|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.17M | 0.25M | 0.30M | 0.30M | 0.37M | 0.57M | 0.79M | 0.36M | 0.65M | 0.62M | 0.82M | 0.79M | 0.99M | 1.51M | 1.36M | 0.98M | 1.18M | 1.57M | 2.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.09M | 0.17M | 0.19M | 0.15M | 0.10M | 0.21M | 0.25M | 0.11M | 0.20M | 0.18M | 0.25M | 0.27M | 0.24M | 0.53M | 0.42M | 0.40M | 0.68M | 0.79M | 0.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.08M | 0.08M | 0.11M | 0.15M | 0.26M | 0.36M | 0.54M | 0.25M | 0.45M | 0.43M | 0.57M | 0.53M | 0.75M | 0.98M | 0.94M | 0.59M | 0.50M | 0.78M | 1.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.05M | 0.08M | 0.10M | 0.13M | 0.11M | 0.08M | 0.18M | 0.23M | 0.15M | 0.20M | 0.16M | 0.26M | 0.26M | 0.11M | 0.25M | 0.21M | 0.28M | 0.39M | 0.48M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 9.04M | 0.50M | 0.55M | 0.38M | 0.32M | 2.73M | 0.43M | 0.45M | 0.38M | 0.37M | 0.52M | 0.48M | 0.46M | 0.49M | 0.56M | 0.63M | 0.67M | 0.70M | 1.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.26M | 9.09M | 0.58M | 0.65M | 0.51M | 0.43M | 2.82M | 0.61M | 0.68M | 0.53M | 0.57M | 0.67M | 0.74M | 0.73M | 0.60M | 0.81M | 0.84M | 0.95M | 1.09M | 1.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.25M | -9.02M | -0.50M | -0.54M | -0.37M | -0.16M | -2.46M | -0.07M | -0.43M | -0.08M | -0.14M | -0.11M | -0.21M | 0.02M | 0.38M | 0.13M | -0.25M | -0.45M | -0.31M | 0.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -0.25M | -9.02M | -0.50M | -0.54M | -0.37M | -0.16M | -2.46M | -0.07M | -0.43M | -0.08M | -0.14M | -0.11M | -0.21M | 0.02M | 0.38M | 0.13M | -0.25M | -0.45M | -0.31M | 0.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.23M | | -2.49M | 0.01M | 0.00M | 876.00 | 0.00M | 0.00M | 998.00 | 964.00 | 1.51M | -0.00M | -708.00 | -0.00M | 885.00 | -0.00M | -328.00 | -865.00 | 0.92M | 1.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.78M | -0.12M | -1.86M | -1.86M | -0.91M | -1.02M | -0.89M | -1.06M | -3.91M | -1.09M | -1.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -0.69M | -9.92M | 1.16M | -1.68M | -1.50M | -1.34M | -2.46M | -0.58M | -0.43M | -1.73M | 4.72M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -3.94M | -2.31M | -1.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -0.93M | -9.92M | -1.57M | -1.68M | -1.49M | -1.34M | -0.99M | -1.67M | -2.03M | -5.86M | -0.26M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -4.35M | -1.39M | -0.88M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -0.69M | -9.92M | 1.16M | -1.68M | -1.50M | -1.34M | -2.46M | -0.58M | -0.43M | -1.73M | 4.72M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -3.94M | -2.31M | -1.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.69M | -9.92M | 1.16M | -124.00 | 208.00 | -434.00 | 0.07M | -0.58M | -0.43M | -1.73M | 4.72M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -3.94M | -2.31M | -1.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -0.69M | -9.92M | 1.16M | -124.00 | 208.00 | -434.00 | 0.07M | -0.58M | -0.43M | -1.73M | 4.72M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -3.94M | -2.31M | -1.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -0.69M | -9.92M | 1.16M | -124.00 | 208.00 | -434.00 | 0.07M | -0.58M | -0.43M | -1.73M | 4.72M | -1.96M | -2.08M | -0.89M | -0.64M | -0.76M | -1.31M | -3.94M | -2.31M | -1.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -0.06 | -0.82 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | -0.05 | -0.03 | -0.14 | 0.38 | -0.16 | -0.17 | -0.07 | -0.05 | -0.06 | -0.10 | -0.31 | -0.18 | -0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | -0.06 | -0.82 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | -0.05 | -0.03 | -0.14 | 0.38 | -0.16 | -0.17 | -0.07 | -0.05 | -0.06 | -0.10 | -0.31 | -0.18 | -0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 10.93M | 12.03M | 11.48M | 12.09M | 12.22M | 12.25M | 12.22M | 12.44M | 12.44M | 12.44M | 12.45M | 12.49M | 12.49M | 12.54M | 12.53M | 12.54M | 12.54M | 12.54M | 12.63M | 13.14M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 10.93M | 12.03M | 11.48M | 12.09M | 12.22M | 12.25M | 12.22M | 12.44M | 12.44M | 12.44M | 12.45M | 12.49M | 12.49M | 12.54M | 12.53M | 12.54M | 12.54M | 12.54M | 12.63M | 13.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | 12.03M | 12.03M | 12.09M | 12.16M | 12.25M | 12.25M | 12.44M | 12.44M | 12.44M | 12.44M | 12.49M | 12.49M | 12.49M | 12.54M | 12.54M | 12.54M | 12.54M | 12.54M | 13.14M | 13.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -0.25M | -9.02M | -0.50M | -0.54M | -0.37M | -0.16M | -2.46M | -0.07M | -0.43M | -0.08M | -0.14M | -0.11M | -0.21M | 0.02M | 0.38M | 0.13M | -0.25M | -0.45M | -0.31M | 0.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.44M | 0.90M | -1.66M | 1.14M | 1.13M | 1.18M | 18.00 | 0.50M | 0.00M | 1.66M | -4.86M | 1.85M | 1.86M | 0.91M | 1.02M | 0.90M | 1.06M | 3.49M | 2.01M | 2.19M |