|
Gross Margin
|
60.80% | 59.68% | 59.78% | 59.85% | 61.68% | 60.79% | 58.26% | 58.17% | 58.79% | 59.72% | 60.30% | 60.89% | 61.42% | 61.80% | 62.42% | 62.67% | 63.74% | 64.72% | 63.30% | 62.92% | 62.39% | 62.23% | 59.51% | 57.26% | 57.97% | 58.63% | 57.26% | 58.13% | 57.83% | 58.27% | 58.29% | 58.16% | 58.36% | 58.18% | 58.19% | 53.75% | 58.32% | 57.52% | 57.53% | 57.09% | 57.50% | 58.02% | 58.44% | 58.33% | 58.34% | 57.81% | 58.18% | 56.01% | 56.00% | 56.36% | 56.82% | 57.12% | 56.91% | 56.08% | 55.31% | 55.02% | 54.44% | 55.64% | 57.88% | 58.50% | 58.57% | 58.60% | 59.33% | 60.84% | 61.46% |
|
EBT Margin
|
23.44% | 22.93% | 24.28% | 30.51% | 27.15% | 25.79% | 22.67% | 23.00% | 21.13% | 24.92% | 24.07% | 26.49% | 26.76% | 26.13% | 28.15% | 21.18% | 28.54% | 28.48% | 28.39% | 25.68% | 26.80% | 27.31% | 27.07% | 22.98% | 24.16% | 25.01% | 24.01% | 22.64% | 19.96% | 18.14% | 21.00% | 22.74% | 20.72% | 23.58% | 22.00% | 22.60% | 23.61% | 22.47% | 20.83% | 18.47% | 22.11% | 24.28% | 24.91% | 27.53% | 28.71% | 26.32% | 28.36% | 27.30% | 28.63% | 26.52% | 26.18% | 26.03% | 27.55% | 26.48% | 25.91% | 24.67% | 24.69% | 22.31% | 31.36% | 29.25% | 31.32% | 32.63% | 32.34% | 33.98% | 33.45% |
|
EBIT Margin
|
21.32% | 21.05% | 21.95% | 23.53% | 23.54% | 22.84% | 20.42% | 19.51% | 19.34% | 20.21% | 21.93% | 24.13% | 23.69% | 24.45% | 25.05% | 20.78% | 27.09% | 27.32% | 26.32% | 23.72% | 24.89% | 25.81% | 25.06% | 21.97% | 23.81% | 23.76% | 22.98% | 22.87% | 20.23% | 18.27% | 20.89% | 22.88% | 21.49% | 24.28% | 23.05% | 23.55% | 24.50% | 24.13% | 23.70% | 17.17% | 25.12% | 26.87% | 28.27% | 28.98% | 28.84% | 27.71% | 29.06% | 27.58% | 28.97% | 27.79% | 27.10% | 27.92% | 29.02% | 27.10% | 26.92% | 24.53% | 26.22% | 23.66% | 31.29% | 31.17% | 31.63% | 32.54% | 33.00% | 33.72% | 33.43% |
|
EBITDA Margin
|
21.32% | 21.05% | 21.95% | 23.53% | 23.54% | 22.84% | 20.42% | 19.51% | 19.34% | 20.21% | 21.93% | 24.13% | 23.69% | 24.45% | 25.05% | 20.78% | 27.09% | 27.32% | 26.32% | 23.72% | 24.89% | 25.81% | 25.06% | 21.97% | 23.81% | 23.76% | 22.98% | 22.87% | 20.23% | 18.27% | 20.89% | 22.88% | 21.49% | 24.28% | 23.05% | 23.55% | 24.50% | 24.13% | 23.70% | 17.17% | 25.12% | 26.87% | 28.27% | 28.98% | 28.84% | 27.71% | 29.06% | 27.58% | 28.97% | 27.79% | 27.10% | 27.92% | 29.02% | 27.10% | 26.92% | 24.53% | 26.22% | 23.66% | 31.29% | 31.17% | 31.63% | 32.54% | 33.00% | 33.72% | 33.43% |
|
Operating Margin
|
21.32% | 21.05% | 21.95% | 23.53% | 23.54% | 22.84% | 20.42% | 19.51% | 19.34% | 20.21% | 21.93% | 24.13% | 23.69% | 24.45% | 25.05% | 20.78% | 27.09% | 27.32% | 26.32% | 23.72% | 24.89% | 25.81% | 25.06% | 21.97% | 23.81% | 23.76% | 22.98% | 22.87% | 20.23% | 18.27% | 20.89% | 22.88% | 21.49% | 24.28% | 23.05% | 23.55% | 24.50% | 24.13% | 23.70% | 17.17% | 25.12% | 26.87% | 28.27% | 28.98% | 28.84% | 27.71% | 29.06% | 27.58% | 28.97% | 27.79% | 27.10% | 27.92% | 29.02% | 27.10% | 26.92% | 24.53% | 26.22% | 23.66% | 31.29% | 31.17% | 31.63% | 32.54% | 33.00% | 33.72% | 33.43% |
|
Net Margin
|
17.05% | 16.71% | 17.52% | 24.08% | 20.11% | 19.10% | 17.03% | 17.52% | 16.05% | 18.90% | 18.51% | 17.27% | 20.98% | 20.70% | 22.14% | 13.10% | 22.63% | 22.54% | 22.62% | 21.13% | 21.89% | 21.56% | 21.53% | 19.30% | 20.14% | 21.03% | 20.00% | 15.84% | 16.35% | 14.47% | 17.08% | 18.35% | 16.45% | 1.58% | 18.61% | 17.61% | 17.97% | 19.14% | 15.92% | 7.62% | 17.64% | 21.81% | 21.20% | 23.09% | 23.72% | 22.44% | -10.21% | 22.27% | 22.52% | 22.55% | 20.71% | 21.32% | 22.15% | 21.76% | 20.82% | 20.47% | 19.91% | 17.96% | 25.10% | 23.89% | 25.43% | 26.88% | 28.26% | 28.17% | 26.10% |
|
FCF Margin
|
20.27% | -1.07% | 14.93% | 14.62% | 15.53% | 16.51% | 20.87% | 16.64% | 24.35% | 29.55% | 21.81% | 22.83% | 18.96% | 21.20% | 22.70% | 26.03% | 20.60% | 16.78% | 20.95% | 23.38% | 17.31% | 20.57% | 19.02% | 19.31% | 26.29% | 31.04% | 24.58% | 24.79% | 15.40% | 19.84% | 10.30% | 21.91% | 14.89% | 19.39% | 23.01% | 17.93% | 5.97% | 17.05% | 18.81% | 16.97% | 20.51% | 6.09% | 27.31% | 40.54% | 17.35% | 16.87% | 22.10% | 22.67% | -10.29% | 21.17% | 7.98% | 5.56% | 1.64% | 9.80% | 22.72% | 18.09% | 23.25% | 21.46% | 31.82% | 33.95% | 25.13% | 22.46% | 43.19% | 37.70% | 31.02% |
|
Inventory Average
|
| | | | 0.20B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.16B | 0.16B | 0.18B | 0.17B | 0.17B | 0.18B | 0.21B | 0.22B | 0.24B | 0.25B | 0.25B | 0.24B | 0.23B | 0.24B | 0.25B | 0.26B | 0.26B | 0.28B | 0.30B | 0.29B | 0.28B | 0.28B | 0.29B | 0.31B | 0.33B | 0.35B | 0.37B | 0.37B | 0.39B | 0.45B | 0.48B | 0.48B | 0.47B | 0.48B | 0.55B | 0.63B | 0.70B | 0.80B | 0.93B | 1.00B | 1.00B | 0.98B | 0.95B | 0.88B | 0.83B | 0.87B | 0.90B | 0.87B | 0.90B | 0.94B |
|
Assets Average
|
| | | | 1.71B | 1.84B | 1.92B | 2.02B | 2.00B | 1.99B | 2.09B | 2.13B | 2.19B | 2.29B | 2.35B | 2.29B | 2.27B | 2.34B | 2.36B | 2.36B | 2.34B | 2.32B | 2.30B | 2.23B | 2.22B | 2.25B | 2.34B | 2.85B | 3.29B | 3.32B | 3.37B | 3.45B | 3.48B | 3.53B | 3.55B | 3.30B | 3.07B | 3.46B | 3.98B | 4.10B | 4.13B | 4.25B | 4.43B | 4.55B | 4.60B | 4.60B | 4.58B | 4.66B | 4.73B | 4.73B | 4.82B | 5.00B | 5.14B | 5.93B | 6.69B | 6.73B | 6.75B | 6.82B | 6.86B | 6.84B | 7.05B | 7.18B | 7.35B | 7.87B | 8.24B |
|
Equity Average
|
| | | | 1.38B | 1.54B | 1.64B | 1.70B | 1.64B | 1.56B | 1.59B | 1.61B | 1.65B | 1.73B | 1.76B | 1.69B | 1.65B | 1.67B | 1.66B | 1.72B | 1.71B | 1.62B | 1.56B | 1.56B | 1.52B | 1.49B | 1.60B | 1.68B | 1.73B | 1.74B | 1.78B | 1.91B | 2.00B | 2.03B | 2.04B | 2.06B | 1.98B | 1.93B | 1.99B | 2.05B | 2.09B | 2.19B | 2.26B | 2.38B | 2.59B | 2.77B | 2.79B | 2.80B | 2.96B | 3.09B | 3.21B | 3.32B | 3.40B | 3.59B | 3.84B | 4.03B | 4.19B | 4.37B | 4.56B | 4.75B | 5.03B | 5.22B | 5.40B | 5.76B | 6.04B |
|
Invested Capital
|
| | | 1.41B | 1.57B | 1.68B | 1.66B | 1.73B | 1.55B | 1.56B | 1.61B | 1.61B | 1.70B | 1.75B | 2.11B | 1.91B | 2.05B | 1.64B | 1.69B | 1.76B | 1.65B | 1.59B | 1.54B | 1.59B | 1.46B | 1.53B | 1.67B | 2.57B | 2.65B | 2.58B | 3.02B | 3.04B | 3.07B | 3.04B | 2.88B | 2.33B | 2.42B | 3.15B | 3.35B | 3.33B | 3.33B | 3.55B | 3.63B | 3.67B | 3.73B | 3.68B | 3.43B | 3.53B | 3.82B | 3.82B | 3.95B | 4.13B | 4.22B | 5.53B | 5.51B | 5.56B | 5.60B | 5.70B | 5.63B | 5.56B | 5.86B | 5.92B | 6.21B | 6.63B | 6.53B |
|
Asset Utilization Ratio
|
| | | | 0.66 | 0.63 | 0.62 | 0.62 | 0.64 | 0.66 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.66 | 0.67 | 0.66 | 0.66 | 0.66 | 0.68 | 0.70 | 0.71 | 0.75 | 0.77 | 0.78 | 0.76 | 0.65 | 0.58 | 0.59 | 0.60 | 0.60 | 0.61 | 0.62 | 0.64 | 0.71 | 0.78 | 0.71 | 0.63 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 | 0.67 | 0.68 | 0.69 | 0.71 | 0.73 | 0.73 | 0.72 | 0.71 | 0.63 | 0.60 | 0.63 | 0.65 | 0.66 | 0.67 | 0.68 | 0.68 | 0.69 | 0.68 | 0.65 | 0.64 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71 | 14.62 | 14.64 | 21.57 | 14.46 | 19.81 | 17.67 | 26.79 | 38.87 | 20.98 | 12.65 | 9.65 | 15.57 | 19.36 | 21.82 | 24.27 | 32.25 | 38.28 | 38.37 | 42.78 | 48.86 | 41.81 | 42.89 | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.09 | 0.06 | 0.04 | 0.05 | 0.06 | 0.09 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.19 | 0.19 | 0.21 | 0.27 | 0.23 | 0.17 | 0.23 | 0.28 | 0.30 | 0.19 | 0.34 | 0.26 | 0.26 | 0.69 | 0.66 | 0.68 | 0.63 | 0.55 | 0.50 | 0.50 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
|
Debt Ratio
|
| | | 0.07 | 0.05 | 0.03 | 0.04 | 0.05 | 0.07 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.19 | 0.17 | 0.13 | 0.16 | 0.19 | 0.20 | 0.14 | 0.22 | 0.18 | 0.18 | 0.36 | 0.35 | 0.35 | 0.34 | 0.31 | 0.29 | 0.29 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
|
Equity Ratio
|
| | | 0.79 | 0.82 | 0.85 | 0.85 | 0.84 | 0.80 | 0.76 | 0.76 | 0.75 | 0.76 | 0.75 | 0.74 | 0.73 | 0.72 | 0.70 | 0.72 | 0.74 | 0.72 | 0.68 | 0.67 | 0.73 | 0.65 | 0.68 | 0.68 | 0.52 | 0.53 | 0.51 | 0.54 | 0.57 | 0.59 | 0.57 | 0.58 | 0.67 | 0.62 | 0.51 | 0.49 | 0.50 | 0.51 | 0.52 | 0.50 | 0.54 | 0.58 | 0.63 | 0.59 | 0.61 | 0.64 | 0.66 | 0.67 | 0.66 | 0.66 | 0.56 | 0.59 | 0.61 | 0.63 | 0.65 | 0.68 | 0.71 | 0.72 | 0.74 | 0.73 | 0.73 | 0.74 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71 | 14.62 | 14.64 | 21.57 | 14.46 | 19.81 | 17.67 | 26.79 | 38.87 | 20.98 | 12.65 | 9.65 | 15.57 | 19.36 | 21.82 | 24.27 | 32.25 | 38.28 | 38.37 | 42.78 | 48.86 | 41.81 | 42.89 | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | 0.35 | 0.32 | 0.28 | 0.22 | 0.48 | 0.55 | 0.42 | 0.36 | 0.60 | 0.45 | 0.49 | 0.45 | 0.39 | 0.30 | 0.38 | 0.33 | 0.65 | 0.44 | 0.88 | 0.38 | 0.64 | 0.43 | 0.37 | 0.45 | 1.50 | 0.48 | 0.43 | 0.44 | 0.40 | 1.25 | 0.27 | 0.18 | 0.43 | 0.42 | 0.33 | 0.29 | -0.66 | 0.32 | 0.89 | 1.21 | 4.13 | 0.64 | 0.25 | 0.32 | 0.28 | 0.28 | 0.19 | 0.17 | 0.25 | 0.27 | 0.14 | 0.15 | 0.21 |
|
Enterprise Value
|
2.94B | 3.47B | 4.26B | 4.12B | 4.43B | 4.62B | 3.93B | 4.00B | 3.75B | 3.50B | 3.68B | 3.64B | 4.86B | 4.99B | 5.64B | 5.55B | 6.53B | 5.72B | 5.39B | 6.20B | 6.02B | 6.94B | 9.22B | 7.23B | 6.34B | 6.84B | 7.38B | 8.15B | 8.33B | 7.96B | 9.37B | 10.22B | 10.13B | 11.16B | 13.37B | 14.60B | 16.23B | 16.08B | 14.75B | 17.35B | 19.24B | 22.08B | 20.95B | 27.31B | 24.42B | 30.55B | 28.00B | 35.58B | 38.12B | 37.76B | 35.26B | 30.39B | 31.76B | 30.23B | 31.94B | 31.88B | 21.54B | 25.09B | 28.89B | 27.88B | 35.44B | 33.05B | 31.94B | 36.62B | 38.69B |
|
Market Capitalization
|
3.41B | 3.92B | 4.78B | 4.61B | 4.97B | 5.24B | 4.60B | 4.73B | 4.36B | 4.22B | 4.46B | 4.45B | 5.75B | 5.95B | 6.65B | 6.43B | 7.50B | 6.69B | 6.33B | 7.10B | 6.91B | 7.82B | 10.09B | 7.94B | 7.16B | 7.50B | 8.10B | 8.88B | 9.12B | 8.75B | 10.20B | 11.04B | 10.94B | 12.02B | 14.07B | 14.78B | 16.46B | 16.23B | 14.90B | 17.50B | 19.41B | 22.28B | 21.30B | 27.78B | 24.84B | 30.80B | 28.23B | 35.87B | 38.39B | 37.96B | 35.46B | 30.67B | 31.96B | 30.49B | 32.17B | 32.10B | 21.75B | 25.30B | 29.13B | 28.12B | 35.87B | 33.57B | 32.88B | 37.83B | 40.08B |
|
Return on Sales
|
| | | 0.19% | 0.20% | 0.20% | 0.20% | 0.18% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.20% | 0.22% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.17% | 0.17% | 0.13% | 0.14% | 0.13% | 0.14% | 0.18% | 0.18% | 0.15% | 0.15% | 0.16% | 0.17% | 0.21% | 0.22% | 0.23% | 0.15% | 0.15% | 0.15% | 0.15% | 0.22% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.21% | 0.22% | 0.23% | 0.25% | 0.26% | 0.27% | 0.27% |
|
Return on Capital Employed
|
| | | | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.20% | 0.21% | 0.22% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.23% | 0.17% | 0.19% | 0.22% | 0.19% | 0.17% | 0.16% | 0.17% | 0.17% | 0.18% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.23% | 0.24% | 0.24% | 0.23% | 0.23% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.22% | 0.23% | 0.25% | 0.25% | 0.25% | 0.25% |
|
Return on Invested Capital
|
| | | | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.23% | 0.21% | 0.16% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.10% | 0.11% | 0.13% | 0.15% | 0.17% | 0.15% | 0.12% | 0.13% | 0.14% | 0.15% | 0.19% | 0.20% | 0.20% | 0.13% | 0.14% | 0.14% | 0.14% | 0.21% | 0.20% | 0.20% | 0.17% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.22% | 0.22% | 0.22% | 0.22% |
|
Return on Assets
|
| | | | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.11% | 0.09% | 0.10% | 0.10% | 0.11% | 0.14% | 0.15% | 0.15% | 0.10% | 0.10% | 0.11% | 0.11% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% |
|
Return on Equity
|
| | | | 0.16% | 0.15% | 0.15% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.22% | 0.23% | 0.23% | 0.23% | 0.24% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.14% | 0.15% | 0.15% | 0.17% | 0.23% | 0.22% | 0.19% | 0.19% | 0.20% | 0.22% | 0.26% | 0.26% | 0.25% | 0.16% | 0.17% | 0.17% | 0.17% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.22% | 0.22% | 0.20% | 0.21% | 0.22% | 0.22% | 0.24% | 0.24% | 0.24% | 0.24% |