|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 11.45M | 44.44M | 44.93M | 37.26M | 42.52M | 5.40M | 28.89M | 14.47M | 6.70M | 4.09M | 1.34M | 2.09M | 1.48M | 3.86M | 1.15M | 1.35M | 1.38M | 3.50M | 9.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | 3.61M | | | 0.51M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 2.72M | 0.23M | 5.06M | 3.48M | 2.95M | 4.04M | 3.09M | 3.47M | 2.83M | 0.12M | 0.75M | 0.54M | 0.61M | 0.89M | 0.14M | 0.31M | 0.97M | 0.98M | 1.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.70M | 90.89M | 223.30M | 225.78M | 215.74M | 187.11M | 152.87M | 135.53M | 122.00M | 109.10M | 97.51M | 84.37M | 70.97M | 55.70M | 45.80M | 27.66M | 21.09M | 14.85M | 93.98M | 235.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.00M | 0.03M | 0.49M | 0.49M | 0.04M | 0.04M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.03M | 0.03M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.04M | 0.04M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.77M | 90.93M | 223.33M | 225.81M | 215.77M | 187.12M | 152.91M | 135.57M | 122.04M | 109.15M | 97.55M | 84.41M | 71.03M | 55.72M | 45.82M | 27.68M | 21.12M | 14.88M | 94.00M | 235.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 12.71M | 11.19M | 10.67M | 7.54M | 10.43M | 5.26M | 4.42M | 4.85M | 2.86M | 3.51M | 5.19M | 4.17M | 2.35M | 4.13M | 1.27M | 1.36M | 1.45M | 1.57M | 5.73M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 12.71M | 11.19M | 10.67M | 7.54M | 10.43M | 5.26M | 4.42M | 4.85M | 2.86M | 3.51M | 5.19M | 4.17M | 2.35M | 4.13M | 1.27M | 1.36M | 1.45M | 1.57M | 5.73M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 5.54M | 3.87M | | 11.38M | 10.35M | 7.21M | 5.68M | 0.07M | 5.57M | 8.69M | 7.17M | 5.36M | 0.97M | 6.16M | 3.97M | 1.89M | 0.53M | 0.54M | 0.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.08M | 0.13M | 0.07M | 0.08M | 0.08M | 0.13M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 18.25M | 15.06M | 15.41M | 18.92M | 20.78M | 12.47M | 10.10M | 10.70M | 8.42M | 12.19M | 12.36M | 9.54M | 8.09M | 10.29M | 5.23M | 5.13M | 5.19M | 6.43M | 12.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.80M | 0.03M | 0.22M | 1.06M | 3.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 10.29M | 4.44M | 5.13M | 5.19M | 6.43M | 12.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 18.25M | 15.06M | 15.41M | 18.92M | 20.78M | 12.47M | 10.10M | 10.70M | 8.42M | 12.19M | 12.36M | 9.54M | 8.10M | 10.30M | 5.24M | 5.17M | 5.41M | 7.49M | 16.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.85M | 72.69M | 208.26M | 210.40M | 196.85M | 166.34M | 140.44M | 125.47M | 111.34M | 100.73M | 85.36M | 72.05M | 61.49M | 47.63M | 35.52M | 22.44M | 15.95M | 9.47M | 86.51M | 218.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.85M | 72.69M | 208.26M | 210.40M | 196.85M | 166.34M | 140.44M | 125.47M | 111.34M | 100.73M | 85.36M | 72.05M | 61.49M | 47.63M | 35.52M | 22.44M | 15.95M | 9.47M | 86.51M | 218.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.77M | 90.93M | 223.33M | 225.81M | 215.77M | 187.12M | 152.91M | 135.57M | 122.04M | 109.15M | 97.55M | 84.41M | 71.03M | 55.72M | 45.82M | 27.68M | 21.12M | 14.88M | 94.00M | 235.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -228.08M | -270.69M | -305.07M | -344.81M | -384.75M | -424.17M | -462.11M | -488.43M | -513.74M | -535.74M | -560.90M | -582.73M | -600.50M | -622.22M | -640.88M | -658.44M | -668.31M | -678.40M | -698.27M | -717.32M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | | | | 2.38M | | | 1.66M | 1.38M | 0.87M | 0.75M | 0.75M | 5.88M | 8.01M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.47M | 17.50M | 27.74M | 29.40M | 30.02M | 28.64M | 30.10M | 30.10M | 30.10M | 30.10M | 30.10M | 30.17M | 30.17M | 30.17M | 30.17M | 33.19M | 33.19M | 33.19M | 73.33M | 104.89M |