Relay Therapeutics, Inc. (NASDAQ: RLAY)

Sector: Healthcare Industry: Biotechnology CIK: 0001812364
Market Cap 1.38 Bn
P/B 2.28
P/E -4.65
P/S 165.65
ROIC (Qtr) -48.79
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 33.33 Mn
Debt/Equity (Qtr) 0.05

About

Relay Therapeutics, Inc. (RLAY) is a clinical-stage precision medicine company that operates in the biotechnology sector of the healthcare industry. The company's primary business activities involve the discovery, development, and commercialization of small molecule therapies for the treatment of cancer and genetic diseases. Relay Therapeutics generates revenue through the development and commercialization of its product candidates, including RLY-2608, lirafugratinib (RLY-4008), and migoprotafib (GDC-1971, formerly known as RLY-1971). RLY-2608...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 93.82M provide 25.75x coverage of short-term debt 3.64M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 670M provides 20.10x coverage of total debt 33.33M, indicating robust asset backing and low credit risk.
  • Short-term investments of 504.87M provide solid 19.26x coverage of other current liabilities 26.21M, indicating strong liquidity.
  • Tangible assets of 670M provide robust 25.56x coverage of other current liabilities 26.21M, indicating strong asset backing.
  • Cash reserves of 93.82M provide robust 2.88x coverage of current liabilities 32.60M, indicating strong short-term solvency.

Bear case

  • Operating cash flow of (248.46M) barely covers its investment activities of 186.33M, with a coverage ratio of -1.33, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 186.33M provide weak support for R&D spending of 274.04M, which is 0.68x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Short-term investments of 504.87M significantly exceed cash reserves of 93.82M, which is 5.38x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of (248.46M) shows concerning coverage of stock compensation expenses of 66.99M, with a -3.71 ratio indicating potential earnings quality issues.
  • Free cash flow of (248.87M) provides weak coverage of capital expenditures of 409000, with a -608.48 ratio suggesting additional external financing needs for growth initiatives.

Counterparty Name Breakdown of Revenue (2024)

Counterparty Name Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.94 12.96
EV to Cash from Ops. EV/CFO -5.24 23.73
EV to Debt EV to Debt 39.07 772.65
EV to EBIT EV/EBIT -4.38 -11.30
EV to EBITDA EV/EBITDA -4.03 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -5.23 22.12
EV to Market Cap EV to Market Cap 0.94 68.89
EV to Revenue EV/Rev 155.83 199.70
Price to Book Value [P/B] P/B 2.28 22.62
Price to Earnings [P/E] P/E -4.65 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Interest Coverage 0.00 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 80.85 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -39.26 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 13.79 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 17.12 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 13.79 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 13.79 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 34.10 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) 11.93 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -16.49 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.01 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.88 3.79
Current Ratio Curr Ratio (Qtr) 19.14 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.05 0.42
Interest Cover Ratio Interest Cover Ratio 0.00 857.11
Times Interest Earned Times Interest Earned 0.00 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -3,510.10 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) -3,561.43 -18,862.18
EBT Margin % EBT Margin % (Qtr) -3,561.43 -19,783.19
Gross Margin % Gross Margin % (Qtr) 100.00 -8.62
Net Profit Margin % Net Margin % (Qtr) -3,561.40 -19,732.60