|
Cash & Equivalents (Quarter)
|
700.00 | 158.00 | -1.00 | | 158.00 | | | | | | | 4.01M | 2.39M | 2.16M | 1.84M | 1.46M | 1.08M | 0.90M | 0.72M | 0.73M | 0.70M | 0.53M | 0.46M | | 0.42M | 0.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | |
|
Cash & Current Investments (Quarter)
|
700.00 | 158.00 | -1.00 | | 158.00 | | | | | | | 4.01M | 2.39M | 2.16M | 1.84M | 1.46M | 1.08M | 0.90M | 0.72M | 0.73M | 0.70M | 0.53M | 0.47M | 0.01M | 0.42M | 0.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M | 0.01M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | | |
|
Receivables - Other (Quarter)
|
| | | 0.02M | | | | 0.02M | 0.14M | 0.17M | 0.17M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M | 0.01M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 1.21M | 1.13M | 1.06M | 0.98M | 0.94M | 0.89M | 0.10M | 0.09M | 0.08M | 0.03M | | | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
700.00 | 158.00 | -11.00 | | | | | | 0.01M | 0.01M | 0.01M | 4.08M | 3.69M | 3.38M | 2.91M | 2.46M | 2.08M | 1.84M | 0.84M | 0.84M | 0.80M | 0.60M | 0.49M | 0.53M | 0.44M | 0.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.11M | 0.11M | 0.10M | 0.14M | 0.25M | 0.22M | 0.21M | 0.18M | 0.15M | 0.13M | 0.11M | 0.07M | 0.07M | 0.06M | 0.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 59.57M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.01M | 0.32M | 0.28M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.12M | 0.44M | 0.39M | 0.45M | 0.53M | 0.47M | 0.43M | 0.37M | 0.32M | 0.26M | 0.21M | 0.10M | 0.08M | 0.10M | 0.09M |
|
Assets (Quarter)
|
700.00 | 158.00 | -11.00 | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 4.21M | 4.13M | 3.77M | 3.36M | 2.99M | 2.55M | 2.27M | 1.21M | 1.16M | 1.07M | 0.81M | 0.59M | 0.60M | 0.54M | 0.46M |
|
Accounts Payables (Quarter)
|
0.16M | 0.14M | 0.14M | 0.21M | 0.21M | 0.22M | 0.23M | | 0.23M | 0.23M | 0.23M | 0.02M | 0.04M | 0.03M | 0.05M | 0.01M | 0.01M | 0.02M | 0.04M | 0.01M | 0.10M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | 12.00 | 48.00 | 43.00 | 45.00 | | | | | | | | 0.18M | 0.18M | | | | | 0.05M | 0.08M | | | | | |
|
Payables (Quarter)
|
0.16M | 0.14M | 0.14M | 0.21M | 0.21M | 0.22M | 0.23M | | 0.23M | 0.23M | 0.23M | 0.02M | 0.04M | 0.21M | 0.23M | 0.01M | 0.01M | 0.02M | 0.04M | 0.06M | 0.18M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Accumulated Expenses (Quarter)
|
0.74M | 0.68M | 0.87M | 0.06M | 0.08M | 1.38M | 0.12M | 0.12M | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.01M | | 0.00M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.03M | 0.01M | 0.05M | 1.50M | 0.05M | 0.84M | 0.84M | 0.05M | | | | 0.04M | 0.18M | | 0.00M | | | | | 0.20M | 0.10M | | 0.02M | 0.09M | 0.11M | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.12M | 0.13M | 0.14M | 0.12M | 0.09M | 0.01M | | 0.02M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | | 579.00 | | |
|
Total Current Liabilities (Quarter)
|
0.92M | 2.83M | 3.35M | 3.47M | 3.84M | 3.41M | 3.43M | | | | | | 0.46M | 0.44M | 0.47M | 0.35M | 0.17M | 0.19M | 0.23M | 0.47M | 0.49M | 0.18M | 0.25M | 0.35M | 0.39M | 0.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.18M | 0.08M | | | 0.18M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.33M | 0.20M | 0.18M | 0.15M | 0.12M | 0.09M | 0.04M | 0.01M | | | | | 0.02M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.08M | 0.32M | 0.29M | | | | | | 0.20M | | | 0.15M | 0.18M | 0.19M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.43M | 0.37M | 0.35M | | | | | | 0.28M | | | 0.10M | 0.17M | 0.21M | 0.17M |
|
Total Liabilities (Quarter)
|
0.92M | 2.83M | 3.35M | 3.47M | 3.84M | 3.41M | 3.43M | 0.10M | 0.36M | 0.40M | 0.40M | 0.51M | 0.69M | 0.64M | 0.65M | 0.51M | 0.29M | 0.28M | 0.28M | 0.48M | 0.49M | 0.18M | 0.25M | 0.35M | 0.40M | 0.21M |
|
Total Debt (Quarter)
|
0.03M | 0.01M | 0.05M | 1.50M | 0.05M | 0.84M | 0.84M | 0.05M | | | | 0.04M | 0.18M | | 0.18M | 0.08M | | | 0.18M | 0.20M | 0.10M | | 0.02M | 0.09M | 0.11M | 0.05M |
|
Common Equity (Quarter)
|
-0.92M | -2.83M | -3.35M | -3.47M | -3.84M | -3.41M | -3.43M | 0.02M | -0.34M | -0.38M | -0.38M | 3.70M | 3.44M | 3.13M | 2.71M | 2.48M | 2.26M | 1.99M | 0.93M | 0.68M | 0.57M | 0.63M | 0.34M | 0.25M | 0.14M | 0.25M |
|
Shareholder's Equity (Quarter)
|
-0.92M | -2.83M | -3.35M | -3.47M | -3.84M | -3.41M | -3.43M | 0.02M | -0.34M | -0.38M | -0.38M | 3.70M | 3.44M | 3.13M | 2.71M | 2.48M | 2.26M | 1.99M | 0.93M | 0.68M | 0.57M | 0.63M | 0.34M | 0.25M | 0.14M | 0.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
700.00 | 158.00 | -11.00 | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 4.21M | 4.13M | 3.77M | 3.36M | 2.99M | 2.55M | 2.27M | 1.21M | 1.16M | 1.07M | 0.81M | 0.59M | 0.60M | 0.54M | 0.46M |
|
Retained Earnings (Quarter)
|
150.19M | -962.00 | -342.00 | -152.74M | 153.60M | 0.00M | 153.19M | -0.09M | -149.65M | -149.69M | -149.69M | -10.71M | -11.15M | -11.46M | -12.41M | -12.64M | -12.86M | -13.13M | -14.19M | -14.45M | -14.67M | -14.95M | -15.27M | -15.36M | -15.64M | -17.96M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 500.00 | 0.00M | 500.00 | 0.00M | 500.00 | 500.00 | 0.00M | 0.01M | 500.00 |
|
Treasury Shares (Quarter)
|
| -118.26M | -118.26M | -118.26M | -118.26M | -118.26M | -118.26M | | | | | 8.68M | | | | | | | | | | | | | | |