 89.00M | 89.00M | 38.00M | 71.00M | 71.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.19% | -1,634.88% | 15.43% | -20.19% | 14.35% | 17.20% | 19.06% | 16.08% | 15.49% | 35.09% | 18.08% | 14.52% | 9.41% | 13.09% | 16.43% | 17.06% | 14.33% | 52.38% | 11.70% | 20.23% |