|
Cash & Equivalents (Quarter)
|
0.00M | 0.13M | 0.10M | 0.61M | 0.33M | 0.27M | 0.25M | 0.37M | 0.31M | 0.23M | 0.33M | 0.11M | 0.33M | 0.34M | 0.37M |
|
Short-term Investments (Quarter)
|
7.61M | 15.81M | 7.55M | 7.61M | 5.46M | 5.51M | 3.63M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
7.62M | 15.94M | 7.65M | 8.22M | 5.79M | 5.78M | 3.88M | 0.37M | 0.31M | 0.23M | 0.33M | 0.11M | 0.33M | 0.34M | 0.37M |
|
Receivables - Net (Quarter)
|
| | | 0.60M | | | | 0.07M | 1.42M | 1.43M | 1.43M | 1.43M | 0.81M | 1.95M | 3.05M |
|
Receivables - Other (Quarter)
|
0.27M | 0.28M | | | | | | 0.12M | 0.16M | 0.20M | 0.24M | 0.26M | 0.30M | 0.33M | 0.35M |
|
Receivables (Quarter)
|
| | | 0.60M | | | | 0.20M | 1.58M | 1.63M | 1.67M | 1.69M | 1.11M | 2.28M | 3.40M |
|
Prepaid Assets (Quarter)
|
0.21M | 0.10M | | 0.10M | | 0.10M | | | 0.03M | 0.03M | 0.02M | 0.00M | | | |
|
Current Assets (Quarter)
|
0.55M | 0.31M | 0.29M | 0.58M | 0.07M | 0.15M | 0.17M | 0.70M | 0.78M | 0.78M | 0.90M | 0.75M | 1.45M | 2.44M | 3.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.01M | | | | 0.01M | 0.01M | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
16.07M | 15.81M | 7.55M | 10.22M | 5.46M | 5.51M | 3.63M | 10.23M | 10.23M | 10.23M | 10.23M | 10.24M | 10.24M | 10.24M | 10.25M |
|
Intangibles (Quarter)
|
| | | 2.01M | | | | 1.90M | 1.89M | 1.88M | 1.99M | 1.97M | 1.96M | 1.94M | 1.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | 2.01M | | | | 0.10M | 1.89M | 1.88M | 1.99M | 1.97M | 1.96M | 1.94M | 1.94M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.18M | | | | 0.23M | | | | 0.02M | | | |
|
Other Non-Current Assets (Quarter)
|
0.07M | | | 0.18M | | 0.18M | | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Non-Current Assets (Quarter)
|
16.07M | 116.09M | 7.74M | 13.39M | 5.46M | 5.51M | 3.63M | 14.34M | 12.78M | 12.80M | 14.49M | 14.29M | 14.27M | 14.42M | 14.41M |
|
Assets (Quarter)
|
16.62M | 116.40M | 8.03M | 13.97M | 5.53M | 5.66M | 3.80M | 15.04M | 15.14M | 15.16M | 15.39M | 15.04M | 15.72M | 16.86M | 18.02M |
|
Accounts Payables (Quarter)
|
0.10M | 0.10M | 0.32M | | 0.52M | 0.30M | 0.92M | 0.10M | 0.09M | 0.10M | 0.10M | 0.11M | 0.78M | 1.88M | 3.04M |
|
Notes Payables (Quarter)
|
| | | 0.04M | | | | 0.02M | 1.72M | 1.55M | 0.25M | 0.25M | 0.25M | 0.25M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | 0.04M | 0.04M |
|
Payables (Quarter)
|
0.10M | 0.10M | 0.32M | 0.04M | 0.52M | 0.30M | 0.92M | 0.12M | 1.82M | 1.65M | 0.35M | 0.36M | 1.03M | 2.17M | 3.08M |
|
Accumulated Expenses (Quarter)
|
| | | 0.49M | | | | 0.82M | 0.33M | 0.47M | 0.33M | 0.22M | 0.26M | 0.28M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.12M | 0.12M | 0.12M |
|
Current Leases (Quarter)
|
| | | 0.02M | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Total Current Liabilities (Quarter)
|
0.10M | 0.13M | 0.42M | 0.55M | 0.81M | 1.07M | 1.21M | 1.36M | 1.34M | 1.48M | 1.12M | 0.99M | 1.33M | 2.48M | 3.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.25M | | | | | | | |
|
Convertible Debt (Quarter)
|
| 0.25M | | 2.19M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 7.50M | 5.31M | 5.31M | 3.64M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.12M | | | | 0.36M | 0.35M | 0.34M | 0.33M | 0.33M | 0.34M | 0.33M | 0.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.45M | 0.44M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3.75M | | | | 2.57M | 2.25M | 1.56M | | | | | |
|
Total Liabilities (Quarter)
|
4.97M | 5.42M | 5.30M | 4.30M | 4.60M | 4.94M | 5.42M | 3.93M | 3.53M | 2.98M | 1.85M | 1.41M | 1.74M | 2.93M | 3.95M |
|
Total Debt (Quarter)
|
| | | | | | | 0.25M | | | | | | | |
|
Common Equity (Quarter)
|
-4.13M | -4.81M | -4.77M | 9.67M | 9.40M | 9.15M | 8.90M | 11.11M | 11.62M | 12.18M | 13.55M | 13.63M | 13.98M | 13.93M | 14.06M |
|
Shareholder's Equity (Quarter)
|
-4.13M | -4.81M | -4.77M | 9.67M | 9.40M | 9.15M | 8.90M | 11.11M | 11.62M | 12.18M | 13.55M | 13.63M | 13.98M | 13.93M | 14.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
16.62M | 116.40M | 8.03M | 13.97M | 5.53M | 5.66M | 3.80M | 15.04M | 15.14M | 15.16M | 15.39M | 15.04M | 15.72M | 16.86M | 18.02M |
|
Treasury Shares (Quarter)
|
| 0.51M | 0.51M | | | | | | | | | | 0.07M | 0.11M | 0.19M |
|
Retained Earnings (Quarter)
|
6.01M | 5.33M | 5.37M | -2.77M | 5.77M | 5.55M | 4.88M | 1.35M | 1.50M | 1.38M | 1.26M | 1.23M | 1.17M | 1.12M | 0.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 1.61M | | | |