Renalytix reported cash from operations of -$3.84M and free cash flow of -$3.84M for the quarter ended Sep 2024, up 59.6% year over year. This cash flow statement covers 19 quarters of results from Jun 2018 through Sep 2024, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Jun2018 | Jun2019 | Jun2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||
| Net Income | -9.13M | -8.78M | -9.82M | -10.11M | -15.32M | -14.70M | -5.15M | -11.95M | -10.44M | -12.11M | -11.10M | -10.15M | -8.49M | -7.74M | -7.07M | -4.73M | |||
| Depreciation and DepletionDep. & Depletion | 0.05M | 0.05M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.02M | 0.01M | |||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 0.05M | 0.08M | 0.10M | 0.12M | 0.11M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.12M | 0.13M | 0.11M | 0.07M | 0.06M | 0.06M | |||
| Share-based CompensationStock Comp. | 0.53M | 0.63M | 1.01M | 1.00M | 0.94M | 0.94M | 1.74M | 0.76M | 0.82M | 0.77M | 0.58M | 0.52M | 0.39M | 0.39M | 0.42M | 0.25M | |||
| Gains from Equity InvestmentsGains Equity | -0.11M | -0.01M | -1.88M | 0.04M | -0.03M | 0.00M | -0.01M | ||||||||||||
| Gains from Investment SecuritiesGains Investment | -0.04M | -0.04M | |||||||||||||||||
| Asset Writedowns and ImpairmentWritedown | 0.31M | 0.42M | |||||||||||||||||
| Other non-cash itemsOther Non-Cash | 5.54M | 1.10M | -8.79M | -2.06M | 0.16M | -2.45M | -11.51M | 0.46M | -0.13M | 0.08M | -1.31M | 0.03M | 1.35M | 1.21M | -2.82M | 0.41M | |||
| Change in Working Capital | |||||||||||||||||||
| Change in ReceivablesChange Receivables | -0.47M | 0.66M | -0.24M | 0.47M | -0.64M | 0.72M | 0.32M | -0.40M | -0.07M | 0.03M | 0.24M | 0.36M | -0.82M | 0.17M | 0.15M | ||||
| Change in Account PayablesChange Payables | 0.16M | 0.54M | -0.65M | 1.29M | 0.03M | 0.75M | 1.29M | 1.49M | -2.40M | 0.00M | 0.25M | -0.99M | 2.32M | -2.01M | 1.55M | ||||
| Change in Accrued ExpensesChange Accrued Exp. | 1.15M | 1.86M | 0.38M | 0.73M | 3.78M | -6.40M | -0.13M | 1.49M | 1.34M | 0.69M | -2.06M | -0.41M | -0.05M | -0.90M | -1.31M | ||||
| Change in Other Operating AssetsOther Assets Change | -5.42M | 2.62M | 0.46M | 2.12M | -5.49M | 4.40M | -0.30M | -0.17M | 0.55M | -1.45M | 0.15M | -0.20M | -0.27M | -0.49M | 0.33M | ||||
| Change in Other Operating LiabilitiesOther Liabilities Change | -0.13M | 0.04M | -0.09M | -0.06M | -0.11M | -0.05M | -0.01M | -0.04M | |||||||||||
| Other Working Capital ChangesOther WC Changes | 5.29M | -2.58M | -0.55M | -2.17M | 5.38M | -4.45M | 0.29M | 0.13M | -0.55M | 1.45M | -0.15M | 0.20M | 0.27M | 0.49M | -0.33M | ||||
| Cash from OperationsCash from Ops. | -4.73M | -5.10M | -10.49M | -14.24M | -7.02M | -14.17M | -7.12M | -8.23M | -10.10M | -8.63M | -9.50M | -7.92M | -4.86M | -7.83M | -3.84M | ||||
| Investing Activities | |||||||||||||||||||
| Capital ExpendituresCapex | 0.15M | -0.11M | 0.22M | 0.07M | 0.33M | -0.06M | 0.00M | ||||||||||||
| Change in Property, Plant and EquipmentChange in PP&E | -0.15M | 0.11M | -0.22M | -0.07M | -0.33M | 0.06M | 0.00M | ||||||||||||
| Change in IntangiblesChange Intangibless | -0.11M | 0.32M | 0.03M | 0.07M | 0.01M | 0.00M | |||||||||||||
| Sale and Maturity of InvestmentsInvestments Sold | 0.02M | ||||||||||||||||||
| Other Investing Activities (as filed)Other investing (as filed) | 0.25M | -0.17M | |||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -0.13M | -0.22M | -0.26M | -0.13M | -0.33M | 0.06M | -0.06M | 0.01M | 0.06M | 0.00M | 0.00M | 0.02M | |||||||
| Financing Activities | |||||||||||||||||||
| Change in Capital Stock | |||||||||||||||||||
| Common Stock IssuedStock Issued | 0.25M | 0.09M | 0.11M | 8.80M | 20.30M | 8.46M | |||||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | 0.25M | 0.09M | 0.11M | 8.80M | 20.30M | 8.46M | |||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 0.25M | 0.09M | 0.11M | 8.80M | 20.30M | 8.46M | |||||||||||||
| Other financing activities (as filed) | -0.22M | -0.33M | -0.01M | -0.67M | |||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 0.11M | 0.25M | 0.21M | 0.11M | 25.31M | -0.94M | -0.59M | 18.02M | -0.10M | -1.07M | -0.51M | 4.03M | 7.79M | ||||||
| Additional items | |||||||||||||||||||
| Exchange Rate EffectFX Effect | 0.29M | 0.11M | -0.26M | -0.13M | -0.21M | -2.23M | -2.23M | 1.66M | 1.29M | 0.33M | -0.22M | 0.15M | -0.08M | 0.01M | 0.04M | ||||
| Change in Cash | -4.46M | -4.95M | -10.80M | -14.40M | -7.57M | 8.97M | -10.29M | -7.22M | 9.21M | -8.35M | -10.79M | -8.27M | -0.92M | -0.02M | -3.77M | ||||
| Ending Cash Balance | 0.08M | 8.20M | 13.29M | 74.53M | 70.08M | 65.13M | 54.33M | 39.93M | 32.36M | 41.33M | 31.04M | 23.82M | 33.03M | 24.68M | 13.89M | 5.62M | 4.70M | 4.68M | 0.91M |
| Free Cash FlowFCF | -4.88M | -4.99M | -10.71M | -14.31M | -7.35M | -14.11M | -7.12M | -8.23M | -10.10M | -8.63M | -9.50M | -7.92M | -4.86M | -7.83M | -3.84M | ||||
| Net Cash FlowNCF | -4.74M | -5.06M | -10.54M | -14.26M | -7.36M | 11.21M | -8.06M | -8.88M | 7.92M | -8.67M | -10.57M | -8.43M | -0.83M | -0.04M | -3.81M | ||||
| Interest Paid | 0.29M | -0.29M | 0.25M |
Pull Renalytix's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=RNLXY&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "RNLXY", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=RNLXY&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();