|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 41.59M | | | 65.17M | 8.05M | 11.46M | 13.56M | 15.17M | 15.81M | 7.15M | 7.52M | 10.03M | 16.18M | 23.27M | 16.08M | 18.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.97M | | | | 159.13M | 122.03M | 126.21M | 106.45M | 102.48M | 99.49M | 98.49M | 88.45M | 95.45M | 92.16M | 78.08M | 64.76M | 74.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.01M | 41.59M | | | 224.31M | 130.08M | 137.67M | 120.01M | 117.66M | 115.29M | 105.64M | 95.98M | 105.48M | 108.34M | 101.35M | 80.84M | 92.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.17M | 76.06M | 71.86M | 58.60M | 69.35M | 56.24M | 61.36M | 67.18M | 65.23M | 53.07M | 59.90M | 59.86M | 65.81M | 56.12M | 60.16M | 67.14M | 67.49M | 61.80M | 59.89M | 66.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.17M | 76.06M | 71.86M | 58.60M | 69.35M | 56.24M | 61.36M | 67.18M | 65.23M | 53.07M | 59.90M | 59.86M | 65.81M | 56.12M | 60.16M | 67.14M | 67.49M | 61.80M | 59.89M | 66.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.72M | | | 118.11M | 119.20M | 115.37M | 115.36M | 120.47M | 123.39M | 125.93M | 100.90M | 104.36M | 102.17M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | | | 31.91M | 30.99M | 24.51M | 30.48M | 29.99M | 26.02M | 18.81M | 24.31M | 22.10M | 10.99M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.02M | | | | 64.99M | 127.93M | 137.25M | 150.02M | 79.81M | 139.88M | 145.84M | 150.46M | 76.49M | 70.71M | 53.02M | 54.64M | 42.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | | | | 7.09M | 6.72M | 7.91M | 14.78M | 14.06M | 8.97M | 16.86M | 14.94M | 9.24M | 6.90M | 10.37M | 12.94M | 11.68M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.73M | | | | 361.84M | 263.98M | 268.06M | 273.96M | 271.39M | 258.57M | 251.95M | 247.11M | 258.36M | 253.44M | 226.55M | 208.31M | 211.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.63M | | | | 76.85M | 72.28M | 69.27M | 69.80M | 71.53M | 67.75M | 71.31M | 72.53M | 71.25M | 67.04M | 67.33M | 82.89M | 80.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | | | | 10.13M | | | | 10.28M | | | | 7.80M | | | | 7.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | | | | 10.13M | | | | 10.28M | | | | 7.80M | | | | 7.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | 6.11M | 6.19M | 10.06M | 10.17M | 11.98M | 15.09M | 14.73M | 14.92M | 16.68M | 18.26M | 19.12M | 20.06M | 19.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95M | | | | 11.25M | 46.66M | 49.51M | 46.42M | 23.05M | 43.55M | 38.71M | 38.89M | 9.69M | 40.27M | 36.54M | 31.07M | 30.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.61M | | | | 122.92M | 125.12M | 128.84M | 126.39M | -42.70M | 126.40M | 124.75M | 126.34M | 125.68M | 125.57M | 122.99M | 134.01M | 130.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.34M | | | | 484.76M | 389.10M | 396.90M | 400.35M | 228.70M | 384.98M | 376.70M | 373.45M | 384.03M | 379.00M | 349.54M | 342.32M | 342.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | | | | 8.74M | 33.36M | 30.35M | 29.74M | 31.71M | 29.68M | 29.58M | 31.50M | 9.39M | 34.01M | 32.59M | 33.81M | 10.16M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.34M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | | | | 97.08M | 33.36M | 30.35M | 29.74M | 31.71M | 29.68M | 29.58M | 31.50M | 9.39M | 34.01M | 32.59M | 33.81M | 10.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | | | | 6.47M | 5.86M | 22.88M | 6.47M | 6.04M | 6.04M | 5.43M | 17.41M | 5.80M | 5.23M | 18.00M | 5.74M | 4.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.36M | 0.33M | | 0.35M | 0.34M | 0.34M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.73M | | | | 1.17M | 3.35M | | | 11.95M | | | | 13.19M | | | | 13.91M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.11M | 0.10M | 1.44M | 0.15M | 0.03M | | | | 0.79M | 0.09M | 0.99M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.11M | | | | 163.07M | 61.59M | 59.89M | 61.19M | 63.20M | 50.05M | 52.02M | 54.97M | 60.81M | 54.80M | 57.22M | 58.91M | 54.75M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.48M | 2.60M | 2.50M | 2.42M | 3.04M | 2.90M | 2.73M | 2.93M | 2.17M | 2.04M | 1.90M | 2.33M | 1.75M | 2.22M | 2.06M | 1.27M | 1.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.58M | | | | 167.95M | 66.98M | 63.67M | 65.00M | -103.07M | 52.96M | 55.18M | 58.45M | 64.39M | 57.46M | 60.14M | 62.63M | 58.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.68M | | | | 168.03M | 67.03M | 63.72M | 65.05M | -103.02M | 53.02M | 55.24M | 58.51M | 64.45M | 57.52M | 60.20M | 62.69M | 58.24M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.66M | | | | 316.74M | 322.07M | 333.18M | 335.31M | 331.72M | 331.96M | 321.47M | 314.94M | 319.58M | 321.48M | 289.33M | 279.63M | 283.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.66M | | | | 316.74M | 322.07M | 333.18M | 335.31M | 331.72M | 331.96M | 321.47M | 314.94M | 319.58M | 321.48M | 289.33M | 279.63M | 283.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.34M | | | | 484.76M | 389.10M | 396.90M | 400.35M | 228.70M | 384.98M | 376.70M | 373.45M | 384.03M | 379.00M | 349.54M | 342.32M | 342.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | 6.71M | 6.71M | 6.71M | 6.71M | 6.71M | 6.71M | 0.00M | 6.71M | 6.71M | 6.71M | 0.26M | 7.05M | 7.46M | 7.68M | 0.84M | 7.89M | 8.26M | 0.29M | 8.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.10M | | | | 393.10M | 399.40M | 409.74M | 410.85M | 418.06M | 421.05M | 426.55M | 428.01M | 436.61M | 440.53M | 420.27M | 419.22M | 422.05M |