|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.66B | 0.54B | 0.44B | 0.48B | 0.49B | 0.46B | 0.46B | 0.44B | 1.07B | 0.44B | 0.47B | 0.41B | 0.47B | 0.47B | 0.45B | 0.49B | 0.47B | 0.44B | 0.42B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.66B | 0.54B | 0.44B | 0.48B | 0.49B | 0.46B | 0.46B | 0.44B | 1.07B | 0.44B | 0.47B | 0.41B | 0.47B | 0.47B | 0.45B | 0.49B | 0.47B | 0.44B | 0.42B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.42B | 1.49B | 1.57B | 1.70B | 1.74B | 1.84B | 2.05B | 2.25B | 2.17B | 1.93B | 1.96B | 1.88B | 1.80B | 1.68B | 1.82B | 1.87B | 1.93B | 1.77B | 1.88B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.27B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.42B | 1.49B | 1.57B | 1.70B | 1.74B | 1.84B | 2.05B | 2.25B | 2.17B | 1.93B | 1.96B | 1.88B | 1.90B | 1.68B | 1.82B | 1.87B | 2.20B | 1.77B | 1.88B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.80B | 0.87B | 0.93B | 0.99B | 1.05B | 1.27B | 1.33B | 1.44B | 1.40B | 1.47B | 1.38B | 1.36B | 1.29B | 1.23B | 1.18B | 1.25B | 1.25B | 1.22B | 1.23B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.24B | 0.34B | 0.32B | 0.33B | 0.29B | 0.27B | 0.28B | 0.27B | 0.29B | 0.30B | 0.28B | 0.32B | 0.37B | 0.33B | 0.30B | 0.27B | 0.30B | 0.31B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29B | 3.06B | 3.13B | 3.28B | 3.49B | 3.61B | 3.86B | 4.10B | 4.40B | 4.91B | 4.14B | 4.11B | 3.92B | 3.88B | 3.75B | 3.77B | 3.91B | 3.91B | 3.99B | 4.08B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.58B | 0.58B | 0.58B | 0.57B | 0.59B | 0.62B | 0.64B | 0.65B | 0.68B | 0.70B | 0.72B | 0.74B | 0.78B | 0.76B | 0.77B | 0.76B | 0.80B | 0.83B | 0.84B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.36B | 1.37B | 1.27B | 1.20B | 1.06B | 1.06B | 1.05B | 1.00B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 3.63B | 0.22B | 3.62B | 3.58B | 3.52B | 3.64B | 3.69B | 3.70B | 3.53B | 3.97B | 3.96B | 3.95B | 3.99B | 3.92B | 3.94B | 4.00B | 3.84B | 3.85B | 3.84B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 1.02B | 0.99B | 0.97B | 0.94B | 0.90B | 0.92B | 0.91B | 0.88B | 0.85B | 1.19B | 1.14B | 1.10B | 1.07B | 1.03B | 0.99B | 0.97B | 0.86B | 0.78B | 0.74B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 4.65B | 1.22B | 4.59B | 4.52B | 4.43B | 4.56B | 4.60B | 4.58B | 4.38B | 5.16B | 5.11B | 5.05B | 5.06B | 4.94B | 4.93B | 4.97B | 4.70B | 4.63B | 4.58B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.38B | 0.37B | 0.34B | 0.37B | 0.38B | 0.34B | 0.36B | 0.36B | 0.46B | 0.46B | 0.48B | 0.51B | 0.52B | 0.53B | 0.55B | 0.55B | 0.60B | 0.60B | 0.58B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.29B | 0.30B | 0.30B | 0.31B | 0.37B | 0.39B | 0.41B | 0.42B | 0.36B | 0.36B | 0.38B | 0.39B | 0.57B | 0.57B | 0.59B | 0.62B | 0.81B | 0.82B | 0.82B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29B | 7.64B | 7.61B | 7.43B | 7.31B | 7.15B | 7.29B | 7.37B | 7.34B | 6.39B | 7.20B | 7.25B | 7.27B | 7.35B | 7.20B | 7.22B | 7.28B | 7.31B | 7.24B | 7.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57B | 10.70B | 10.74B | 10.72B | 10.80B | 10.76B | 11.15B | 11.47B | 11.74B | 11.30B | 11.33B | 11.37B | 11.19B | 11.23B | 10.94B | 10.99B | 11.19B | 11.22B | 11.23B | 11.26B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 0.85B | 0.93B | 0.99B | 1.03B | 1.03B | 0.99B | 1.01B | 1.15B | 0.94B | 0.90B | 0.84B | 0.86B | 0.79B | 0.77B | 0.84B | 0.93B | 0.77B | 0.83B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.51B | 0.61B | 0.64B | 0.60B | 0.36B | | 0.51B | 0.28B | 0.09B | 0.50B | 0.78B | 0.82B | 0.77B | 0.74B | 1.11B | 0.85B | 0.61B | | 1.12B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.40B | 1.46B | 1.57B | 1.59B | 1.39B | 1.03B | 1.51B | 1.29B | 1.24B | 1.44B | 1.68B | 1.66B | 1.63B | 1.53B | 1.88B | 1.69B | 1.54B | 0.77B | 1.95B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.41B | 0.27B | 0.26B | 0.28B | 0.29B | 0.26B | 0.32B | 0.37B | 0.50B | 0.27B | 0.23B | 0.21B | 0.26B | 0.24B | 0.28B | 0.35B | 0.43B | 0.30B | 0.35B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.48B | 0.45B | 0.37B | 0.52B | 0.40B | 0.41B | 0.41B | 0.58B | 0.57B | 0.61B | 0.45B | 0.62B | 0.48B | 0.46B | 0.44B | 0.64B | 0.51B | 0.53B | 0.38B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.51B | 0.61B | 0.64B | 0.60B | 0.36B | | 0.61B | 0.28B | 0.09B | 0.50B | 0.31B | 0.31B | 0.77B | 0.74B | 1.11B | 0.85B | 0.00B | | 1.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.46B | 0.49B | 0.54B | 0.55B | 0.54B | 0.60B | 0.64B | 0.67B | 0.65B | 0.67B | 0.68B | 0.67B | 0.65B | 0.68B | 0.71B | 0.65B | 0.69B | 0.70B | 0.72B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.99B | 2.91B | 3.03B | 3.28B | 3.57B | 3.75B | 3.79B | 3.92B | 3.37B | 3.31B | 3.70B | 3.79B | 3.60B | 3.48B | 3.58B | 3.69B | 3.44B | 3.45B | 3.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 3.46B | 3.47B | 3.47B | 3.46B | 2.87B | 2.87B | 2.87B | 2.87B | 2.86B | 2.86B | 2.58B | 2.56B | 2.56B | 2.56B | 2.57B | 2.62B | 2.61B | 2.57B | 2.57B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.72B | 0.71B | 0.50B | 0.58B | 0.47B | 0.47B | 0.56B | 0.52B | 0.50B | 0.51B | 0.51B | 0.51B | 0.55B | 0.54B | 0.55B | 0.56B | 0.41B | 0.41B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.06B | 0.05B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.31B | 0.31B | 0.29B | 0.28B | 0.26B | 0.26B | 0.25B | 0.26B | 0.29B | 0.28B | 0.33B | 0.33B | 0.36B | 0.33B | 0.32B | 0.32B | 0.33B | 0.28B | 0.28B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.52B | 0.54B | 0.51B | 0.51B | 0.57B | 0.60B | 0.55B | 0.56B | 0.54B | 0.58B | 0.51B | 0.49B | 0.49B | 0.48B | 0.37B | 0.38B | 0.71B | 0.71B | 0.68B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 7.49B | 7.40B | 7.28B | 7.61B | 7.18B | 7.35B | 7.48B | 7.56B | 7.02B | 6.97B | 7.13B | 7.19B | 7.07B | 6.91B | 7.02B | 7.18B | 6.79B | 6.72B | 7.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 8.01B | 7.94B | 7.79B | 8.11B | 7.74B | 7.95B | 8.03B | 8.12B | 7.56B | 7.55B | 7.65B | 7.68B | 7.56B | 7.39B | 7.39B | 7.57B | 7.51B | 7.43B | 7.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 3.97B | 4.08B | 4.11B | 4.07B | 3.23B | 2.87B | 3.48B | 3.15B | 2.96B | 3.36B | 2.89B | 2.87B | 3.33B | 3.31B | 3.68B | 3.46B | 2.62B | 2.57B | 3.69B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.69B | 2.81B | 2.93B | 2.69B | 3.02B | 3.20B | 3.44B | 3.62B | 3.74B | 3.79B | 3.72B | 3.50B | 3.67B | 3.56B | 3.60B | 3.63B | 3.71B | 3.80B | 3.52B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.69B | 2.81B | 2.93B | 2.69B | 3.02B | 3.20B | 3.44B | 3.62B | 3.74B | 3.79B | 3.72B | 3.50B | 3.67B | 3.56B | 3.60B | 3.63B | 3.65B | 3.80B | 3.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57B | 10.70B | 10.74B | 10.72B | 10.80B | 10.76B | 11.15B | 11.47B | 11.74B | 11.30B | 11.33B | 11.37B | 11.19B | 11.23B | 10.94B | 10.99B | 11.19B | 11.22B | 11.23B | 11.26B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92B | 8.00B | -1.01B | -0.83B | -0.96B | 8.41B | -0.85B | 8.82B | 8.95B | 9.26B | -0.73B | -0.76B | 9.40B | 9.63B | -0.87B | 5.29B | -0.74B | -0.66B | -0.62B | -0.64B |