BRC Group Holdings Balance Sheet (2009-2025) | RILYN

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.02B0.02B0.04B0.03B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.01B0.02B0.02B0.04B0.03B0.07B0.19B0.23B0.18B0.17B0.10B0.12B0.11B0.17B0.10B0.24B0.30B0.38B0.28B0.21B0.22B0.23B0.27B0.21B0.11B0.25B0.22B0.19B0.24B0.16B0.15B0.14B0.27B0.18B
Short-term Investments 0.34B0.34B0.01B0.01B
Cash & Current Investments 0.02B0.02B0.02B0.04B0.03B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.01B0.02B0.02B0.04B0.03B0.07B0.19B0.23B0.18B0.17B0.10B0.12B0.11B0.17B0.10B0.24B0.30B0.72B0.62B0.21B0.22B0.23B0.27B0.21B0.11B0.25B0.22B0.19B0.24B0.16B0.15B0.15B0.27B0.18B
Receivables - Net 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.03B0.03B0.04B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.05B0.04B0.06B0.06B0.05B0.05B0.04B0.05B0.07B0.13B0.12B0.13B0.13B0.11B0.12B0.12B0.09B0.07B0.07B0.06B0.06B
Receivables - Other 0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.20B0.02B0.04B0.02B0.03B0.03B0.00B0.01B0.03B0.01B0.02B0.42B0.01B0.04B0.01B0.00B0.00B0.07B0.01B0.07B0.07B0.04B0.04B0.05B0.06B0.04B0.03B0.03B0.03B0.15B
Receivables 0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.07B0.23B0.06B0.08B0.07B0.09B0.08B0.05B0.06B0.08B0.05B0.06B0.48B0.07B0.09B0.06B0.05B0.05B0.14B0.15B0.19B0.19B0.17B0.15B0.18B0.17B0.13B0.10B0.10B0.09B0.21B
Inventory 0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Current Deferred Tax Assets -0.01B-0.01B-0.00B0.01B0.01B0.01B0.00B-0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.04B0.04B0.03B0.04B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.04B0.05B0.08B0.11B0.08B0.11B0.11B0.09B0.09B0.09B0.12B0.45B0.46B0.47B0.48B0.36B0.46B0.49B0.31B0.27B0.24B0.25B0.22B0.20B0.24B0.24B0.22B0.22B
Current Assets 0.00B0.10B0.07B0.06B0.06B0.05B0.05B0.05B0.05B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.04B0.06B0.05B0.08B0.07B1.42B1.87B1.91B1.94B2.09B2.31B2.12B2.28B2.29B0.96B0.49B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.02B0.03B0.02B0.04B0.04B0.02B0.02B0.02B0.02B
Long-Term Investments 0.35B0.35B
Goodwill 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.10B0.10B0.12B0.22B0.22B0.22B0.22B0.23B0.23B0.23B0.23B0.24B0.24B0.25B0.36B0.39B0.43B0.51B0.52B0.53B0.50B0.47B0.47B0.50B0.39B0.39B0.39B0.39B
Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.07B0.07B0.11B0.11B0.22B0.21B0.20B0.19B0.19B0.21B0.20B0.20B0.21B0.21B0.27B0.30B0.37B0.37B0.35B0.33B0.20B0.31B0.32B0.19B0.15B0.14B0.13B0.12B
Goodwill & Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.17B0.17B0.19B0.33B0.33B0.44B0.44B0.43B0.42B0.42B0.44B0.44B0.43B0.46B0.57B0.66B0.73B0.88B0.89B0.88B0.83B0.66B0.78B0.32B0.69B0.54B0.53B0.52B0.52B
Long-Term Deferred Tax 0.00B0.01B0.01B0.02B0.02B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.12B0.10B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.03B0.05B0.03B0.01B0.01B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.02B0.01B0.01B0.00B0.01B0.00B0.00B0.01B0.28B0.21B0.22B0.23B0.27B0.21B0.11B0.25B0.22B0.19B0.24B0.29B0.25B0.14B0.27B0.19B
Non-Current Assets 108.99B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.04B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B5.12B1.29B
Assets 108.99B0.11B0.08B0.07B0.08B0.07B0.07B0.07B0.07B0.09B0.08B0.08B0.07B0.07B0.08B0.08B0.07B0.07B0.07B0.06B0.12B0.12B1.43B1.88B1.92B1.96B2.11B2.32B2.13B2.30B2.30B2.66B4.11B4.11B0.73B0.88B5.25B5.88B0.88B6.11B0.99B3.57B6.14B6.08B5.00B3.24B2.16B1.78B1.51B1.55B1.67B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.02B0.02B0.08B0.06B0.06B0.05B0.04B0.04B0.06B0.05B0.05B0.04B0.04B0.04B
Notes Payables 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.05B0.01B0.01B0.01B0.00B0.05B0.00B0.00B0.00B0.04B0.00B0.04B0.00B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.03B0.03B0.01B0.03B
Payables 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.03B0.03B0.02B0.02B0.03B0.02B0.02B0.02B0.06B0.02B0.02B0.02B0.01B0.06B0.00B0.01B0.01B0.04B0.01B0.00B0.00B0.04B0.01B0.01B0.00B0.01B0.03B0.05B0.05B0.11B0.08B0.08B0.08B0.06B0.06B0.09B0.08B0.07B0.04B0.06B0.04B
Accumulated Expenses 989.000.00B0.00B0.00B0.00B697.00691.000.17B0.10B0.03B0.03B0.02B0.07B0.08B0.07B0.07B0.06B0.06B0.05B0.04B0.05B0.05B0.05B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B0.07B0.09B0.11B0.12B0.13B0.10B0.11B0.13B0.17B0.27B0.22B0.28B0.34B0.30B0.25B0.28B0.32B0.26B0.25B0.30B0.25B0.25B0.26B0.23B0.19B0.18B0.18B0.18B
Short term Debt 0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.08B0.08B0.08B0.08B0.07B0.13B0.14B0.11B0.06B0.04B0.02B0.02B0.01B0.02B0.01B0.01B0.01B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B
Current Deferred Revenue 0.00B0.00B0.00B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.09B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.05B0.05B
Total Current Liabilities 0.00B0.06B0.04B0.02B0.04B0.03B0.03B0.03B0.03B0.05B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.02B0.03B0.03B0.72B0.39B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Debt 0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.21B0.33B0.46B0.46B0.70B0.69B0.85B0.85B0.85B0.87B1.14B1.21B1.36B1.61B1.63B1.64B1.66B1.72B1.72B1.67B1.67B1.67B1.55B1.53B1.53B1.53B1.37B1.32B1.31B
Convertible Debt 0.04B0.00B0.00B0.04B0.01B0.00B0.00B0.00B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.03B0.03B0.03B
Non-Current Deffered Revenue 0.00B
Minority Interest 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.03B0.03B0.04B0.34B0.34B0.34B0.35B0.18B0.18B0.17B0.06B0.05B0.07B0.07B0.08B0.07B0.03B0.04B0.04B0.05B
Liabilities from Discontinued Operations 0.02B0.04B0.02B0.00B0.00B
Non-Current Deferred Tax Liability -669.00-0.00B-0.00B-0.00B-0.00B0.01B0.03B0.10B0.09B0.07B0.13B0.05B0.01B0.08B0.03B0.05B0.01B0.04B0.01B0.00B0.00B0.00B
Operating Leases 0.08B0.07B0.06B0.00B0.06B0.06B0.06B0.01B0.07B0.07B0.07B0.02B0.07B0.07B0.10B0.05B0.10B0.10B0.09B0.10B0.10B0.09B0.09B0.06B0.05B0.05B0.04B
Other Non-Current Liabilities 0.02B0.02B0.06B0.04B0.03B0.05B0.02B0.01B0.05B0.03B0.29B0.28B0.43B0.05B0.06B0.04B0.05B0.06B0.07B0.08B0.08B0.06B0.07B0.04B0.04B
Total Non-Current Liabilities 0.00B0.00B1.13B1.59B1.59B1.66B1.77B1.88B1.85B1.94B1.85B2.10B3.05B3.07B0.28B0.85B5.36B3.30B5.62B5.66B4.62B3.30B2.50B2.18B1.90B1.81B1.84B
Total Liabilities 112.45B0.11B0.08B0.08B0.09B0.08B0.08B0.08B0.08B0.10B0.08B0.09B0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.07B0.03B0.03B1.16B1.61B1.65B1.70B1.81B1.93B1.87B1.96B1.90B2.12B3.35B3.34B0.71B0.90B4.21B4.98B0.90B5.43B0.98B3.35B5.68B5.72B4.70B3.38B2.58B2.24B1.96B1.85B1.88B
Shareholder's Equity
Total Debt 0.00B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.00B0.00B0.21B0.34B0.46B0.46B0.70B0.69B0.85B0.85B0.86B0.87B1.14B1.21B1.44B1.69B1.71B1.72B1.74B1.85B1.86B1.78B1.72B1.71B1.58B1.55B1.54B1.55B1.38B1.34B1.32B
Common Equity -0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B0.09B0.09B0.27B0.26B0.27B0.26B0.30B0.39B0.26B0.34B0.40B0.54B0.77B0.76B0.19B0.71B0.70B0.54B0.58B0.51B0.44B0.46B0.47B0.36B0.30B-0.22B-0.50B-0.49B-0.50B-0.35B-0.26B
Shareholder's Equity 0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B0.09B0.09B0.27B0.26B0.27B0.26B0.30B0.39B0.26B0.34B0.40B0.54B0.77B0.76B0.19B0.71B0.70B0.54B0.58B0.51B0.44B0.46B0.47B0.36B0.30B-0.22B-0.50B-0.49B-0.50B-0.35B-0.26B
Liabilities and Shareholders Equity 108.99B0.11B0.08B0.07B0.08B0.07B0.07B0.07B0.07B0.09B0.08B0.08B0.07B0.07B0.08B0.08B0.07B0.07B0.07B0.06B0.12B0.12B1.43B1.88B1.92B1.96B2.11B2.32B2.13B2.30B2.30B2.66B4.11B4.11B0.73B0.88B5.25B5.88B0.88B6.11B0.99B3.57B6.14B6.08B5.00B3.24B2.16B1.78B1.51B1.55B1.67B
Retained Earnings 0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.01B0.02B0.01B-0.00B0.04B0.04B-0.07B0.01B0.04B0.20B0.35B0.34B0.31B0.25B0.21B0.03B0.05B-0.05B-0.06B-0.05B-0.16B-0.28B-0.35B-0.80B-1.08B-1.07B-1.08B-0.94B-0.85B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B571.000.00B0.00B0.00B0.04B0.04B0.00B