|
Cash & Equivalents (Quarter)
|
38.19M | | | | 71.59M | 8.80M | 99.86M | 98.25M | 161.40M | 113.10M |
|
Short-term Investments (Quarter)
|
| | | | | 2.00M | 1.38M | 49.73M | 44.10M | 7.00M |
|
Cash & Current Investments (Quarter)
|
38.19M | | | | 71.59M | 10.80M | 101.24M | 147.97M | 205.50M | 120.10M |
|
Receivables - Net (Quarter)
|
40.45M | | | | 47.45M | 54.19M | 69.26M | 64.17M | 44.20M | 311.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 10.50M |
|
Receivables (Quarter)
|
40.45M | | | | 47.45M | 54.19M | 69.26M | 64.17M | 44.20M | 322.20M |
|
Raw Materials (Quarter)
|
50.87M | | | | 46.11M | 46.59M | 43.87M | 43.09M | 43.70M | 170.10M |
|
Work In Process (Quarter)
|
4.11M | | | | 1.02M | 2.56M | 2.76M | 2.79M | 3.70M | 95.40M |
|
Finished Goods (Quarter)
|
0.66M | | | | 0.51M | 1.24M | 1.51M | 2.15M | 1.60M | 186.20M |
|
Inventory (Quarter)
|
52.54M | | | | 44.83M | 47.50M | 44.24M | 43.75M | 44.20M | 411.10M |
|
Prepaid Assets (Quarter)
|
5.04M | | | | 2.70M | 3.45M | 3.68M | 3.27M | 3.40M | 34.30M |
|
Current Assets (Quarter)
|
136.26M | | | | 166.59M | 176.18M | 217.07M | 259.19M | 297.50M | 937.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
25.21M | | | | 23.45M | 21.92M | 21.18M | 20.06M | 21.60M | 557.90M |
|
Long-Term Investments (Quarter)
|
5.26M | | | | 2.75M | 2.00M | 1.38M | 0.61M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | 3,041.90M |
|
Intangibles (Quarter)
|
| | | | | | | | 1.90M | 1,624.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 1.90M | 4,666.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.02M | | | | 0.20M | 3.90M |
|
Other Non-Current Assets (Quarter)
|
0.02M | | | | 3.60M | 3.96M | 3.94M | 4.10M | 12.20M | 49.70M |
|
Non-Current Assets (Quarter)
|
37.97M | | | | 35.20M | 24.50M | 36.23M | 33.99M | 35.90M | 596.40M |
|
Assets (Quarter)
|
174.23M | | | | 201.79M | 203.70M | 253.29M | 293.17M | 333.40M | 6,215.00M |
|
Accounts Payables (Quarter)
|
5.17M | | | | 5.69M | 11.41M | 14.39M | 12.73M | 11.90M | 100.00M |
|
Payables (Quarter)
|
5.17M | | | | 5.69M | 11.41M | 14.39M | 12.73M | 11.90M | 100.00M |
|
Accumulated Expenses (Quarter)
|
12.53M | | | | 9.07M | 4.20M | 33.58M | 40.59M | 48.36M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | 20.88M | | | 11.95M | 2.20M | 15.00M |
|
Short term Debt (Quarter)
|
10.31M | 11.25M | | | 11.25M | 12.50M | 13.75M | 15.00M | 15.00M | 9.00M |
|
Current Leases (Quarter)
|
1.95M | | | | 2.11M | 2.11M | 2.16M | 2.21M | 2.24M | |
|
Current Taxes (Quarter)
|
| | | | 0.48M | | | 8.04M | 0.10M | 44.30M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 164.80M |
|
Total Current Liabilities (Quarter)
|
40.00M | | | | 50.15M | 48.82M | 63.88M | 70.53M | 77.60M | 588.60M |
|
Non-Current Debt (Quarter)
|
198.33M | 184.39M | | | 184.39M | 180.71M | 177.07M | 173.43M | 169.80M | 2,178.30M |
|
Convertible Debt (Quarter)
|
127.83M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | -35.84M | -32.88M | -5.47M | 30.75M | 71.20M | 3,051.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 303.10M |
|
Operating Leases (Quarter)
|
6.22M | | | | 3.89M | 8.76M | 8.20M | 7.63M | 8.33M | |
|
Other Non-Current Liabilities (Quarter)
|
0.42M | | | | | | | | 8.30M | 43.00M |
|
Total Non-Current Liabilities (Quarter)
|
372.39M | | | | 238.42M | | | | 247.40M | 3,090.60M |
|
Total Liabilities (Quarter)
|
372.81M | 184.83M | 205.14M | 188.03M | 238.42M | 238.29M | 249.15M | 251.59M | 255.70M | 3,133.60M |
|
Total Debt (Quarter)
|
208.64M | 195.64M | | | 195.64M | 193.21M | 190.82M | 188.43M | 184.80M | 2,187.30M |
|
Common Equity (Quarter)
|
-198.58M | -184.83M | -205.14M | -188.03M | -36.60M | -24.10M | 4.14M | 41.58M | 77.70M | 30.30M |
|
Shareholder's Equity (Quarter)
|
-198.58M | -184.83M | -205.14M | -188.03M | -36.60M | -24.10M | 4.14M | 41.58M | 6.50M | 30.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
174.23M | | | | 201.79M | 203.70M | 253.29M | 293.17M | 333.40M | 6,215.00M |
|
Treasury Shares (Quarter)
|
5.49M | | | | 6.08M | 5.92M | 2.05M | 5.82M | 1.79M | 1.25M |
|
Retained Earnings (Quarter)
|
5.26M | | | | -2.33M | -5.70M | -6.31M | -6.54M | -8.30M | 53.20M |