|
Revenue (Quarter)
|
0.06M | | | 0.10M | 0.06M | 0.02M | 0.04M | 0.01M | 0.03M | 0.01M | 0.00M | -0.03M | 0.02M | 0.06M | 0.02M | 0.05M | | | -0.06M | | 1.43M | 2.47M | 1.74M | 1.20M | 2.39M | 1.94M | 2.46M | 5.29M | 23.20M | 2.90M | 64.81M | 90.89M | 79.79M | 72.95M | 46.29M | 60.15M | 73.24M | 76.74M | 51.89M | 78.81M | 79.30M | 70.02M | 84.79M | 142.56M | 161.39M | 152.99M | 180.23M | 152.83M |
|
Cost of Revenue (Quarter)
|
0.03M | | | 0.01M | 0.00M | 382.00 | 387.00 | 184.00 | 12.00 | | 396.00 | | | 0.02M | -37.00 | 0.03M | | | | | 1.47M | 1.59M | 1.48M | 1.56M | 1.41M | 1.44M | 1.30M | 77.94M | 7.53M | 3.74M | 13.03M | -26.31M | 45.63M | 48.35M | 42.68M | -79.21M | 63.12M | 33.48M | 26.14M | 22.67M | 4.54M | 8.26M | 7.95M | 166.64M | 11.81M | 9.86M | 95.77M | |
|
Gross Profit (Quarter)
|
0.03M | | | 0.09M | 0.05M | 0.02M | 0.04M | 0.01M | 0.03M | 0.01M | 0.00M | | | 0.04M | | 0.02M | | | | | -0.04M | 0.88M | 0.26M | -0.36M | 0.98M | 0.50M | 1.16M | -72.65M | 15.66M | -0.84M | 51.77M | 117.20M | 34.16M | 24.59M | 3.61M | 139.35M | 10.11M | 43.26M | 25.76M | 56.14M | 74.76M | 61.76M | 76.84M | -24.08M | 149.58M | 143.13M | 84.46M | 152.83M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.80M | 1.30M | 1.60M | 2.80M | 5.70M | 7.30M | 11.10M | 13.90M | 20.20M | 26.20M | | 57.90M | 64.70M | 63.10M | | 30.90M | 35.90M | 58.50M | | 76.90M | 82.20M | 82.00M | |
|
Research & Development (Quarter)
|
1.31M | | | 1.27M | 1.46M | 1.64M | 1.29M | 0.68M | 0.88M | 1.07M | 1.22M | 1.41M | 1.80M | 1.81M | 1.69M | 1.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
2.12M | | | 1.60M | 1.36M | 1.41M | 1.21M | 1.20M | 1.39M | 1.35M | 1.24M | 1.43M | 1.35M | 1.32M | 1.41M | 1.89M | | | | | 3.15M | 2.23M | 1.76M | 2.02M | 3.73M | 2.23M | 2.00M | 79.47M | 5.46M | 3.51M | 40.31M | 39.46M | 10.91M | 10.71M | 16.00M | 29.90M | 12.68M | 19.84M | 29.07M | 38.77M | 57.65M | 61.19M | 66.94M | 81.14M | 71.45M | 75.90M | 69.83M | 81.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 0.55M | 2.30M | | | | | | | | | | | 3.08M | 2.46M | 0.08M | 0.11M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.64M | 0.02M | 0.21M | 0.11M | | 0.39M | 5.86M | 0.17M | 0.03M | 0.07M | 2.28M | 9.66M | -0.06M | 3.11M | | -14.71M | 0.07M | 0.03M | 0.16M | 0.01M | 0.03M | -154.35M | 17.07M | 0.09M | 26.01M | 1.34M | |
|
Operating Expenses (Quarter)
|
3.43M | | | 2.88M | 2.82M | 3.05M | 2.50M | 1.88M | 2.27M | 2.41M | 2.46M | 2.84M | 3.15M | 3.13M | 3.10M | 2.95M | | | | | 4.65M | 3.84M | 3.63M | 4.14M | 6.79M | 13.91M | 4.57M | 2.35M | 18.22M | 39.80M | 75.65M | 109.45M | 40.93M | 426.19M | 82.17M | 222.59M | 55.86M | 108.92M | 134.44M | 44.50M | -124.65M | 187.06M | 206.30M | -45.64M | 395.26M | -63.16M | 100.18M | 837.32M |
|
Operating Income (Quarter)
|
-3.39M | | | -2.77M | -2.75M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.82M | -3.13M | -3.07M | -3.08M | -2.90M | | | | | -3.22M | -1.37M | -1.89M | -13.96M | -4.41M | -11.97M | -2.11M | 2.94M | 5.16M | -5.45M | -10.84M | -3.88M | 36.89M | -353.24M | -35.39M | -163.05M | 13.54M | -32.18M | -80.20M | 30.88M | 211.75M | -84.39M | -154.33M | 137.11M | -295.93M | 219.77M | 106.17M | -201.50M |
|
EBIT (Quarter)
|
-3.39M | | | -2.77M | -2.75M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.82M | -3.13M | -3.07M | -3.08M | -2.90M | | | | | -3.22M | -1.37M | -1.89M | -13.96M | -4.41M | -11.97M | -2.11M | 2.94M | 5.16M | -5.45M | -10.84M | -3.88M | 36.89M | -353.24M | -35.39M | -163.05M | 13.54M | -32.18M | -80.20M | 30.88M | 211.75M | -84.39M | -154.33M | 137.11M | -295.93M | 219.77M | 106.17M | -201.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -11.15M | -2.84M | -1.61M | -4.84M | 0.14M | -2.69M | | | | | -0.10M | 24.46M | -38.08M | -55.87M | -63.24M | 6.14M | 28.90M | 0.01M |
|
Interest & Investment Income (Quarter)
|
0.01M | | | | 0.00M | | | | | | | 0.01M | | | | -0.01M | | | | | 0.02M | | | | 0.01M | 0.02M | 0.01M | -0.32M | 0.17M | 0.08M | 0.04M | -0.59M | -0.36M | | 0.35M | 0.46M | -3.83M | 4.84M | 2.32M | 4.89M | 7.80M | 8.15M | 5.17M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -0.03M | | | | -0.06M | | | | 0.05M | | | | | | | | | -0.01M | 0.12M | 0.04M | 0.02M | 0.01M | -0.01M | -0.00M | -0.00M | 0.17M | 1.51M | -0.09M | 0.95M | -0.36M | | | | | | | | 0.01M | 8.47M | 0.09M | -21.32M | 0.09M | 3.33M | 3.92M | 1.26M |
|
Non Operating Income (Quarter)
|
-0.04M | | | -0.03M | -0.04M | -0.05M | 0.89M | -0.06M | -0.06M | -0.06M | 0.18M | 0.02M | -0.01M | 713.00 | -0.05M | -0.04M | | | | | -10.53M | 0.73M | 0.04M | -0.65M | 0.13M | 1.38M | -0.00M | -0.00M | 0.17M | 28.19M | -11.20M | -2.48M | -1.97M | -6.52M | 0.49M | 7.94M | -3.83M | 4.91M | 2.35M | -3.17M | 0.01M | 0.03M | 0.09M | -6.78M | 0.09M | 0.24M | 26.11M | 1.26M |
|
EBT (Quarter)
|
-3.42M | | | -2.77M | -2.79M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.85M | -3.13M | -3.07M | -3.08M | -2.95M | | | | | -3.27M | -1.42M | -1.90M | -13.97M | -4.40M | -11.95M | -2.10M | 2.62M | 5.33M | -5.37M | -10.80M | -4.47M | 36.53M | -353.24M | -35.04M | -162.58M | 9.71M | -27.34M | -77.88M | 35.77M | 219.18M | -76.56M | -149.51M | 136.18M | -298.24M | 213.68M | 98.11M | -209.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | | -3.48M | 0.31M | 0.43M | -2.95M | 9.63M | -4.97M | 0.11M | -0.16M | 4.97M | -0.02M | 0.06M | 0.03M | 0.68M | 0.44M | 0.32M | 1.69M | -2.59M |
|
Profit After Tax (Quarter)
|
-3.42M | | | -2.81M | -2.79M | -3.06M | -1.56M | -1.94M | -2.31M | -2.46M | -2.50M | -2.80M | -3.15M | -3.07M | -3.13M | -2.95M | | -1.06M | | | -13.75M | -1.28M | -1.83M | -3.18M | -4.28M | -10.59M | -1.72M | 2.48M | 5.16M | 12.60M | -22.04M | -17.57M | 36.58M | -353.56M | -32.44M | -160.14M | 18.51M | -27.39M | -80.04M | 39.44M | 211.78M | -84.45M | -154.36M | 136.44M | -296.37M | 219.45M | 104.48M | -690.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.22M | | | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-3.42M | | | -2.77M | -2.79M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.85M | -3.13M | -3.07M | -3.08M | -2.95M | | | | | -3.27M | -1.42M | -1.90M | -13.97M | -4.40M | -11.95M | -2.10M | 2.62M | 5.33M | -9.10M | -10.80M | -0.99M | 36.22M | -353.67M | -32.09M | -172.21M | 14.68M | -27.45M | -77.72M | 30.81M | 219.20M | -76.61M | -149.54M | 135.50M | -298.68M | 213.36M | 96.43M | -206.60M |
|
Consolidated Net Income (Quarter)
|
-3.42M | | | -2.77M | -2.79M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.85M | -3.13M | -3.07M | -3.08M | -2.95M | | | | | -3.27M | -1.42M | -1.90M | -13.97M | -4.40M | -11.95M | -2.10M | 2.62M | 5.33M | -9.10M | -10.80M | -0.99M | 36.22M | -353.67M | -32.09M | -172.21M | 14.68M | -27.45M | -77.72M | 30.81M | 219.20M | -76.61M | -149.54M | 135.50M | -298.68M | 213.36M | 96.43M | -206.60M |
|
Income towards Parent Company (Quarter)
|
-3.42M | | | -2.77M | -2.79M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.85M | -3.13M | -3.07M | -3.08M | -2.95M | | | | | -3.27M | -1.42M | -1.90M | -13.97M | -4.40M | -11.95M | -2.10M | 2.62M | 5.33M | -9.10M | -10.80M | -0.99M | 36.22M | -353.67M | -32.09M | -172.21M | 14.68M | -27.45M | -77.72M | 30.81M | 219.20M | -76.61M | -149.54M | 135.50M | -298.68M | 213.36M | 96.43M | -206.60M |
|
Net Income towards Common Stockholders (Quarter)
|
-3.42M | | | -2.77M | -2.79M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.85M | -3.13M | -3.07M | -3.08M | -2.95M | | | | | -3.27M | -1.42M | -1.90M | -13.97M | -4.40M | -11.95M | -2.10M | 2.62M | 5.33M | -9.10M | -10.80M | -0.99M | 36.22M | -353.67M | -32.09M | -172.21M | 14.68M | -27.45M | -77.72M | 30.81M | 211.78M | -76.61M | -149.54M | 135.50M | -296.37M | 213.36M | 96.43M | -206.60M |
|
EPS (Basic) (Quarter)
|
-0.44 | -0.38 | -8.84 | -2.10 | -2.10 | -2.28 | -0.96 | -1.21 | -1.19 | -0.32 | -0.87 | -0.28 | -0.21 | -0.14 | -0.15 | -0.14 | -0.43 | -0.27 | | | -0.94 | -0.08 | -0.08 | -0.09 | -0.15 | -0.31 | -0.04 | 0.12 | 0.06 | 0.21 | -0.23 | -0.19 | 0.31 | -2.71 | -0.21 | -1.04 | 0.11 | -0.16 | -0.44 | 0.25 | 0.51 | -0.32 | -0.54 | 0.50 | -0.90 | 0.65 | 0.30 | -2.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.71 | -0.15 | -0.31 | -0.04 | 0.13 | 0.06 | 0.21 | -0.23 | -0.19 | 0.31 | -2.71 | -0.21 | -1.04 | 0.11 | -0.16 | -0.44 | 0.25 | 0.51 | -0.32 | -0.54 | 0.44 | -0.90 | 0.58 | 0.26 | -2.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
7.67M | 8.03M | 1.31M | 8.03M | 1.34M | 1.34M | 1.34M | 1.61M | 1.95M | 7.72M | 5.00M | 9.95M | 14.76M | 15.43M | 16.95M | 21.64M | 4.00M | 4.07M | 6.02M | 13.40M | 14.45M | 16.00M | 17.97M | 19.60M | 28.59M | 34.53M | 44.77M | 41.98M | 83.16M | 88.68M | 89.35M | 93.45M | 117.04M | 123.76M | 153.90M | 139.43M | 167.34M | 167.34M | 168.76M | 175.03M | 249.71M | 249.71M | 286.24M | 275.98M | 329.51M | 336.28M | 337.69M | 340.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.60M | | | | 41.98M | 83.71M | 89.24M | 96.06M | 93.45M | 117.04M | 123.76M | 153.90M | 139.43M | 172.11M | 167.34M | 168.76M | 175.03M | 249.71M | 249.71M | 261.98M | 318.93M | 329.51M | 332.91M | 389.07M | 340.72M |
|
EBITDA (Quarter)
|
-3.39M | | | -2.77M | -2.75M | -3.01M | -2.45M | -1.87M | -2.25M | -2.40M | -2.44M | -2.82M | -3.13M | -3.07M | -3.08M | -2.90M | | | | | -3.22M | -1.37M | -1.89M | -13.96M | -3.71M | -11.17M | -0.81M | 4.54M | 7.96M | 0.25M | -3.54M | 7.22M | 50.79M | -333.04M | -9.19M | -163.05M | 71.44M | 32.52M | -17.10M | 30.88M | 242.66M | -48.49M | -95.83M | 137.11M | -219.03M | 301.97M | 188.16M | -201.50M |
|
Interest Expenses (Quarter)
|
0.05M | | | | 0.04M | | | | | | | 0.04M | | | | 0.04M | | | 0.06M | | 0.07M | 0.05M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | 0.38M | 0.31M | 0.35M | 0.93M | 2.31M | 6.09M | 8.05M | 7.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.46% | | 77.83% | 0.85% | -0.12% | 8.42% | -5.92% | -51.15% | -0.41% | 0.20% | 13.88% | -0.01% | -0.07% | -0.02% | 0.50% | -0.15% | 0.15% | 1.72% | 1.24% |