|
Net Income (Quarter)
|
-0.21M | -1.90M | -0.50M | -152.68M | 0.26M | 0.02M | 0.02M | | -0.03M | -0.04M | -230.00 | -0.32M | -0.44M | -0.31M | -0.73M | -0.23M | -0.22M | -0.27M | -1.06M | -0.25M | -0.23M | -0.28M | -0.32M | -0.09M | -0.29M | -2.31M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
0.45M | -0.44M | 0.45M | 0.01M | 0.23M | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.08M | | | | -0.13M | | | | | | | | 0.03M | | | | | 0.10M | -0.10M | -0.07M | -0.09M | -0.21M | -0.08M | -0.15M |
|
Asset Writedowns and Impairment (Quarter)
|
112.70M | 112.70M | 112.70M | 112.70M | 112.70M | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
222.00 | -1.80M | 1.81M | -1.81M | | | | | -0.03M | | | -0.20M | -1.54M | -0.22M | -0.27M | -0.14M | -0.30M | -0.17M | -0.17M | -0.11M | -0.15M | -0.27M | -0.15M | -0.11M | -0.14M | -0.12M |
|
Amortizatization of Intangibles (Quarter)
|
| -0.14M | -0.21M | 0.21M | 0.21M | 0.07M | -0.05M | 0.05M | | | | 0.16M | 0.05M | | | | | | | 0.02M | 0.03M | 0.06M | 0.02M | 0.07M | 0.14M | 0.12M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | -0.03M | | | 0.22M | 0.15M | -0.29M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 228.00 | 229.00 | 229.00 | 230.00 | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | 0.01M | -0.00M | 0.00M | 0.04M | -0.01M | -0.03M | 0.01M | -0.01M | 0.01M | -0.01M | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | -0.09M | -0.07M | -0.07M | -0.05M | -0.05M | -0.05M | -0.01M | -0.01M | -0.05M | -0.03M | | | 0.00M |
|
Change in Account Payables (Quarter)
|
0.01M | 0.14M | -0.00M | 0.21M | 0.00M | 0.01M | 0.00M | | | | | 0.01M | 0.02M | -0.01M | 0.02M | 0.01M | -0.10M | 0.05M | 0.02M | -0.02M | 0.09M | -0.06M | -0.01M | -0.00M | -0.01M | |
|
Change in Accured Expenses (Quarter)
|
0.19M | 0.02M | 0.18M | 1.06M | 0.18M | -0.49M | 0.68M | | | | | 0.00M | -0.01M | | 0.02M | 0.02M | -0.02M | -0.09M | | 0.00M | 0.00M | -0.02M | | 0.01M | 0.01M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | 0.07M | 0.00M | | -0.02M | | | -0.01M | 0.00M | 0.00M | 0.03M | -0.03M | -290.00 | -0.00M | -0.01M | 0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | -0.00M | -0.01M | | | 0.02M | 0.05M | | 0.05M | 0.13M | | 0.01M | 0.01M | | | | 0.05M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.00M | -0.01M | | | -0.02M | -0.05M | | -0.05M | -0.13M | | -0.01M | -0.01M | | | | -0.05M | | | |
|
Other financing activities (Quarter)
|
0.89M | 0.89M | 0.89M | 0.89M | | | | | | 0.07M | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.93M | 1.80M | 1.81M | 1.81M | | | | | 0.04M | | | 0.85M | -0.03M | -0.01M | 0.00M | -0.10M | -0.08M | | | 0.12M | 0.12M | 0.18M | 0.12M | 0.15M | 0.05M | 0.05M |
|
Change in Cash (Quarter)
|
222.00 | 158.00 | 0.01M | | | | | 0.01M | | | | 0.63M | -1.62M | -0.23M | -0.32M | -0.38M | -0.38M | -0.18M | -0.19M | 0.01M | -0.03M | -0.16M | -0.07M | 0.04M | -0.09M | -0.07M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.08M | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
222.00 | -1.80M | 1.81M | -1.81M | | | | 0.00M | -0.02M | | | -0.22M | -1.59M | -0.22M | -0.32M | -0.27M | -0.30M | -0.18M | -0.19M | -0.11M | -0.15M | -0.27M | -0.20M | -0.11M | -0.14M | -0.12M |
|
Net Cash Flow (Quarter)
|
0.93M | 0.00M | 3.62M | 460.00 | | | | -0.00M | | | | 0.63M | -1.62M | -0.23M | -0.32M | -0.38M | -0.38M | -0.18M | -0.19M | 0.01M | -0.03M | -0.09M | -0.07M | 0.04M | -0.09M | -0.07M |