|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 10.49M | 10.73M | 2.98M | 2.46M | 1.92M | 1.77M | 1.65M | 1.64M | 1.23M | 1.14M | 0.53M | 0.58M | 0.62M | 0.84M | 1.17M | 1.22M | 1.61M | 1.19M | 0.96M | 1.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 8.20M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 10.49M | 18.93M | 2.98M | 2.46M | 1.92M | 1.77M | 1.65M | 1.64M | 1.23M | 1.14M | 0.53M | 0.58M | 0.62M | 0.84M | 1.17M | 1.22M | 1.61M | 1.19M | 0.96M | 1.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.04M | 0.02M | 0.06M | 0.02M | | 0.05M | 0.10M | 0.05M | 0.04M | 0.02M | 0.04M | 0.02M | 0.03M | 0.02M | 0.02M | 0.04M | 0.11M | 0.04M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | 0.09M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.04M | 0.03M | 0.06M | 0.02M | | 0.05M | 0.10M | 0.05M | 0.04M | 0.02M | 0.04M | 0.02M | 0.03M | 0.02M | 0.02M | 0.04M | 0.11M | 0.04M | 0.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.11M | 0.16M | 0.16M | 0.30M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.17M | 0.01M | 0.02M | 0.12M | | | | | | 0.01M | 0.02M | 0.05M | 0.04M | 0.04M | 0.05M | 0.19M | 0.15M | 0.05M | 0.06M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 10.74M | 10.77M | 3.02M | 2.64M | 1.95M | 1.86M | 1.69M | 1.74M | 1.28M | 1.19M | 0.57M | 0.67M | 0.69M | 0.92M | 1.25M | 1.45M | 1.91M | 1.51M | 1.22M | 1.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.03M | 0.02M | 0.02M | 0.16M | 0.15M | 0.19M | 0.16M | 0.13M | 0.15M | 0.36M | 0.37M | 0.36M | 0.35M | 0.45M | 0.42M | 0.50M | 0.68M | 0.87M | 1.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 5.79M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 5.81M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 0.40M | 0.49M | 0.35M | 0.33M | 0.31M | 0.28M | 0.26M | 0.23M | 0.21M | 0.49M | 0.16M | 0.13M | 0.49M | 0.09M | 0.49M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 6.28M | 6.29M | 6.29M | 6.21M | 6.29M | 6.16M | 6.14M | 6.11M | 1.96M | 1.94M | 1.91M | 1.89M | 2.17M | 1.84M | 1.81M | 2.17M | 1.77M | 2.17M | 2.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 3.62M | | | | 4.42M | | | | 5.29M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.18M | 6.29M | 6.29M | 6.31M | 6.42M | 6.38M | 6.39M | 6.33M | 6.27M | 2.13M | 2.30M | 2.41M | 2.36M | 2.31M | 2.57M | 2.53M | 2.58M | 3.01M | 3.27M | 3.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 10.92M | 17.07M | 9.31M | 8.96M | 8.37M | 8.23M | 8.08M | 8.07M | 7.54M | 3.31M | 2.88M | 3.08M | 3.05M | 3.23M | 3.82M | 3.98M | 4.49M | 4.52M | 4.49M | 5.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.08M | 0.23M | 0.18M | 0.38M | 0.23M | 0.28M | 0.25M | 0.37M | 0.34M | 0.37M | 0.42M | 0.55M | 0.56M | 1.10M | 1.27M | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 0.91M | 1.51M | 1.53M | 0.07M | 0.06M | 1.53M | 7.05M | 7.07M | 7.09M | 16.97M | 0.00M | 2.38M | 17.27M | 2.39M | 0.00M | 17.72M | 17.72M | 0.04M | 0.05M | 0.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 1.00M | 1.74M | 1.71M | 0.45M | 0.29M | 1.81M | 7.29M | 7.44M | 7.43M | 17.34M | 0.42M | 2.94M | 17.83M | 3.49M | 1.28M | 17.72M | 17.72M | 0.04M | 0.05M | 0.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2.13M | 2.80M | 3.47M | 4.19M | 4.66M | 5.43M | 6.24M | 7.08M | 6.60M | 7.36M | 8.13M | 8.90M | 10.50M | 11.40M | 12.40M | 15.37M | 0.35M | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.00M | 0.08M | 0.08M | 0.08M | 0.06M | 0.06M | 0.06M | 0.19M | 0.22M | 0.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | 0.02M | 500.00 | 0.00M | 0.00M | 0.11M | 0.37M | 0.08M | 0.06M | 0.04M | 0.12M | 0.17M | 0.35M | 0.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.14M | 10.35M | 4.22M | 4.82M | 5.30M | 6.08M | 12.00M | 12.93M | 13.69M | 24.43M | 22.25M | 24.36M | 26.42M | 27.49M | 28.97M | 29.88M | 30.54M | 17.27M | 36.82M | 38.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 13.78M | 0.01M | 14.64M | 15.07M | 8.76M | 16.60M | 17.36M | 0.01M | 18.64M | 0.04M | 0.01M | 2.00M | 2.00M | 2.76M | 16.94M | 2.00M | 2.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 0.22M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | | 0.04M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.04M | 0.00M | | | | 0.00M | 0.13M | 0.03M | 0.01M | 0.21M | 0.22M | 0.21M | 0.36M | 0.41M | 0.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 2.41M | 1.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 16.04M | 17.12M | 18.01M | 19.22M | 20.06M | 21.71M | 23.22M | 24.85M | 24.67M | 26.83M | 28.88M | 29.94M | 31.17M | 32.09M | 33.50M | 34.57M | 36.83M | 39.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 7.54M | 22.57M | 16.06M | 17.13M | 18.03M | 19.23M | 20.06M | 21.72M | 23.22M | 24.85M | 24.67M | 26.84M | 28.88M | 29.95M | 31.18M | 32.10M | 33.51M | 34.57M | 39.23M | 40.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 13.78M | 0.01M | 14.64M | 15.07M | 8.76M | 16.60M | 17.36M | 0.01M | 18.64M | 0.04M | 0.01M | 2.00M | 2.00M | 2.76M | 16.94M | 2.00M | 2.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -1.86M | -5.51M | -6.76M | -8.17M | -11.00M | -11.00M | -11.98M | -13.65M | -15.68M | -21.54M | -21.80M | -23.76M | -25.83M | -26.72M | -27.36M | -28.12M | -29.02M | -30.05M | -34.75M | -35.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 10.92M | 17.07M | 9.31M | 8.96M | 8.37M | 8.23M | 8.08M | 8.07M | 7.54M | 3.31M | 2.88M | 3.08M | 3.05M | 3.23M | 3.82M | 3.98M | 4.49M | 4.52M | 4.49M | 5.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 38.47M | 39.58M | 39.90M | -48.35M | -49.84M | 40.17M | -52.18M | 40.18M | -55.88M | 40.18M | 40.18M | -63.95M | 40.18M | 40.18M | 40.18M | 40.18M | -69.62M | 43.90M | 40.61M | -76.24M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 50.00 | 10.00 | 0.00M | 10.00 | 10.00 | 10.00 | 10.00 | 0.00M | 5.04M | 10.00 | 10.00 | 0.96M | 0.00M | 0.00M | 0.00M | 0.00M | 10.00 | 0.00M | 0.00M | 1.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 1.05M | | | | 103.50M | | | | 87.50M | | | 70.00M | 70.00M | 70.00M | 82.53M | 132.53M | 133.13M | 133.13M |