|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 64.81M | 90.89M | 79.79M | 72.95M | 46.29M | 60.15M | 73.24M | 76.74M | 51.89M | 78.81M | 79.30M | 70.02M | 84.79M | 142.56M | 161.39M | 152.99M | 180.23M | 152.83M | 167.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32M | 13.03M | 29.20M | 45.63M | 48.35M | 42.68M | -74.76M | 63.12M | 23.65M | 31.67M | 3.28M | 4.54M | 8.26M | 51.47M | 13.94M | 11.81M | 3.01M | 13.71M | -23.40M | 86.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.32M | 51.77M | 61.69M | 34.16M | 24.59M | 3.61M | 134.90M | 10.11M | 53.09M | 20.22M | 75.53M | 74.76M | 61.76M | 33.31M | 128.62M | 149.58M | 149.98M | 166.52M | 176.23M | 80.46M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 7.30M | 11.10M | 13.90M | 20.20M | 26.20M | | 57.90M | 64.70M | 63.10M | | 30.90M | 35.90M | 58.50M | | 76.90M | 82.20M | 82.00M | | 96.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 40.31M | 39.46M | 10.91M | 10.71M | 16.00M | 29.90M | 12.68M | 19.84M | 29.07M | 38.77M | 57.65M | 61.19M | 66.94M | 81.14M | 71.45M | 75.90M | 69.83M | 81.59M | 76.18M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 0.55M | 2.30M | | | | | | | | | | | 3.08M | 2.46M | 0.08M | 0.11M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 2.28M | 9.66M | -0.06M | 3.11M | | -14.71M | 0.07M | 0.03M | -41.43M | 221.09M | 0.03M | -154.35M | 121.76M | 0.09M | 26.01M | 1.34M | 1.26M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 75.65M | 109.45M | 40.93M | 426.19M | 82.17M | 222.59M | 55.86M | 108.92M | 134.44M | 44.50M | -124.65M | 187.06M | 206.30M | -45.64M | 395.26M | -63.16M | 100.18M | 837.32M | 667.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.74M | -10.84M | -35.73M | 38.86M | -359.76M | -35.88M | 240.88M | 17.37M | -27.27M | -80.20M | 30.88M | 203.94M | -117.04M | -121.51M | 144.76M | -233.87M | 216.15M | 80.05M | -169.18M | -500.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.74M | -10.84M | -35.73M | 38.86M | -359.76M | -35.88M | 240.88M | 17.37M | -27.27M | -80.20M | 30.88M | 203.94M | -117.04M | -121.51M | 144.76M | -233.87M | 216.15M | 80.05M | -169.18M | -500.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -11.15M | -2.84M | -1.61M | -4.84M | 0.14M | -2.69M | | | | | -0.10M | 24.46M | -38.10M | -55.89M | -63.24M | 6.14M | 28.90M | 0.01M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | -0.59M | -0.36M | | 0.35M | 0.46M | -3.83M | 4.84M | 2.32M | 4.89M | 7.80M | 8.15M | 5.17M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | -0.09M | 0.95M | -0.36M | | | | | | | | 8.19M | 0.03M | 5.53M | 27.04M | 3.40M | 3.33M | 3.92M | 12.30M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19M | -11.20M | -2.48M | -1.97M | -6.52M | 0.49M | 7.94M | -3.83M | 4.91M | 2.35M | -3.17M | 0.01M | 0.03M | -32.82M | -6.78M | 0.09M | 3.63M | 1.34M | 1.26M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | -10.80M | -36.32M | 38.50M | -359.76M | -35.53M | 241.34M | 13.54M | -22.43M | -77.88M | 35.77M | 211.36M | -109.20M | -116.69M | 143.82M | -236.18M | 210.05M | 72.00M | -176.88M | -502.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | | -3.48M | 0.31M | -6.20M | 0.09M | 9.63M | 0.08M | 0.11M | -0.16M | -5.12M | -0.02M | 0.06M | 0.03M | 0.68M | 0.44M | 0.32M | 1.69M | -2.59M | 0.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | -22.04M | -17.57M | 36.58M | -353.56M | -32.44M | -160.14M | 18.51M | -27.39M | -80.04M | 39.44M | 211.78M | -84.45M | -154.36M | 136.44M | -296.37M | 219.45M | 104.48M | -690.75M | -500.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | -10.80M | -32.84M | 38.19M | -353.56M | -35.62M | 231.72M | 13.47M | -22.54M | -77.72M | 40.90M | 211.38M | -109.26M | -116.72M | 143.15M | -236.62M | 209.73M | 70.31M | -174.28M | -503.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | -10.80M | -32.84M | 38.19M | -353.56M | -35.62M | 231.72M | 13.47M | -22.54M | -77.72M | 40.90M | 211.38M | -109.26M | -116.72M | 143.15M | -236.62M | 209.73M | 70.31M | -174.28M | -503.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | -10.80M | -32.84M | 38.19M | -353.56M | -35.62M | 231.72M | 13.47M | -22.54M | -77.72M | 40.90M | 211.38M | -109.26M | -116.72M | 143.15M | -236.62M | 209.73M | 70.31M | -174.28M | -503.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | -10.80M | -32.84M | 38.19M | -353.56M | -35.62M | 231.72M | 13.47M | -22.54M | -77.72M | 40.90M | 211.78M | -109.26M | -116.72M | 143.15M | -296.37M | 209.73M | 70.31M | -174.28M | -503.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | -0.23 | -0.19 | 0.31 | -2.71 | -0.21 | -1.04 | 0.11 | -0.16 | -0.44 | 0.25 | 0.51 | -0.32 | -0.54 | 0.50 | -0.90 | 0.65 | 0.30 | -2.03 | -1.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | -0.23 | -0.19 | 0.31 | -2.71 | -0.21 | -1.04 | 0.11 | -0.16 | -0.44 | 0.25 | 0.51 | -0.32 | -0.54 | 0.44 | -0.90 | 0.58 | 0.26 | -2.03 | -1.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.68M | 89.35M | 93.45M | 117.04M | 123.76M | 153.90M | 139.43M | 167.34M | 167.34M | 180.95M | 175.03M | 249.71M | 264.63M | 261.98M | 275.98M | 329.51M | 332.91M | 347.09M | 340.72M | 347.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.50M | 96.06M | 93.45M | 117.04M | 130.41M | 153.90M | 139.43M | 172.11M | 167.34M | 180.95M | 175.03M | 249.71M | 264.63M | 261.98M | 318.93M | 329.51M | 332.91M | 389.07M | 340.72M | 347.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.44M | -3.54M | -24.63M | 52.76M | -339.56M | -9.68M | 240.88M | 75.27M | 37.42M | -17.10M | 30.88M | 234.84M | -81.14M | -63.01M | 144.76M | -156.97M | 298.35M | 162.05M | -169.18M | -403.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.31M | 0.35M | 0.93M | 2.31M | 6.09M | 8.05M | 7.69M | 2.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.35% | | 9.57% | 0.81% | 1.72% | -0.25% | 3.99% | 0.56% | -0.50% | 0.20% | -14.32% | -0.01% | -0.05% | -0.03% | 0.47% | -0.19% | 0.15% | 2.34% | 1.47% | -0.06% |