|
Net Income (Quarter)
|
26.39M | 27.90M | 27.84M | -2.33M | 22.61M | 38.30M | 39.41M | 33.70M |
|
Share-based Compensation (Quarter)
|
4.17M | 5.04M | 5.39M | 1.05M | 6.05M | 6.40M | 7.10M | 7.25M |
|
Deferred Taxes (Quarter)
|
| | | -0.02M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | 2.23M | 2.28M | 0.26M | 0.26M |
|
Gains from Investment Securities (Quarter)
|
3.43M | 5.01M | | 0.51M | 1.31M | 2.32M | 0.11M | -13.97M |
|
Non-cash Items (Quarter)
|
| | | 6.39M | 0.39M | 8.01M | 9.01M | 17.96M |
|
Cash from Operations (Quarter)
|
35.67M | 36.09M | 36.28M | -0.50M | 18.37M | 48.92M | 59.59M | 69.21M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.58M | | | | 0.63M |
|
Amortization of Deferred Charges (Quarter)
|
0.34M | 0.32M | 0.29M | 0.20M | 0.13M | 0.17M | 0.17M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
2.22M | 2.38M | 2.33M | 2.24M | 2.27M | 2.34M | 2.29M | 2.48M |
|
Change in Receivables (Quarter)
|
-5.38M | 4.54M | 4.15M | 3.65M | 6.74M | 15.07M | -5.09M | -19.95M |
|
Change in Inventory (Quarter)
|
2.66M | 2.32M | -2.42M | -10.26M | 2.67M | -3.26M | -0.49M | 0.47M |
|
Change in Account Payables (Quarter)
|
-0.37M | 4.58M | -1.36M | -2.33M | 5.72M | 2.98M | -1.66M | -0.80M |
|
Change in Accured Expenses (Quarter)
|
-1.20M | 2.10M | 4.45M | 0.81M | -3.87M | 6.35M | 7.02M | 7.77M |
|
Other Working Capital Changes (Quarter)
|
-0.65M | -1.29M | 0.12M | -0.49M | -0.58M | 1.56M | -2.83M | -0.64M |
|
Capital Expenditures (Quarter)
|
| 3.13M | -2.40M | 6.68M | 0.58M | 1.40M | -0.74M | 5.62M |
|
Cash from Investing Activities (Quarter)
|
-1.61M | -1.91M | -1.98M | -4.43M | -1.16M | -1.64M | -50.41M | 1.82M |
|
Other financing activities (Quarter)
|
3.43M | 5.01M | -6.54M | 0.21M | 15.28M | -3.42M | 5.30M | |
|
Cash from Financing Activities (Quarter)
|
-21.98M | -57.37M | -16.55M | 0.50M | -17.78M | -18.43M | -10.80M | -7.91M |
|
Dividends Paid - Common (Quarter)
|
13.42M | 48.12M | 13.71M | 9.65M | | 15.93M | 3.00M | 2.73M |
|
Change in Cash (Quarter)
|
12.08M | -23.20M | 17.74M | 98.00 | -0.57M | 28.84M | -1.61M | 63.12M |
|
Free Cash Flow (Quarter)
|
35.67M | 32.96M | 38.68M | -7.18M | 17.79M | 47.52M | 60.33M | 63.59M |
|
Net Cash Flow (Quarter)
|
12.08M | -23.20M | 17.74M | -4.43M | -0.57M | 28.84M | -1.61M | 63.12M |