|
Net Income (Quarter)
|
| -0.74M | | -3.04M |
|
Depreciation and Depletion (Quarter)
|
| 0.03M | | 0.04M |
|
Share-based Compensation (Quarter)
|
| 0.09M | | 0.14M |
|
Deferred Taxes (Quarter)
|
| 0.29M | | |
|
Gains from Investment Securities (Quarter)
|
0.97M | | 9.38M | 9.38M |
|
Cash from Restructuring (Quarter)
|
| | | 0.03M |
|
Non-cash Items (Quarter)
|
1.42M | | 4.80M | 45.31M |
|
Cash from Operations (Quarter)
|
| -0.42M | | -2.88M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.09M | | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.03M | | 0.04M |
|
Change in Receivables (Quarter)
|
| -0.36M | | -1.25M |
|
Change in Accured Expenses (Quarter)
|
| 0.43M | | -1.12M |
|
Other Working Capital Changes (Quarter)
|
| -0.50M | | -0.09M |
|
Capital Expenditures (Quarter)
|
| 0.21M | | 0.41M |
|
Change in Intangibles (Quarter)
|
| | | 0.22M |
|
Cash from Investing Activities (Quarter)
|
| -0.21M | | -0.62M |
|
Cash from Financing Activities (Quarter)
|
| 0.11M | | 19.85M |
|
Change in Cash (Quarter)
|
| -0.52M | | 16.35M |
|
Free Cash Flow (Quarter)
|
| -0.63M | | -3.29M |
|
Net Cash Flow (Quarter)
|
| -0.52M | | 16.35M |