|
Revenue
|
246.99M | 275.13M | 278.66M | 291.57M | 282.01M | 305.99M | 313.26M | 341.89M | 314.77M | 332.74M | 349.07M | 371.93M | 339.73M | 376.54M | 383.58M | 414.61M | 357.66M | 384.34M | 397.76M | 415.21M | 380.40M | 422.95M | 422.50M | 453.06M | 411.65M | 454.54M | 453.88M | 518.65M | 465.45M | 530.40M | 514.20M | 556.69M | 523.66M | 601.27M | 591.63M | 623.63M | 588.30M | 651.10M | 662.23M | 704.96M | 681.06M | 736.16M | 769.46M | 770.34M | 751.94M | 800.01M | 768.77M | 876.10M | 904.01M | 894.87M | 864.50M | 914.74M | 950.29M | 1,033.74M | 1,116.90M | 1,122.06M | 1,102.32M | 1,162.80M | 1,196.98M | 1,223.19M | 1,224.51M | 1,282.09M | 1,291.74M | 1,347.99M | 1,335.58M |
|
Cost of Revenue
|
96.81M | 110.93M | 112.08M | 117.06M | 108.06M | 119.99M | 130.75M | 143.02M | 129.72M | 134.02M | 138.58M | 145.46M | 131.08M | 143.82M | 144.13M | 154.76M | 129.68M | 135.58M | 145.97M | 153.95M | 143.09M | 159.73M | 171.07M | 193.63M | 173.03M | 188.03M | 194.00M | 217.16M | 196.27M | 221.33M | 214.49M | 232.91M | 218.05M | 251.48M | 247.34M | 288.42M | 245.19M | 276.57M | 281.26M | 302.53M | 289.44M | 309.03M | 319.79M | 320.97M | 313.28M | 337.53M | 321.51M | 385.41M | 397.73M | 390.56M | 373.30M | 392.23M | 409.48M | 454.03M | 499.15M | 504.67M | 502.26M | 515.87M | 504.20M | 507.67M | 507.29M | 530.81M | 525.33M | 527.92M | 514.76M |
|
Gross Profit
|
150.18M | 164.21M | 166.58M | 174.52M | 173.95M | 186.00M | 182.50M | 198.87M | 185.05M | 198.72M | 210.50M | 226.47M | 208.65M | 232.71M | 239.45M | 259.85M | 227.98M | 248.76M | 251.79M | 261.26M | 237.31M | 263.22M | 251.43M | 259.43M | 238.62M | 266.51M | 259.88M | 301.49M | 269.18M | 309.07M | 299.71M | 323.78M | 305.61M | 349.79M | 344.30M | 335.21M | 343.09M | 374.53M | 380.97M | 402.43M | 391.62M | 427.13M | 449.66M | 449.37M | 438.66M | 462.48M | 447.26M | 490.70M | 506.29M | 504.32M | 491.20M | 522.51M | 540.81M | 579.72M | 617.75M | 617.39M | 600.06M | 646.93M | 692.78M | 715.53M | 717.22M | 751.27M | 766.41M | 820.07M | 820.82M |
|
Amortization - Intangibles
|
1.84M | 2.13M | 1.99M | 2.07M | 2.03M | 2.57M | 2.67M | 2.87M | 3.77M | 3.69M | 3.59M | 2.92M | 2.64M | 2.50M | 2.53M | 2.47M | 2.41M | 2.45M | 2.46M | 2.41M | 2.09M | 2.26M | 2.20M | 2.11M | 2.31M | 4.43M | 4.56M | 12.63M | 11.74M | 11.69M | 11.38M | 11.77M | 11.78M | 11.32M | 11.67M | -7.51M | 12.87M | 9.20M | 11.85M | 15.42M | 13.44M | 12.05M | 12.14M | 11.98M | 11.98M | 11.16M | 10.92M | 11.06M | 11.06M | 11.23M | 10.98M | 6.38M | 7.95M | 9.56M | 12.19M | 12.32M | 12.48M | 11.58M | 11.20M | 11.26M | 11.40M | 11.05M | 10.89M | 11.93M | 11.96M |
|
Research & Development
|
17.91M | 19.06M | 18.28M | 19.95M | 19.74M | 21.97M | 23.32M | 26.98M | 26.21M | 27.22M | 28.40M | 27.91M | 27.22M | 30.33M | 31.19M | 31.39M | 27.36M | 29.54M | 29.53M | 31.80M | 30.02M | 29.29M | 27.02M | 28.52M | 27.19M | 28.97M | 28.11M | 34.38M | 34.45M | 38.19M | 35.13M | 36.71M | 37.41M | 40.64M | 37.43M | 39.66M | 38.79M | 43.11M | 47.61M | 51.14M | 48.03M | 49.94M | 51.45M | 52.52M | 54.53M | 54.94M | 55.94M | 59.88M | 59.95M | 62.51M | 66.80M | 64.32M | 63.19M | 69.87M | 76.44M | 78.14M | 75.71M | 73.88M | 77.07M | 80.86M | 79.52M | 81.37M | 83.94M | 86.44M | 87.32M |
|
Selling, General & Administrative
|
76.76M | 84.09M | 84.13M | 83.87M | 84.79M | 91.58M | 92.55M | 103.33M | 94.20M | 100.55M | 101.96M | 105.91M | 98.30M | 107.81M | 109.63M | 115.06M | 101.32M | 111.75M | 115.10M | 122.24M | 110.52M | 122.52M | 116.34M | 129.25M | 111.09M | 118.22M | 122.90M | 135.84M | 128.85M | 139.31M | 137.86M | 147.94M | 143.85M | 151.82M | 147.89M | 156.81M | 147.30M | 161.58M | 164.53M | 171.60M | 167.44M | 171.42M | 172.44M | 165.38M | 158.99M | 169.47M | 160.45M | 181.48M | 176.72M | 185.36M | 182.40M | 193.03M | 193.93M | 211.67M | 228.46M | 240.69M | 222.87M | 222.16M | 229.92M | 242.19M | 238.98M | 241.61M | 245.30M | 265.12M | 259.19M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | | | | 10.92M | 7.51M | | | | 35.08M | | | | | | | | | | | | 1.90M | | 0.74M | | 1.79M | | | | | | | | 2.03M | 15.81M |
|
Other Operating Expenses
|
2.85M | 3.13M | 2.99M | 2.07M | 3.03M | 2.57M | 2.67M | 1.87M | 3.77M | 3.69M | 3.59M | 2.92M | 2.64M | 2.50M | 2.53M | 27.24M | 2.41M | 2.45M | 2.46M | 8.73M | 2.09M | 2.26M | 2.20M | 2.11M | 2.31M | 11.34M | 4.56M | 12.63M | 11.74M | 34.68M | 11.38M | 11.77M | 11.78M | 80.09M | 11.67M | -15.65M | 12.87M | 101.41M | 11.85M | 23.54M | 5.04M | 7.96M | 8.27M | 8.22M | 8.24M | 16.36M | 7.45M | 7.70M | 7.71M | 7.74M | 7.73M | 7.87M | 7.95M | 17.23M | 12.19M | 21.50M | 12.48M | 75.81M | 11.20M | 11.26M | 11.40M | 11.05M | 10.89M | 11.93M | 11.96M |
|
Operating Expenses
|
97.52M | 106.28M | 105.40M | 105.90M | 107.56M | 116.13M | 118.54M | 132.17M | 124.18M | 131.46M | 133.95M | 136.74M | 128.16M | 140.64M | 143.35M | 173.68M | 131.10M | 143.74M | 147.09M | 162.77M | 142.64M | 154.08M | 145.56M | 159.88M | 140.59M | 158.53M | 155.57M | 182.85M | 175.04M | 212.18M | 192.32M | 196.41M | 193.05M | 203.78M | 207.92M | 188.32M | 198.96M | 217.45M | 223.99M | 281.36M | 220.52M | 229.32M | 232.16M | 226.13M | 221.76M | 240.77M | 223.83M | 249.06M | 244.38M | 255.61M | 256.93M | 267.11M | 265.07M | 299.52M | 317.08M | 342.12M | 311.06M | 371.84M | 318.20M | 334.31M | 329.91M | 334.03M | 340.14M | 365.53M | 374.28M |
|
Operating Income
|
52.66M | 57.92M | 61.18M | 68.62M | 66.39M | 69.87M | 63.96M | 66.70M | 60.87M | 67.25M | 76.55M | 89.73M | 80.49M | 92.07M | 96.10M | 86.17M | 96.88M | 105.02M | 104.70M | 98.49M | 94.67M | 109.15M | 105.87M | 99.55M | 98.03M | 107.98M | 104.31M | 118.64M | 94.15M | 96.89M | 107.40M | 127.36M | 112.56M | 146.02M | 136.37M | 146.88M | 144.13M | 157.08M | 156.98M | 121.08M | 171.10M | 197.81M | 217.50M | 223.25M | 216.90M | 221.72M | 223.43M | 241.64M | 261.91M | 248.71M | 234.26M | 255.40M | 275.74M | 280.19M | 300.67M | 275.27M | 289.00M | 275.09M | 374.58M | 381.22M | 387.31M | 417.24M | 426.27M | 454.54M | 446.54M |
|
EBIT
|
52.66M | 57.92M | 61.18M | 68.62M | 66.39M | 69.87M | 63.96M | 66.70M | 60.87M | 67.25M | 76.55M | 89.73M | 80.49M | 92.07M | 96.10M | 86.17M | 96.88M | 105.02M | 104.70M | 98.49M | 94.67M | 109.15M | 105.87M | 99.55M | 98.03M | 107.98M | 104.31M | 118.64M | 94.15M | 96.89M | 107.40M | 127.36M | 112.56M | 146.02M | 136.37M | 146.88M | 144.13M | 157.08M | 156.98M | 121.08M | 171.10M | 197.81M | 217.50M | 223.25M | 216.90M | 221.72M | 223.43M | 241.64M | 261.91M | 248.71M | 234.26M | 255.40M | 275.74M | 280.19M | 300.67M | 275.27M | 289.00M | 275.09M | 374.58M | 381.22M | 387.31M | 417.24M | 426.27M | 454.54M | 446.54M |
|
Interest & Investment Income
|
2.12M | 3.17M | 4.09M | 7.31M | 5.10M | 6.00M | 6.66M | 10.04M | 6.92M | 7.18M | 7.65M | 12.11M | 8.47M | 8.50M | 8.08M | 13.83M | 6.41M | 6.75M | 6.01M | 12.05M | 5.58M | 5.42M | 4.76M | 10.44M | 3.42M | 2.48M | 2.13M | 8.83M | 3.91M | 4.19M | 4.42M | 2.60M | 4.87M | 4.58M | 4.23M | 2.70M | 0.92M | 0.68M | 0.41M | 0.28M | 0.45M | 0.20M | 0.12M | 0.26M | 0.12M | 0.13M | 0.06M | 0.06M | | | | | | | | | -14.96M | -13.80M | -11.03M | -5.92M | -1.66M | -0.78M | 0.79M | 5.76M | 8.79M |
|
Other Non Operating Income
|
3.12M | 2.01M | 2.39M | -0.53M | 5.06M | 3.04M | 0.40M | 2.23M | -1.30M | 8.50M | -0.19M | 2.76M | 1.94M | -2.17M | 3.81M | -5.78M | -1.23M | -2.31M | 2.20M | 2.22M | 1.67M | 0.95M | 3.73M | -0.10M | -2.00M | 3.24M | 2.55M | 1.17M | 1.27M | 1.75M | 3.50M | -1.09M | -1.16M | -1.46M | -2.74M | -3.19M | -2.46M | -0.62M | -1.05M | -6.59M | -3.11M | -2.12M | -10.70M | 18.28M | 8.50M | -3.70M | 4.67M | -9.14M | -1.99M | 0.84M | 1.88M | 2.47M | -1.50M | -1.71M | -2.56M | 0.06M | 2.65M | -0.69M | -2.50M | -2.96M | -2.44M | 2.22M | -4.06M | -0.98M | -3.84M |
|
Non Operating Income
|
5.24M | 5.17M | 6.48M | -44.87M | 10.16M | 9.05M | 7.06M | -64.54M | 5.62M | 15.68M | 7.46M | -86.01M | 10.41M | 6.33M | 11.89M | -126.05M | 5.19M | 4.44M | 8.21M | -100.98M | 7.25M | 6.37M | 8.49M | -109.83M | -2.00M | 5.72M | 4.68M | -102.94M | 1.27M | 1.75M | 3.50M | -103.67M | -4.07M | -4.25M | -6.23M | -55.70M | -5.25M | -10.80M | -19.05M | -25.31M | -20.52M | -19.06M | -25.84M | -11.15M | -1.04M | -11.12M | -5.42M | -2.43M | -3.12M | -11.43M | -7.95M | -17.31M | -13.95M | -6.50M | -11.29M | 1.53M | -16.81M | -15.64M | -2.50M | -23.48M | -3.81M | 2.22M | -8.57M | 3.51M | -3.84M |
|
EBT
|
57.91M | 63.10M | 67.66M | 88.97M | 76.55M | 78.92M | 71.02M | 78.63M | 66.50M | 82.93M | 84.01M | 98.51M | 90.90M | 98.40M | 107.99M | 87.83M | 102.07M | 109.46M | 112.91M | 106.64M | 101.93M | 115.51M | 114.36M | 104.12M | 99.44M | 113.69M | 109.00M | 117.43M | 92.92M | 96.21M | 107.99M | 126.61M | 108.48M | 141.76M | 130.14M | 140.92M | 138.88M | 146.27M | 137.93M | 130.23M | 150.59M | 178.75M | 191.66M | 212.09M | 215.85M | 210.59M | 218.00M | 239.21M | 258.79M | 237.29M | 226.32M | 238.09M | 261.79M | 273.69M | 289.38M | 276.80M | 272.19M | 259.45M | 375.42M | 357.73M | 383.50M | 418.32M | 417.69M | 458.05M | 446.79M |
|
Tax Provisions
|
15.80M | 17.11M | 18.82M | 18.76M | 19.85M | 20.46M | 17.67M | 18.74M | 15.98M | 20.06M | 19.39M | 34.28M | 19.64M | 20.46M | 23.08M | 33.49M | 21.14M | 22.82M | 22.94M | 18.90M | 18.67M | 24.33M | 23.38M | 16.65M | 16.53M | 18.12M | 18.20M | 35.30M | 16.82M | 19.46M | 20.17M | 24.47M | 22.36M | 132.24M | 20.02M | 31.11M | 33.14M | 21.63M | 32.51M | 76.50M | 30.44M | 18.20M | 28.52M | 34.26M | 37.48M | 31.08M | 296.49M | 44.11M | 55.17M | 35.53M | 47.31M | 43.03M | 51.31M | 48.78M | 56.88M | 47.14M | 52.77M | 50.65M | 74.93M | 65.50M | 72.14M | 73.70M | 52.65M | 78.35M | 98.26M |
|
Profit After Tax
|
42.10M | 45.98M | 48.83M | 53.17M | 56.71M | 58.46M | 53.35M | 58.47M | 50.52M | 62.87M | 64.61M | 76.85M | 71.27M | 77.94M | 84.91M | 73.01M | 80.93M | 86.64M | 89.97M | 87.74M | 83.26M | 91.18M | 90.98M | 87.46M | 82.92M | 95.58M | 90.79M | 83.13M | 76.11M | 76.74M | 87.82M | 101.61M | 86.12M | 9.53M | 110.12M | 109.81M | 105.74M | 124.64M | 105.42M | 68.80M | 120.15M | 160.55M | 163.14M | 177.84M | 178.37M | 179.51M | -78.48M | 195.10M | 203.61M | 201.75M | 179.01M | 195.06M | 210.48M | 224.91M | 232.50M | 229.66M | 219.42M | 208.80M | 300.49M | 292.24M | 311.36M | 344.62M | 365.04M | 379.70M | 348.54M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -6.46M | -6.86M | -6.92M | -5.29M | -5.98M | -2.29M | -2.64M | -4.97M | 24.41M | 5.61M | -4.40M | -2.63M | -6.28M | -3.28M | 8.37M | 6.42M | -1.58M | -3.90M | -1.89M | 13.92M | -15.47M | 0.96M | -1.44M | -5.65M | -2.53M | -6.19M |
|
Income from Continuing Operations
|
42.10M | 45.98M | 48.83M | 70.21M | 56.71M | 58.46M | 53.35M | 59.89M | 50.52M | 62.87M | 64.61M | 64.22M | 71.27M | 77.94M | 84.91M | 54.33M | 80.93M | 86.64M | 89.97M | 87.74M | 83.26M | 91.18M | 90.98M | 87.46M | 82.92M | 95.58M | 90.79M | 82.13M | 76.11M | 76.74M | 87.82M | 102.14M | 86.12M | 9.53M | 110.12M | 109.81M | 105.74M | 124.64M | 105.42M | 53.73M | 120.15M | 160.55M | 163.14M | 177.84M | 178.37M | 179.51M | -78.48M | 195.10M | 203.61M | 201.75M | 179.01M | 195.06M | 210.48M | 224.91M | 232.50M | 229.66M | 219.42M | 208.80M | 300.49M | 292.24M | 311.36M | 344.62M | 365.04M | 379.70M | 348.54M |
|
Consolidated Net Income
|
42.10M | 45.98M | 48.83M | 70.21M | 56.71M | 58.46M | 53.35M | 59.89M | 50.52M | 62.87M | 64.61M | 64.22M | 71.27M | 77.94M | 84.91M | 54.33M | 80.93M | 86.64M | 89.97M | 87.74M | 83.26M | 91.18M | 90.98M | 87.46M | 82.92M | 95.58M | 90.79M | 82.13M | 76.11M | 76.74M | 87.82M | 102.14M | 86.12M | 9.53M | 110.12M | 109.81M | 105.74M | 124.64M | 105.42M | 53.73M | 120.15M | 160.55M | 163.14M | 177.84M | 178.37M | 179.51M | -78.48M | 195.10M | 203.61M | 201.75M | 179.01M | 195.06M | 210.48M | 224.91M | 232.50M | 229.66M | 219.42M | 208.80M | 300.49M | 292.24M | 311.36M | 344.62M | 365.04M | 379.70M | 348.54M |
|
Income towards Parent Company
|
42.10M | 45.98M | 48.83M | 70.21M | 56.71M | 58.46M | 53.35M | 59.89M | 50.52M | 62.87M | 64.61M | 64.22M | 71.27M | 77.94M | 84.91M | 54.33M | 80.93M | 86.64M | 89.97M | 87.74M | 83.26M | 91.18M | 90.98M | 87.46M | 82.92M | 95.58M | 90.79M | 82.13M | 76.11M | 76.74M | 87.82M | 102.14M | 86.12M | 9.53M | 110.12M | 109.81M | 105.74M | 124.64M | 105.42M | 53.73M | 120.15M | 160.55M | 163.14M | 177.84M | 178.37M | 179.51M | -78.48M | 195.10M | 203.61M | 201.75M | 179.01M | 195.06M | 210.48M | 224.91M | 232.50M | 229.66M | 219.42M | 208.80M | 300.49M | 292.24M | 311.36M | 344.62M | 365.04M | 379.70M | 348.54M |
|
Net Income towards Common Stockholders
|
42.10M | 45.98M | 48.83M | 70.21M | 56.71M | 58.46M | 53.35M | 59.89M | 50.52M | 62.87M | 64.61M | 64.22M | 71.27M | 77.94M | 84.91M | 54.33M | 80.93M | 86.64M | 89.97M | 87.74M | 83.26M | 91.18M | 90.98M | 87.46M | 82.92M | 95.58M | 90.79M | 82.13M | 76.11M | 76.74M | 87.82M | 102.14M | 86.12M | 9.53M | 110.12M | 109.81M | 105.74M | 124.64M | 105.42M | 53.73M | 120.15M | 160.55M | 163.14M | 177.84M | 178.37M | 179.51M | -78.48M | 195.10M | 203.61M | 201.75M | 179.01M | 195.06M | 210.48M | 224.91M | 232.50M | 229.66M | 219.42M | 208.80M | 300.49M | 292.24M | 311.36M | 344.62M | 365.04M | 379.70M | 348.54M |
|
EPS (Basic)
|
0.28 | 0.31 | 0.32 | 0.35 | 0.37 | 0.38 | 0.35 | 0.38 | 0.34 | 0.43 | 0.45 | 0.54 | 0.50 | 0.54 | 0.59 | 0.51 | 0.57 | 0.61 | 0.64 | 0.62 | 0.59 | 0.65 | 0.65 | 0.62 | 0.59 | 0.68 | 0.65 | 0.59 | 0.54 | 0.54 | 0.62 | 0.72 | 0.61 | 0.07 | 0.77 | 0.77 | 0.74 | 0.87 | 0.74 | 0.48 | 0.84 | 1.11 | 1.13 | 1.23 | 1.23 | 1.24 | -0.54 | 1.35 | 1.40 | 1.38 | 1.22 | 1.34 | 1.44 | 1.53 | 1.58 | 1.57 | 1.49 | 1.42 | 2.04 | 1.98 | 2.12 | 2.35 | 2.49 | 2.59 | 2.38 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.30 | 0.31 | 0.34 | 0.36 | 0.37 | 0.34 | 0.37 | 0.33 | 0.42 | 0.44 | 0.53 | 0.49 | 0.53 | 0.58 | 0.50 | 0.56 | 0.60 | 0.63 | 0.61 | 0.58 | 0.64 | 0.64 | 0.61 | 0.58 | 0.68 | 0.64 | 0.59 | 0.54 | 0.54 | 0.62 | 0.71 | 0.60 | 0.07 | 0.76 | 0.76 | 0.73 | 0.86 | 0.73 | 0.47 | 0.83 | 1.10 | 1.12 | 1.22 | 1.22 | 1.23 | -0.54 | 1.33 | 1.39 | 1.37 | 1.22 | 1.33 | 1.43 | 1.53 | 1.58 | 1.56 | 1.49 | 1.42 | 2.04 | 1.98 | 2.11 | 2.34 | 2.48 | 2.58 | 2.37 |
|
Shares Outstanding (Weighted Average)
|
151.09M | 149.92M | 150.30M | 151.65M | 151.37M | 151.19M | 153.31M | 152.91M | 151.53M | 166.30M | 144.18M | 142.76M | 142.04M | 143.08M | 143.49M | 142.47M | 142.05M | 142.08M | 141.66M | 140.33M | 140.17M | 139.44M | 140.55M | 140.92M | 140.52M | 139.65M | 140.04M | 140.41M | 140.70M | 140.97M | 141.66M | 141.82M | 142.21M | 141.90M | 142.93M | 142.74M | 142.68M | 142.50M | 143.30M | 143.39M | 143.67M | 143.79M | 144.62M | 144.67M | 144.90M | 144.92M | 145.51M | 145.52M | 145.68M | 145.72M | 146.23M | 146.28M | 146.42M | 146.48M | 146.91M | 146.93M | 147.07M | 147.09M | 147.09M | 146.91M | 146.93M | 146.80M | 146.87M | 146.63M | 146.41M |
|
Shares Outstanding (Diluted Average)
|
153.52M | 154.07M | 0.16M | 155.10M | 156.75M | 157.59M | 0.16M | 157.19M | | | | 149.32M | | | | 146.41M | | | | | | | | | | | | | | | | 142.45M | | | 143.99M | 143.99M | | | 144.34M | 144.48M | | | | 145.65M | | | 146.39M | 146.45M | 146.86M | 147.04M | 147.03M | 147.04M | 147.13M | 147.41M | 147.40M | 147.46M | 147.49M | 147.57M | 147.55M | 147.55M | 147.60M | 147.52M | 147.43M | 147.34M | 146.90M |
|
EBITDA
|
52.66M | 57.92M | 61.18M | 68.62M | 66.39M | 69.87M | 63.96M | 66.70M | 60.87M | 67.25M | 76.55M | 89.73M | 80.49M | 92.07M | 96.10M | 86.17M | 96.88M | 105.02M | 104.70M | 98.49M | 94.67M | 109.15M | 105.87M | 99.55M | 98.03M | 107.98M | 104.31M | 118.64M | 94.15M | 96.89M | 107.40M | 127.36M | 112.56M | 146.02M | 136.37M | 146.88M | 144.13M | 157.08M | 156.98M | 121.08M | 171.10M | 197.81M | 217.50M | 223.25M | 216.90M | 221.72M | 223.43M | 241.64M | 261.91M | 248.71M | 234.26M | 255.40M | 275.74M | 280.19M | 300.67M | 275.27M | 289.00M | 275.09M | 374.58M | 381.22M | 387.31M | 417.24M | 426.27M | 454.54M | 446.54M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 6.63M | 7.34M | 5.91M | 7.79M | 7.37M | 7.72M | 5.48M | 3.71M | 7.49M | 12.41M | 12.55M | 10.99M | 10.22M | 9.97M | 9.20M | 6.72M | 5.79M | 5.82M | 5.65M | 5.36M | 5.95M | 5.46M | | | | | | | | | | | | | | |
|
Tax Rate
|
27.29% | 27.12% | 27.82% | 21.09% | 25.92% | 25.93% | 24.88% | 23.83% | 24.03% | 24.19% | 23.09% | 34.80% | 21.60% | 20.79% | 21.37% | 38.14% | 20.71% | 20.85% | 20.32% | 17.72% | 18.32% | 21.06% | 20.44% | 16.00% | 16.62% | 15.94% | 16.70% | 30.06% | 18.10% | 20.23% | 18.67% | 19.33% | 20.61% | 93.28% | 15.38% | 22.07% | 23.87% | 14.79% | 23.57% | 58.74% | 20.21% | 10.18% | 14.88% | 16.15% | 17.36% | 14.76% | | 18.44% | 21.32% | 14.98% | 20.90% | 18.07% | 19.60% | 17.82% | 19.66% | 17.03% | 19.39% | 19.52% | 19.96% | 18.31% | 18.81% | 17.62% | 12.61% | 17.10% | 21.99% |