|
Revenue (Quarter)
|
| | | | | | | | 0.13M | 0.10M | 0.12M | 0.13M | 0.16M | 0.25M | 0.15M | 0.25M | 0.92M | 1.33M | 1.30M | 1.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.67M | 1.10M | 1.16M | 1.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.13M | 0.09M | 0.12M | 0.13M | 0.16M | 0.24M | 0.14M | 0.24M | 0.25M | 0.23M | 0.15M | 0.18M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| 0.24M | 0.13M | 0.13M | 0.14M | 0.13M | 0.14M | -0.08M | 0.14M | 0.14M | 0.13M | 0.12M | 0.13M | 0.19M | 0.24M | 0.21M | 0.21M | 0.20M | 0.20M | 0.17M |
|
Other Operating Expenses (Quarter)
|
-0.02M | -0.53M | 0.00M | 0.00M | 0.00M | -0.41M | -0.07M | 0.06M | 0.10M | -0.30M | -0.32M | 1.22M | 0.02M | 0.19M | 0.07M | 0.06M | 0.16M | 0.07M | 0.04M | 0.05M |
|
Operating Expenses (Quarter)
|
-0.02M | -0.30M | -0.42M | -0.28M | -0.24M | -0.28M | -0.31M | -1.63M | -0.21M | -0.16M | -0.19M | 1.33M | 0.15M | 0.38M | 0.31M | 0.27M | 0.36M | 0.27M | 0.24M | 0.21M |
|
Operating Income (Quarter)
|
| | | | | | | | -0.08M | -0.07M | -0.07M | -0.10M | 0.01M | -0.13M | -0.17M | -0.02M | -0.11M | -0.05M | -0.10M | -0.04M |
|
EBIT (Quarter)
|
| | | | | | | | -0.08M | -0.07M | -0.07M | -0.10M | 0.01M | -0.13M | -0.17M | -0.02M | -0.11M | -0.05M | -0.10M | -0.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.02M | 0.11M | 0.03M | 0.06M | 0.04M | 0.00M | 0.00M | 0.04M | 0.04M | 0.00M | 0.04M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | | -0.07M | -0.39M | -0.20M | -0.21M | -0.18M | -0.21M | 0.14M | 0.02M | 0.05M | -0.01M | 0.05M | -0.00M | -0.11M | -0.37M |
|
EBT (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.02M | -0.44M | -0.41M | -0.41M | -0.03M |
|
Profit After Tax (Quarter)
|
1.52M | 0.44M | 0.58M | -0.22M | 3.69M | -0.67M | 0.03M | -5.76M | -0.28M | -0.27M | -0.25M | -0.31M | 0.15M | -0.12M | -0.12M | -0.03M | -0.06M | -0.05M | -0.21M | -0.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.02M | -0.44M | -0.41M | -0.41M | -0.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.02M | -0.44M | -0.41M | -0.41M | -0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.02M | -0.44M | -0.41M | -0.41M | -0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.02M | -0.44M | -0.41M | -0.41M | -0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 | -0.03 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.03 | -0.03 | 0.00 |
|
Shares Outstanding (Quarter)
|
3.89M | 13.48M | 13.48M | 11.12M | 12.39M | 4.54M | 4.46M | 6.25M | 3.69M | 3.50M | 3.50M | 14.27M | 14.40M | 14.78M | 14.93M | 14.93M | 14.93M | 14.93M | 14.93M | 14.93M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 6.89M | 6.89M | 6.89M | 14.27M | 14.50M | 14.95M | 14.95M | 14.96M | 14.94M | 14.92M | 14.93M | 14.98M |
|
EBITDA (Quarter)
|
| | | | | | | | -0.08M | -0.07M | -0.07M | -0.10M | 0.01M | -0.13M | -0.17M | -0.02M | -0.11M | -0.05M | -0.10M | -0.04M |
|
Interest Expenses (Quarter)
|
2.93M | 3.45M | 2.15M | 3.04M | 0.79M | 0.72M | 0.78M | | 0.22M | 0.23M | 0.21M | | 0.38M | 0.15M | 0.37M | | 0.37M | 0.36M | 0.35M | |