|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 84.82M | 30.40M | 18.89M | 24.68M | 27.20M | 29.87M | 24.46M | 40.28M | 48.81M | 45.41M | 32.79M | 25.57M | 36.05M | 51.69M | 56.75M | 45.73M | 53.41M | 48.53M | 40.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | 68.56M | 112.74M | 106.08M | 82.84M | 61.97M | 51.78M | 33.75M | 18.38M | 15.54M | 16.94M | 24.15M | 23.98M | 13.05M | 9.42M | 20.57M | 31.37M | 54.97M | 88.61M | 114.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.34M | 153.39M | 143.15M | 124.97M | 107.52M | 89.17M | 81.64M | 58.21M | 58.66M | 64.36M | 62.35M | 56.93M | 49.55M | 49.10M | 61.11M | 77.32M | 77.10M | 108.38M | 137.14M | 154.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.19M | 17.37M | 14.99M | 15.47M | 15.24M | 17.20M | 15.53M | 20.00M | 29.37M | 20.82M | 23.55M | 30.55M | 27.51M | 28.90M | 30.57M | 41.62M | 3.00M | 39.91M | 45.92M | 51.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.19M | 17.37M | 14.99M | 15.47M | 15.24M | 17.20M | 15.53M | 20.00M | 29.37M | 20.82M | 23.55M | 30.55M | 27.51M | 28.90M | 30.57M | 41.62M | 3.06M | 39.96M | 45.98M | 51.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 5.14M | 5.14M | 4.55M | 4.55M | 4.55M | 4.55M | 6.91M | 6.88M | | 4.61M | 3.92M | 2.15M | 1.57M | 1.08M | 1.08M | 9.63M | 6.95M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.34M | 0.48M | 0.16M | 1.04M | 0.57M | 1.24M | 2.66M | 2.05M | 2.05M | | 1.88M | 5.12M | 6.01M | 1.81M | 1.23M | 1.11M | 2.03M | 5.49M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.35M | 1.41M | 1.31M | 1.17M | 1.09M | 1.32M | 1.90M | 2.12M | 1.86M | | 1.51M | 1.27M | 4.37M | 5.83M | 5.01M | 3.76M | 2.71M | 1.79M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.83M | 7.04M | 6.62M | 6.76M | 6.22M | 7.12M | 9.12M | 11.08M | 10.78M | 6.11M | 5.52M | 6.58M | 8.06M | 4.78M | 6.00M | 4.66M | 10.42M | 13.30M | 11.51M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 6.61M | 5.93M | 7.41M | 9.41M | 7.94M | 6.16M | 8.26M | 7.87M | 4.97M | 3.02M | 6.26M | 8.85M | 8.66M | 9.99M | 4.52M | 23.26M | 16.68M | 5.86M | 21.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.76M | 184.20M | 171.10M | 154.47M | 138.94M | 120.52M | 110.44M | 115.90M | 106.97M | 100.92M | 95.02M | 99.27M | 92.49M | 94.72M | 106.47M | 135.10M | 146.56M | 175.39M | 214.93M | 240.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.67M | 2.65M | 2.18M | 2.14M | 1.83M | 1.69M | 0.86M | 0.29M | 0.21M | 0.19M | 0.17M | 0.14M | 0.12M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 14.68M | 14.41M | 14.15M | 13.88M | 28.86M | 28.27M | 27.69M | 27.10M | 26.51M | 25.92M | 25.34M | 24.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.84M | 0.94M | 0.97M | 0.46M | 0.40M | 0.48M | 0.64M | 0.54M | 0.54M | 4.96M | 3.06M | 4.32M | 4.74M | 4.76M | 1.53M | 1.52M | 4.18M | 1.17M | 1.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.23M | 17.40M | 15.41M | 12.86M | 10.14M | 7.48M | 5.17M | 18.38M | 16.64M | 16.17M | 20.30M | 17.96M | 34.03M | 33.69M | 32.95M | 28.87M | 29.41M | 31.34M | 27.61M | 273.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.99M | 201.60M | 186.52M | 167.33M | 149.07M | 128.00M | 115.61M | 134.28M | 123.61M | 117.09M | 115.32M | 117.22M | 126.52M | 128.41M | 139.42M | 163.98M | 175.97M | 206.74M | 242.53M | 513.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 1.69M | 3.14M | 3.79M | 4.61M | 2.15M | 2.72M | 15.00M | 6.29M | 5.24M | 8.00M | 7.14M | 9.28M | 6.13M | 3.81M | 3.34M | 3.95M | 7.29M | 3.85M | 7.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 1.69M | 3.14M | 3.79M | 4.61M | 2.15M | 2.72M | 15.00M | 6.29M | 5.24M | 8.00M | 7.14M | 9.28M | 6.13M | 3.81M | 3.34M | 3.95M | 7.29M | 3.85M | 7.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 7.76M | 9.46M | 10.69M | 6.63M | 7.53M | 8.77M | 8.87M | 5.66M | 6.74M | 8.09M | 8.68M | 5.25M | 6.37M | 7.92M | 10.14M | 6.02M | 7.90M | 10.06M | 11.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 16.23M | 13.49M | 13.51M | 16.50M | 11.82M | 17.60M | 5.00M | 5.10M | 5.01M | 5.03M | 5.33M | 1.00M | 5.93M | 9.97M | 11.75M | 7.44M | 8.59M | 8.94M | 11.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 14.78M | | | 7.27M | 14.81M | 22.36M | 29.76M | 29.81M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92M | 9.22M | 9.57M | 9.89M | 8.30M | 5.81M | 3.31M | 1.13M | 0.45M | 0.47M | 0.67M | 0.69M | 0.71M | 0.64M | 0.47M | 0.28M | 0.46M | 0.52M | 0.59M | 0.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 5.81M | 3.16M | 2.60M | 2.10M | 1.54M | 1.37M | 1.37M | 1.37M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.02M | 59.54M | 59.28M | 63.55M | 59.23M | 54.95M | 47.27M | 65.21M | 45.52M | 44.02M | 48.27M | 53.27M | 73.20M | 58.65M | 54.31M | 63.30M | 66.63M | 86.64M | 94.40M | 99.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.86M | 19.89M | 19.91M | 29.85M | 29.84M | 39.47M | 39.45M | 59.48M | 59.57M | 59.66M | 52.37M | 44.91M | 59.69M | 59.76M | 59.68M | 44.93M | 37.45M | 29.97M | 52.29M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 5.85M | 3.31M | 0.76M | 8.30M | | | 0.97M | 0.80M | 0.63M | 0.47M | 0.28M | 0.10M | | | | 0.86M | 0.71M | 0.56M | 0.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.53M | 48.23M | 54.37M | 52.73M | 53.20M | 46.89M | 48.71M | 42.26M | 42.06M | 40.98M | 38.76M | 39.94M | 39.98M | 39.98M | 39.98M | 5.00M | 5.00M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.16M | 85.26M | 82.48M | 84.23M | 89.07M | 84.79M | 86.73M | 105.63M | 105.80M | 104.22M | 108.40M | 105.92M | 118.21M | 118.34M | 114.07M | 155.69M | 152.41M | | | 122.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69M | 133.49M | 136.85M | 136.95M | 142.28M | 131.68M | 135.44M | 147.90M | 147.87M | 145.21M | 147.16M | 145.87M | 158.19M | 158.32M | 154.06M | 160.69M | 157.41M | 124.80M | 124.92M | 122.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.86M | 19.89M | 19.91M | 29.85M | 29.84M | 39.47M | 39.45M | 59.48M | 59.57M | 59.66M | 59.60M | 59.69M | 59.69M | 59.76M | 66.95M | 59.75M | 59.81M | 59.73M | 82.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 68.11M | 49.67M | 30.37M | 6.80M | -3.68M | -19.83M | -13.62M | -24.26M | -28.11M | -31.83M | -28.64M | -31.67M | -29.91M | -14.64M | 3.29M | 18.57M | 81.93M | 117.61M | 391.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 68.11M | 49.67M | 30.37M | 6.80M | -3.68M | -19.83M | -13.62M | -24.26M | -28.11M | -31.83M | -28.64M | -31.67M | -29.91M | -14.64M | 3.29M | 18.57M | 81.93M | 117.61M | 391.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.99M | 201.60M | 186.52M | 167.33M | 149.07M | 128.00M | 115.61M | 134.28M | 123.61M | 117.09M | 115.32M | 117.22M | 126.52M | 128.41M | 139.42M | 163.98M | 175.97M | 206.74M | 242.53M | 513.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | -1301.24M | -1323.89M | -1351.33M | -1364.82M | -1383.86M | -0.15M | -1395.99M | -1402.60M | -0.01M | 0.01M | -0.01M | -0.01M | -1404.41M | -1390.07M | -1378.62M | 0.01M | 0.10M | -1023.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.21M | 1.19M | 1.17M | 1.10M | 1.99M | 1.96M | 1.94M | 0.19M | 4.07M | 0.39M | 0.38M | 0.39M | 0.57M | 0.57M | 0.57M | 0.61M |