|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.18M | 57.88M | 312.31M | 113.58M | 270.48M | 254.97M | 230.33M | 158.27M | 289.18M | 290.11M | 597.17M | 688.50M | 481.17M | 355.71M | 277.86M | 163.72M | 255.37M | 330.75M | 233.52M | 205.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 13.65M | 10.80M | 9.19M | 2.03M | 2.17M | 97.50M | 29.50M | 104.83M | 108.77M | 30.78M | 124.45M | 151.93M | 72.67M | 0.82M | 189.06M | 74.88M | 46.53M | 148.05M | 97.12M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.98M | 71.53M | 323.12M | 122.77M | 272.51M | 257.14M | 327.82M | 187.77M | 394.00M | 398.88M | 627.95M | 812.95M | 633.10M | 428.38M | 278.68M | 352.78M | 330.25M | 377.28M | 381.56M | 302.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 3.63M | 15.40M | 16.02M | 16.09M | 17.39M | 26.93M | 19.84M | 13.18M | 12.68M | 24.71M | 14.19M | 13.68M | 15.35M | 27.12M | 19.52M | 25.43M | 26.54M | 29.79M | 66.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 29.50M | 19.06M | 22.51M | 15.36M | 13.22M | 14.28M | 15.37M | 6.50M | 8.41M | 6.50M | 2.08M | 8.30M | 14.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 3.63M | 15.40M | 16.02M | 16.09M | 17.39M | 46.67M | 49.34M | 32.24M | 35.20M | 40.06M | 27.40M | 27.96M | 30.72M | 33.62M | 27.93M | 31.93M | 28.62M | 38.09M | 80.67M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.55M | 7.13M | 20.96M | 13.00M | 22.10M | 32.66M | 22.23M | 20.13M | 35.99M | 29.11M | 33.59M | 30.65M | 30.64M | 40.29M | 45.18M | 50.20M | 47.08M | 59.45M | 76.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.18M | 168.19M | 564.59M | 431.70M | 487.70M | 472.30M | 443.38M | 365.68M | 482.75M | 513.39M | 1,008.57M | 785.10M | 743.82M | 716.87M | 599.48M | 449.56M | 516.10M | 528.59M | 448.71M | 462.67M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.30M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.31M | 214.25M | 276.48M | 338.63M | 424.74M | 650.19M | 692.55M | 717.31M | 699.64M | 667.81M | 704.19M | 821.68M | 1,040.18M | 1,173.28M | 1,338.79M | 1,307.06M | 1,301.73M | 1,360.53M | 1,528.72M | 1,585.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 69.76M | 0.31M | 112.94M | 97.50M | 0.92M | 0.82M | 108.77M | 73.44M | 88.84M | 105.52M | 12.57M | 109.47M | 123.84M | 107.42M | 112.90M | 106.67M | 16.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.91M | 253.74M | 335.56M | 335.65M | | | | | | | | | | 96.76M | 121.89M | 122.15M | 97.21M | 122.50M | 122.50M | 122.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.71M | 84.81M | 14.16M | 13.72M | 13.37M | 13.02M | 24.06M | 20.07M | 24.06M | 24.06M | 15.70M | 24.06M | 12.78M | 11.33M | 48.26M | 33.01M | 32.07M | 31.13M | 48.26M | 48.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.62M | 338.54M | 349.73M | 349.37M | 13.37M | 13.02M | 24.06M | 20.07M | 24.06M | 24.06M | 15.70M | 24.06M | 12.78M | 108.09M | 170.15M | 155.16M | 129.28M | 153.63M | 170.76M | 170.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.86M | 94.42M | 266.17M | 330.36M | 363.01M | 178.50M | 42.43M | 32.20M | 30.41M | 120.94M | 215.01M | 261.52M | 201.75M | 136.38M | 25.62M | 45.23M | 25.33M | 65.20M | 76.51M | 23.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 685.05M | 775.38M | 957.40M | 1,110.05M | 953.29M | 976.73M | 876.58M | 884.64M | 876.18M | 942.00M | 1,042.51M | 1,826.15M | 1,979.76M | 2,205.43M | 3,335.83M | 3,269.46M | 3,769.30M | 3,950.22M | 3,488.06M | 2,975.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 902.23M | 943.57M | 1,521.99M | 1,541.75M | 1,441.00M | 1,449.03M | 1,319.96M | 1,250.32M | 1,358.93M | 1,455.38M | 2,051.08M | 2,611.24M | 2,723.59M | 2,922.30M | 3,935.31M | 3,719.02M | 4,285.40M | 4,478.82M | 3,936.77M | 3,438.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.61M | 14.65M | 20.04M | 11.27M | 18.76M | 12.66M | 18.45M | 19.68M | 12.62M | 8.90M | 23.16M | 13.50M | 5.09M | 12.51M | 17.61M | 7.93M | 18.06M | 12.70M | 23.42M | 10.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.61M | 14.65M | 20.04M | 11.27M | 18.76M | 12.66M | 18.45M | 19.68M | 12.62M | 8.90M | 23.16M | 13.50M | 5.09M | 12.51M | 17.61M | 7.93M | 18.06M | 12.70M | 23.42M | 10.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 7.25M | 22.07M | 16.43M | 16.77M | 38.91M | 65.46M | 82.67M | 27.31M | 25.20M | 62.37M | 44.07M | 54.35M | 45.35M | 75.67M | 7.03M | 11.48M | 60.09M | 20.94M | 82.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.30M | 1.71M | 2.45M | 1.96M | 3.22M | 3.97M | 4.93M | 9.55M | 2.68M | 7.49M | 4.34M | 7.40M | 0.03M | 8.00M | 13.39M | 8.47M | 1.32M | 0.04M | 9.86M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | 0.66M | 0.31M | 0.31M | 252.63M | 253.24M | 253.89M | 254.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.12M | 1.18M | 1.51M | 1.52M | 1.70M | 2.01M | 1.32M | 2.34M | 2.39M | 2.42M | 2.88M | 3.02M | 4.29M | 4.62M | 5.72M | 5.73M | 6.14M | 6.31M | 9.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 13.37M | 16.86M | 6.71M | 11.23M | 4.75M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.55M | 27.90M | 2.75M | 2.65M | 2.56M | 2.88M | 25.49M | 3.12M | 5.79M | 2.46M | 21.45M | 23.54M | 2.52M | 9.64M | 8.82M | 0.81M | 1.98M | 37.10M | 64.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.48M | 25.57M | 109.88M | 116.18M | 100.57M | 107.06M | 121.54M | 112.07M | 74.33M | 71.11M | 121.02M | 92.65M | 97.30M | 126.23M | 160.38M | 139.30M | 374.91M | 358.55M | 469.77M | 429.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | 5.60M | 584.31M | 585.00M | 585.75M | 586.50M | 586.91M | 587.66M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.79M | 20.26M | 19.80M | 19.33M | 18.85M | 18.36M | 17.87M | 17.36M | 16.85M | 16.33M | 15.80M | 15.26M | 14.71M | 14.16M | 13.59M | 13.02M | 0.24M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.49M | 41.49M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 7.25M | 13.40M | 20.35M | 19.97M | 20.51M | 20.24M | 21.00M | 21.90M | 19.52M | 18.92M | 20.77M | 23.00M | 24.80M | 23.91M | 27.58M | 25.42M | 25.96M | 19.65M | 25.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 6.12M | 6.24M | 6.22M | 8.27M | 8.32M | 8.23M | 7.10M | 6.69M | 7.08M | 6.15M | 6.57M | 6.50M | 6.14M | 6.19M | 6.19M | 0.03M | 0.03M | 0.02M | 0.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.51M | 177.97M | 167.38M | 155.85M | 139.39M | 145.93M | 160.29M | 151.07M | 111.33M | 107.60M | 156.90M | 129.26M | 132.57M | 167.12M | 785.43M | 767.99M | 989.45M | 974.04M | 1,078.34M | 1,042.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.21M | 184.09M | 173.62M | 162.07M | 147.66M | 154.25M | 168.52M | 158.17M | 118.02M | 114.68M | 163.06M | 135.84M | 139.07M | 173.27M | 791.62M | 774.18M | 989.49M | 974.07M | 1,078.36M | 1,043.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | 6.26M | 584.62M | 585.31M | 838.38M | 839.74M | 840.80M | 842.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.02M | 759.48M | 1,348.37M | 1,379.68M | 1,293.34M | 1,294.78M | 1,151.44M | 1,166.35M | 1,315.41M | 1,380.49M | 1,888.02M | 2,475.40M | 2,584.51M | 2,749.03M | 3,143.68M | 2,944.84M | 3,295.92M | 3,504.75M | 2,858.41M | 2,394.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.02M | 759.48M | 1,348.37M | 1,379.68M | 1,293.34M | 1,294.78M | 1,151.44M | 1,166.35M | 1,315.41M | 1,380.49M | 1,888.02M | 2,475.40M | 2,584.51M | 2,749.03M | 3,143.68M | 2,944.84M | 3,295.92M | 3,504.75M | 2,858.41M | 2,394.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 902.23M | 943.57M | 1,521.99M | 1,541.75M | 1,441.00M | 1,449.03M | 1,319.96M | 1,250.32M | 1,358.93M | 1,455.38M | 2,051.08M | 2,611.24M | 2,723.59M | 2,922.30M | 3,935.31M | 3,719.02M | 4,285.40M | 4,478.82M | 3,936.77M | 3,438.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -207.19M | -229.22M | -246.79M | -210.21M | -563.77M | -596.21M | -756.34M | -812.03M | -839.72M | -885.04M | 0.15M | -588.04M | -672.49M | -826.85M | 0.22M | 0.24M | -767.33M | 0.22M | -1353.60M | -1854.08M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |