|
Revenue
|
0.00B | 0.11B | 0.00B | 0.07B | 0.17B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | 0.01B | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | | | 0.00B | 0.04B | 0.01B | 0.01B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.08B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.10B | 0.07B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.01B | 0.01B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.08B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.10B | 0.06B |
|
Research & Development
|
0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Restructuring Costs
|
0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.02B | 0.02B | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Income
|
| | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.06B | 0.03B |
|
EBIT
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.06B | 0.03B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.03B | 0.13B | | 16.39B | 0.19B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.06B | 0.03B |
|
Tax Provisions
|
0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B |
|
Income from Continuing Operations
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B |
|
Consolidated Net Income
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B |
|
Income towards Parent Company
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B |
|
Net Income towards Common Stockholders
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B |
|
EPS (Basic)
|
-8.15 | | -0.43 | 0.97 | -0.33 | -0.40 | -0.37 | -0.25 | -0.37 | -0.32 | -0.35 | -0.36 | -0.30 | | -0.29 | -0.27 | -0.19 | | | | -0.25 | -0.21 | -0.16 | -0.08 | -0.14 | -0.19 | -0.15 | -0.24 | -0.16 | -0.13 | -0.16 | -0.14 | -0.18 | | -0.16 | -0.14 | 0.02 | -0.11 | -0.12 | -0.07 | -0.10 | 0.13 | -0.10 | -0.08 | -0.11 | 0.23 | -0.08 | -0.12 | -0.14 | -0.16 | -0.08 | -0.11 | -3.09 | -0.08 | -0.38 | -0.33 | 0.05 | -0.47 | -0.06 | 0.71 | 0.81 | 0.64 | 3.33 | 1.55 |
|
EPS (Weighted Average and Diluted)
|
| | -0.42 | 0.96 | -0.33 | -0.40 | -0.39 | -0.25 | -0.37 | -0.32 | -0.32 | -0.36 | -0.29 | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.12 | | -0.10 | 0.13 | -0.10 | -0.08 | -0.12 | 0.22 | -0.08 | -0.12 | -0.14 | -0.16 | -0.08 | -0.11 | -3.09 | -0.08 | -0.38 | -0.33 | 0.05 | -0.47 | -0.06 | 0.70 | 0.81 | 0.63 | 3.28 | 1.46 |
|
Shares Outstanding (Weighted Average)
|
| | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| 0.04B | | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.02B | 0.17B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
-0.03B | | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | -0.02B | 0.02B | -0.02B | -0.01B | -0.02B | 0.04B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.06B | 0.03B |
|
Interest Expenses
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36% | 6.76% | 0.64% | 0.42% | | | | | | | | | | | | 5.91% | 0.87% | 0.62% | |