|
Net Income (Quarter)
|
-0.74M | | | -3.04M | -0.82M |
|
Depreciation and Depletion (Quarter)
|
0.03M | | | 0.04M | 0.06M |
|
Share-based Compensation (Quarter)
|
0.09M | | 1.20M | 0.14M | 0.33M |
|
Deferred Taxes (Quarter)
|
0.29M | -0.23M | | | |
|
Cash from Restructuring (Quarter)
|
| | | 0.03M | |
|
Cash from Operations (Quarter)
|
-0.42M | | | -2.88M | -3.17M |
|
Amortization of Deferred Charges (Quarter)
|
0.09M | | | 0.09M | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.03M | | | 0.04M | 0.12M |
|
Change in Receivables (Quarter)
|
-0.36M | | | -1.25M | 2.71M |
|
Change in Accured Expenses (Quarter)
|
0.43M | | | -1.12M | 0.43M |
|
Other Working Capital Changes (Quarter)
|
-0.50M | | | -0.09M | -0.34M |
|
Capital Expenditures (Quarter)
|
0.21M | | | 0.41M | 0.68M |
|
Cash from Investing Activities (Quarter)
|
-0.21M | | | -0.62M | -1.33M |
|
Cash from Financing Activities (Quarter)
|
0.11M | | | 19.85M | -0.20M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | 21.48M | |
|
Change in Cash (Quarter)
|
-0.52M | | | 16.35M | -4.70M |
|
Free Cash Flow (Quarter)
|
-0.63M | | | -3.29M | -3.85M |
|
Net Cash Flow (Quarter)
|
-0.52M | | | 16.35M | -4.70M |